{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.0","0.0","-182000.0","3637600.0","2046100.0","0.0","237364.99","1295918.32","750181.68","2341681.68","1591500.0","1201532.87","94385.45","0.63","0.07","0.36"],
    [2,"20","DIETAS","84000.0","0.0","-5022.0","78978.0","43978.0","0.0","6000.0","16500.0","27478.0","62478.0","35000.0","13000.0","3500.0","0.38","0.08","0.21"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.0","0.0","-15750.0","332250.0","187250.0","0.0","20750.0","103799.99","83450.01","228450.01","145000.0","95528.72","8271.27","0.55","0.06","0.31"],
    [4,"50","XIII MES","318300.0","0.0","0.0","318300.0","106101.0","0.0","0.0","71760.55","34340.45","246539.45","212199.0","69631.94","2128.61","0.68","0.0","0.23"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.0","0.0","0.0","544751.0","317776.0","0.0","30773.82","151950.91","165825.09","392800.09","226975.0","121177.09","30773.82","0.48","0.06","0.28"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.0","0.0","0.0","57295.0","33425.0","0.0","3187.51","15876.27","17548.73","41418.73","23870.0","12688.76","3187.51","0.47","0.06","0.28"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.0","0.0","0.0","57295.0","33425.0","0.0","2757.23","13585.37","19839.63","43709.63","23870.0","10828.14","2757.23","0.41","0.05","0.24"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.0","0.0","0.0","11460.0","6685.0","0.0","632.34","3123.04","3561.96","8336.96","4775.0","3123.04","0.0","0.47","0.06","0.27"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.0","0.0","0.0","300000.0","0.0","0.0","0.0","0.0","0.0","300000.0","300000.0","0.0","0.0","0.0","0.0","0.0"],
    [10,"82","INCENTIVOS","300000.0","0.0","-72901.0","227099.0","227099.0","0.0","0.0","227098.78","0.22","0.22","0.0","0.0","227098.78","1.0","0.0","1.0"],
    [11,"91","SUELDOS","44500.0","0.0","47365.0","91865.0","91865.0","0.0","933.33","72346.64","19518.36","19518.36","0.0","67217.43","5129.21","0.79","0.01","0.79"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.0","0.0","15518.0","33018.0","33018.0","0.0","0.0","32783.33","234.67","234.67","0.0","28229.97","4553.36","0.99","0.0","0.99"],
    [13,"96","XIII MES","0.0","0.0","1105.0","1105.0","1105.0","0.0","0.0","0.0","1105.0","1105.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.0","0.0","9187.0","18262.0","18262.0","0.0","2425.92","12469.93","5792.07","5792.07","0.0","10044.01","2425.92","0.68","0.13","0.68"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.0","0.0","-10062.0","314938.0","314938.0","144337.01","0.0","0.0","170600.99","170600.99","0.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.0","0.0","0.0","4500.0","0.0","0.0","0.0","0.0","0.0","4500.0","4500.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"103","DE EQUIPO DE OFICINA","8500.0","0.0","-135.0","8365.0","8365.0","0.0","0.0","8364.62","0.38","0.38","0.0","3485.25","4879.37","1.0","0.0","1.0"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"113","CORREO","1200.0","0.0","-66.0","1134.0","534.0","0.0","0.0","90.0","444.0","1044.0","600.0","90.0","0.0","0.17","0.0","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.0","0.0","0.0","72000.0","36000.0","0.0","6399.4","32367.84","3632.16","39632.16","36000.0","32367.84","0.0","0.9","0.09","0.45"],
    [21,"115","TELECOMUNICACIONES","3000.0","0.0","7768.0","10768.0","9268.0","0.0","57.33","220.82","9047.18","10547.18","1500.0","167.47","53.35","0.02","0.01","0.02"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.0","0.0","-7768.0","65582.0","65582.0","0.0","0.0","41709.24","23872.76","23872.76","0.0","10272.0","31437.24","0.64","0.0","0.64"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.0","0.0","0.0","4064.0","4064.0","0.0","435.19","994.72","3069.28","3069.28","0.0","0.0","994.72","0.24","0.11","0.24"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.0","0.0","-1740.0","5260.0","5260.0","0.0","203.3","444.09","4815.91","4815.91","0.0","240.79","203.3","0.08","0.04","0.08"],
    [25,"131","ANUNCIOS Y AVISOS","30000.0","0.0","-14000.0","16000.0","9000.0","0.0","0.0","428.0","8572.0","15572.0","7000.0","0.0","428.0","0.05","0.0","0.03"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.0","0.0","3000.0","14000.0","14000.0","0.0","2980.27","7148.08","6851.92","6851.92","0.0","4167.81","2980.27","0.51","0.21","0.51"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.0","0.0","0.0","1800.0","1800.0","0.0","80.0","96.0","1704.0","1704.0","0.0","96.0","0.0","0.05","0.04","0.05"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.0","0.0","0.0","48000.0","40000.0","0.0","9300.0","26800.0","13200.0","21200.0","8000.0","26800.0","0.0","0.67","0.19","0.56"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.0","0.0","-150.0","6510.0","4170.0","0.0","690.0","1390.5","2779.5","5119.5","2340.0","1390.5","0.0","0.33","0.11","0.21"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.0","0.0","0.0","42000.0","38500.0","0.0","4096.14","21501.97","16998.03","20498.03","3500.0","14678.2","6823.77","0.56","0.1","0.51"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.0","0.0","-52.0","1148.0","548.0","0.0","0.0","0.0","548.0","1148.0","600.0","0.0","0.0","0.0","0.0","0.0"],
    [32,"161","ALMACENAJE","33700.0","0.0","524.0","34224.0","34224.0","0.0","17460.03","26174.22","8049.78","8049.78","0.0","947.6","25226.62","0.76","0.51","0.76"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.0","0.0","-50.0","3490.0","1990.0","0.0","161.2","900.7","1089.3","2589.3","1500.0","900.7","0.0","0.45","0.05","0.26"],
    [34,"163","GASTOS JUDICIALES","10000.0","0.0","0.0","10000.0","5000.0","0.0","0.0","0.0","5000.0","10000.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [35,"164","GASTOS DE SEGUROS","265800.0","0.0","-1000.0","264800.0","260500.0","0.0","0.0","217671.6","42828.4","47128.4","4300.0","22304.31","195367.29","0.84","0.0","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.0","0.0","512.0","344507.0","314647.0","0.0","37655.5","199123.11","115523.89","145383.89","29860.0","128419.09","70704.02","0.63","0.11","0.58"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.0","0.0","-66064.0","228826.0","224756.0","67410.0","10041.63","57126.57","100219.43","104289.43","4070.0","37076.1","20050.47","0.25","0.04","0.25"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.0","0.0","-19200.0","70800.0","70800.0","36945.6","0.0","0.0","33854.4","33854.4","0.0","0.0","0.0","0.0","0.0","0.0"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.0","0.0","0.0","15500.0","15500.0","0.0","685.34","5891.22","9608.78","9608.78","0.0","2813.82","3077.4","0.38","0.04","0.38"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.0","0.0","-5073.0","4467.0","4467.0","0.0","0.0","1966.34","2500.66","2500.66","0.0","0.0","1966.34","0.44","0.0","0.44"],
    [42,"192","SERVICIOS BASICOS","0.0","0.0","66.0","66.0","66.0","0.0","0.0","65.27","0.73","0.73","0.0","65.27","0.0","0.99","0.0","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.0","0.0","150.0","150.0","150.0","0.0","0.0","140.0","10.0","10.0","0.0","140.0","0.0","0.93","0.0","0.93"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.0","0.0","240.0","2240.0","2240.0","0.0","0.0","238.9","2001.1","2001.1","0.0","238.9","0.0","0.11","0.0","0.11"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.0","0.0","-575.0","11105.0","8255.0","0.0","1725.99","2015.99","6239.01","9089.01","2850.0","590.0","1425.99","0.24","0.16","0.18"],
    [46,"203","BEBIDAS","2500.0","0.0","-150.0","2350.0","1850.0","0.0","522.7","605.17","1244.83","1744.83","500.0","76.56","528.61","0.33","0.22","0.26"],
    [47,"214","PRENDAS DE VESTIR","160.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"221","DIESEL","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","1500.0","0.0","0.0","0.0","57.23","1442.77","1.0","0.0","1.0"],
    [49,"223","GASOLINA","6500.0","0.0","0.0","6500.0","6500.0","0.0","0.0","6500.0","0.0","0.0","0.0","242.45","6257.55","1.0","0.0","1.0"],
    [50,"224","LUBRICANTES","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [51,"231","IMPRESOS","1935.0","0.0","0.0","1935.0","1935.0","0.0","0.0","439.0","1496.0","1496.0","0.0","439.0","0.0","0.23","0.0","0.23"],
    [52,"232","PAPELERIA","12000.0","0.0","-1000.0","11000.0","11000.0","0.0","0.0","1178.61","9821.39","9821.39","0.0","1178.61","0.0","0.11","0.0","0.11"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","0.0","1500.0","1500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.0","0.0","-200.0","3800.0","3800.0","0.0","705.35","705.35","3094.65","3094.65","0.0","0.0","705.35","0.19","0.19","0.19"],
    [56,"255","MATERIAL ELECTRICO","500.0","0.0","0.0","500.0","500.0","0.0","0.0","35.3","464.7","464.7","0.0","35.3","0.0","0.07","0.0","0.07"],
    [57,"256","MATERIAL METALICO","200.0","0.0","0.0","200.0","200.0","0.0","21.4","21.4","178.6","178.6","0.0","21.4","0.0","0.11","0.11","0.11"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"261","ARTICULOS O PRODUCTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.0","0.0","-200.0","3350.0","3350.0","0.0","0.0","2219.98","1130.02","1130.02","0.0","0.0","2219.98","0.66","0.0","0.66"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.0","0.0","-100.0","1700.0","1700.0","0.0","0.0","68.36","1631.64","1631.64","0.0","11.5","56.86","0.04","0.0","0.04"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.0","0.0","0.0","2700.0","2700.0","0.0","0.0","806.46","1893.54","1893.54","0.0","806.46","0.0","0.3","0.0","0.3"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.0","0.0","-100.0","8900.0","8900.0","0.0","2082.22","2868.56","6031.44","6031.44","0.0","784.2","2084.36","0.32","0.23","0.32"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.0","0.0","-1460.0","18330.0","18330.0","0.0","508.25","5449.25","12880.75","12880.75","0.0","2888.63","2560.62","0.3","0.03","0.3"],
    [66,"279","OTROS UTILES Y MATERIALES","500.0","0.0","50.0","550.0","550.0","0.0","0.0","136.0","414.0","414.0","0.0","136.0","0.0","0.25","0.0","0.25"],
    [67,"280","REPUESTOS","2000.0","0.0","0.0","2000.0","2000.0","0.0","0.0","102.34","1897.66","1897.66","0.0","102.34","0.0","0.05","0.0","0.05"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.0","0.0","75.0","75.0","75.0","0.0","0.0","70.0","5.0","5.0","0.0","70.0","0.0","0.93","0.0","0.93"],
    [69,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","10000.0","0.0","47000.0","57000.0","57000.0","0.0","0.0","20730.38","36269.62","36269.62","0.0","20730.38","0.0","0.36","0.0","0.36"],
    [70,"340","EQUIPO DE OFICINA","10000.0","0.0","69970.0","79970.0","79970.0","0.0","591.11","72204.79","7765.21","7765.21","0.0","71613.68","591.11","0.9","0.01","0.9"],
    [71,"350","MOBILIARIO","15000.0","0.0","128921.0","143921.0","143921.0","0.0","1182.22","129565.11","14355.89","14355.89","0.0","128382.89","1182.22","0.9","0.01","0.9"],
    [72,"370","MAQUINARIA Y EQUIPOS VARIOS","3000.0","0.0","-545.0","2455.0","2455.0","0.0","0.0","0.0","2455.0","2455.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [73,"380","EQUIPO DE COMPUTACIÓN","119970.0","0.0","55269.0","175239.0","152569.0","0.0","10350.7","14745.7","137823.3","160493.3","22670.0","3860.0","10885.7","0.1","0.06","0.08"],
    [74,"612","INDEMINACIONES LABORALES","13600.0","0.0","200.0","13800.0","5800.0","0.0","0.0","600.0","5200.0","13200.0","8000.0","600.0","0.0","0.1","0.0","0.04"],
    [75,"613","INDEMNIZACIONES ESPECIALES","32500.0","0.0","0.0","32500.0","32500.0","0.0","0.0","30047.54","2452.46","2452.46","0.0","30047.54","0.0","0.92","0.0","0.92"],
    [76,"614","BONIFICACIÓN POR ANTIGÜEDAD","5000.0","0.0","-820.0","4180.0","4180.0","0.0","0.0","4178.16","1.84","1.84","0.0","4178.16","0.0","1.0","0.0","1.0"],
    [77,"619","OTRAS TRANSFERENCIAS","0.0","0.0","2140.0","2140.0","2140.0","0.0","1070.0","2140.0","0.0","0.0","0.0","0.0","2140.0","1.0","0.5","1.0"],
    [78,"624","ADIESTRAMIENTO Y ESTUDIOS","175.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [79,"639","OTRAS SIN FINES DE LUCRO","16925.0","0.0","750.0","17675.0","16675.0","0.0","0.0","615.25","16059.75","17059.75","1000.0","615.25","0.0","0.04","0.0","0.03"],
    [80,"664","CUOTAS A ORGANISMOS MUNDIALES","150.0","0.0","5210.0","5360.0","5360.0","0.0","3852.0","3852.0","1508.0","1508.0","0.0","0.0","3852.0","0.72","0.72","0.72"],
    [81,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","27350.0","0.0","11163.0","38513.0","38513.0","0.0","9297.36","28867.88","9645.12","9645.12","0.0","8678.98","20188.9","0.75","0.24","0.75"]
]}