{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3478507","3478507","1520544","1241863.03","42242.72","1097514.31","1139757.03","0.749571883","170993.94","143165.5","1556022.47","0.816722851","0.447324806","135515.47","1922484.53"], [3,"** 0 FUNCIONAMIENTO","3478507","3478507","1520544","1241863.03","42242.72","1097514.31","1139757.03","0.749571883","170993.94","143165.5","1556022.47","0.816722851","0.447324806","135515.47","1922484.53"], [4,"* 0 SERVICIOS PERSONALES","2322259","2362183","1009925","971456.33","32467.24","938989.09","971456.33","0.961909379","0","0","971456.33","0.961909379","0.411253629","38468.67","1390726.67"], [5," 001 PERSONAL FIJO","1770120","1763360","730790","727136.67","0","727136.67","727136.67","0.995000848","0","0","727136.67","0.995000848","0.412358605","3653.33","1036223.33"], [6," 003 PERSONAL CONTINGENTE","54000","27717","1717","1633.34","1166.67","466.67","1633.34","0.95127548","0","0","1633.34","0.95127548","0.058929177","83.66","26083.66"], [7," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","139500","59000","57500","0","57500","57500","0.974576271","0","0","57500","0.974576271","0.41218638","1500","82000"], [8," 040 SOBRETIEMPO","0","1520","1520","720.84","166.67","554.17","720.84","0.474236842","0","0","720.84","0.474236842","0.474236842","799.16","799.16"], [9," 050 XIII MES","49914","82698","49423","48405.77","0","48405.77","48405.77","0.979417882","0","0","48405.77","0.979417882","0.58533181","1017.23","34292.23"], [10," 071 CUOTA PATRONAL DE SEGURO SOCIAL","245727","249965","106968","101610.03","22694.26","78915.77","101610.03","0.949910534","0","0","101610.03","0.949910534","0.40649703","5357.97","148354.97"], [11," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","27362","27442","11481","10931.87","4353.87","6578","10931.87","0.952170543","0","0","10931.87","0.952170543","0.398362729","549.13","16510.13"], [12," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","27362","28737","13122","11804.87","2358.72","9446.15","11804.87","0.899624295","0","0","11804.87","0.899624295","0.410789922","1317.13","16932.13"], [13," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5474","5482","2292","2180.96","433.38","1747.58","2180.96","0.951553229","0","0","2180.96","0.951553229","0.397840204","111.04","3301.04"], [14," 091 SUELDOS","3000","19197","17697","7116.67","0","7116.67","7116.67","0.402139911","0","0","7116.67","0.402139911","0.37071782","10580.33","12080.33"], [15," 094 GASTOS DE REPRESENTACIàN FIJO","0","7934","7934","0","0","0","0","0","0","0","0","0","0","7934","7934"], [16," 095 SOBRETIEMPO","0","2650","2650","939.17","45.83","893.34","939.17","0.354403774","0","0","939.17","0.354403774","0.354403774","1710.83","1710.83"], [17," 096 XIII MES","300","400","250","204.3","0","204.3","204.3","0.8172","0","0","204.3","0.8172","0.51075","45.7","195.7"], [18," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","1000","5581","5081","1271.84","1247.84","24","1271.84","0.250312931","0","0","1271.84","0.250312931","0.227887475","3809.16","4309.16"], [19,"* 1 SERVICIOS NO PERSONALES","822238","825101","401650","220021.33","5397.6","128309.01","133706.61","0.33289334","170993.94","84856.5","475871.77","0.547793676","0.576743659","96772.17","349229.23"], [20," 101 DE EDIFICIOS Y LOCALES","305000","305000","127084","76143.9","0","60915.12","60915.12","0.479329577","142599.54","0","218743.44","0.599161972","0.717191607","50940.1","86256.56"], [21," 103 DE EQUIPO DE OFICINA","5000","5000","2500","2167.22","0","0","0","0","0","332","2499.22","0.866888","0.499844","0.78","2500.78"], [22," 105 DE EQUIPO DE TRANSPORTE","5000","2500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2500"], [23," 109 OTROS ALQUILERES","49000","41367","16867","15450.8","0","7725.4","7725.4","0.458018616","0","1406","16856.8","0.916037232","0.407493896","10.2","24510.2"], [24," 112 ASEO","500","500","500","180","0","90","90","0.18","0","0","180","0.36","0.36","320","320"], [25," 114 ENERGÖA ELCTRICA","62000","56830","20664","17643.73","0","17643.73","17643.73","0.853839044","0","0","17643.73","0.853839044","0.310465071","3020.27","39186.27"], [26," 115 TELECOMUNICACIONES","2000","2000","250","103.03","0","0","0","0","0","0","103.03","0.41212","0.051515","146.97","1896.97"], [27," 116 SERVICIO DE TRANSMISIàN DE DATOS","55000","55000","55000","48951.42","0","3128.08","3128.08","0.056874182","0","0","48951.42","0.890025818","0.890025818","6048.58","6048.58"], [28," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","7500","0","0","0","0","0","0","0","0","0","0","7500","15000"], [29," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","19500","13235","3485","1046.61","0","611.61","611.61","0.175497848","0","2437.5","3484.11","0.300318508","0.263249717","0.89","9750.89"], [30," 131 ANUNCIOS Y AVISOS","2500","2200","950","415.72","65.64","350.08","415.72","0.4376","0","534","949.72","0.4376","0.431690909","0.28","1250.28"], [31," 132 PROMOCIàN Y PUBLICIDAD","15000","11626","4126","2035.41","0","2035.41","2035.41","0.493313136","0","2089","4124.41","0.493313136","0.35475744","1.59","7501.59"], [32," 141 VIµTICOS DENTRO DEL PAÖS","10000","12500","7500","6276","0","6276","6276","0.8368","0","1223","7499","0.8368","0.59992","1","5001"], [33," 142 VIµTICOS EN EL EXTERIOR","18438","9219","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","9219"], [34," 151 TRANSPORTE DENTRO DEL PAÖS","10000","12750","7750","4636.05","220","4416.05","4636.05","0.5982","0","3103","7739.05","0.5982","0.606984314","10.95","5010.95"], [35," 152 TRANSPORTE DE O PARA EL EXTERIOR","27000","13500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","13500"], [36," 153 TRANSPORTE DE OTRAS PERSONAS","5500","2750","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2750"], [37," 154 TRANSPORTE DE BIENES","3000","1900","400","69.5","3.5","66","69.5","0.17375","0","322","391.5","0.17375","0.206052632","8.5","1508.5"], [38," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","500","60","0","60","60","0.12","0","440","500","0.12","0.5","0","500"], [39," 164 GASTOS DE SEGUROS","4600","7400","5100","5099.31","0","0","0","0","0","0","5099.31","0.999864706","0.689095946","0.69","2300.69"], [40," 165 SERVICIOS COMERCIALES","80000","82368","42368","5524.87","0","4128.88","4128.88","0.097452795","0","36838","42362.87","0.130401954","0.514312233","5.13","40005.13"], [41," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","102700","82770","31420","11042.06","92.32","6793.64","6885.96","0.219158498","0","20041","31083.06","0.351434118","0.375535339","336.94","51686.94"], [42," 171 CONSULTORÖAS","17500","17500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","17500"], [43," 181 MANT. Y REP. DE EDIFICIOS","0","39292","39292","0","0","0","0","0","28394.4","10897","39291.4","0","0.99998473","28395","0.6"], [44," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","0","14900","14900","9703.44","5016.14","596.75","5612.89","0.376704027","0","5194","14897.44","0.651237584","0.999828188","2.56","2.56"], [45," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","0","1540","1540","1537.46","0","1537.46","1537.46","0.998350649","0","0","1537.46","0.998350649","0.998350649","2.54","2.54"], [46," 189 OTROS MANTENIMIENTOS Y REPARACIONES","7000","3500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","3500"], [47," 191 ALQUILERES","0","6420","6420","6420","0","6420","6420","1","0","0","6420","1","1","0","0"], [48," 192 SERVICIOS BµSICOS","0","5170","5170","5152.06","0","5152.06","5152.06","0.996529981","0","0","5152.06","0.996529981","0.996529981","17.94","17.94"], [49," 196 TRANSPORTE DE PERSONAS Y BIENES","0","124","124","123.5","0","123.5","123.5","0.995967742","0","0","123.5","0.995967742","0.995967742","0.5","0.5"], [50," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","240","240","239.24","0","239.24","239.24","0.996833333","0","0","239.24","0.996833333","0.996833333","0.76","0.76"], [51,"* 2 MATERIALES Y SUMINISTROS","193760","169253","67124","39320.12","4377.88","27300.96","31678.84","0.471945057","0","27530","66850.12","0.585783326","0.394971551","273.88","102402.88"], [52," 201 ALIMENTOS PARA CONSUMO HUMANO","10000","10400","5400","3797.9","285.86","3512.04","3797.9","0.703314815","0","1599","5396.9","0.703314815","0.518932692","3.1","5003.1"], [53," 203 BEBIDAS","0","4500","4500","1646.73","526.1","595.63","1121.73","0.249273333","0","2853","4499.73","0.36594","0.99994","0.27","0.27"], [54," 212 CALZADO","0","900","900","556.59","38.51","518.08","556.59","0.618433333","0","343","899.59","0.618433333","0.999544444","0.41","0.41"], [55," 214 PRENDAS DE VESTIR","0","300","300","187.22","84.53","102.69","187.22","0.624066667","0","112","299.22","0.624066667","0.9974","0.78","0.78"], [56," 221 DISEL","32000","29300","10634","7870","1224.46","3301.08","4525.54","0.425572691","0","2764","10634","0.740078992","0.362935154","0","18666"], [57," 223 GASOLINA","22000","17419","4586","3400","405","521.79","926.79","0.202091147","0","1186","4586","0.741386829","0.263275733","0","12833"], [58," 224 LUBRICANTES","800","1200","800","405.72","0","38.52","38.52","0.04815","0","394","799.72","0.50715","0.666433333","0.28","400.28"], [59," 231 IMPRESOS","0","1600","1600","992","524","468","992","0.62","0","608","1600","0.62","1","0","0"], [60," 232 PAPELERÖA","0","9000","9000","4849.78","141.78","4708","4849.78","0.538864444","0","4100","8949.78","0.538864444","0.99442","50.22","50.22"], [61," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","0","1100","1100","946.3","0","946.3","946.3","0.860272727","0","150","1096.3","0.860272727","0.996636364","3.7","3.7"], [62," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","3760","1280","628.52","0","628.52","628.52","0.49103125","0","643","1271.52","0.49103125","0.338170213","8.48","2488.48"], [63," 243 PINTURAS, COLORANTES Y TINTES","3000","2000","500","0","0","0","0","0","0","500","500","0","0.25","0","1500"], [64," 249 OTROS PRODUCTOS QUÖMICOS","5000","3400","900","263.84","23.09","240.75","263.84","0.293155556","0","636","899.84","0.293155556","0.264658824","0.16","2500.16"], [65," 254 MATERIAL DE FONTANERÖA","500","500","250","1.77","0","1.77","1.77","0.00708","0","245","246.77","0.00708","0.49354","3.23","253.23"], [66," 255 MATERIAL ELCTRICO","3000","2800","1300","942.87","0","597.33","597.33","0.459484615","0","271","1213.87","0.725284615","0.433525","86.13","1586.13"], [67," 256 MATERIAL METµLICO","1000","1000","500","1.34","0","1.34","1.34","0.00268","0","450","451.34","0.00268","0.45134","48.66","548.66"], [68," 259 OTROS MATERIALES DE CONSTRUCCIàN","2000","1600","600","15.82","0","15.82","15.82","0.026366667","0","582","597.82","0.026366667","0.3736375","2.18","1002.18"], [69," 262 HERRAMIENTAS E INSTRUMENTOS","2000","1600","600","0","0","0","0","0","0","600","600","0","0.375","0","1000"], [70," 263 MATERIAL Y ARTÖCULOS DE SEGURI","1500","750","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","750"], [71," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","9000","7500","2250","995.93","167.19","738.68","905.87","0.402608889","0","1254","2249.93","0.442635556","0.299990667","0.07","5250.07"], [72," 269 OTROS PRODUCTOS VARIOS","28000","19001","5001","1201.93","69.66","1132.27","1201.93","0.240337932","0","3745","4946.93","0.240337932","0.260351034","54.07","14054.07"], [73," 271 éTILES DE COCINA Y COMEDOR","2000","1800","800","303.89","121.22","182.67","303.89","0.3798625","0","495","798.89","0.3798625","0.443827778","1.11","1001.11"], [74," 273 éTILES DE ASEO Y LIMPIEZA","12000","10000","4000","2651.08","642.95","2008.13","2651.08","0.66277","0","1345","3996.08","0.66277","0.399608","3.92","6003.92"], [75," 275 éTILES Y MATERIALES DE OFICINA","20000","15500","5500","3971.21","118.77","3852.44","3971.21","0.722038182","0","1527","5498.21","0.722038182","0.354723226","1.79","10001.79"], [76," 279 OTROS éTILES Y MATERIALES","15000","8900","1400","324.28","4.76","319.52","324.28","0.231628571","0","1075","1399.28","0.231628571","0.157222472","0.72","7500.72"], [77," 280 REPUESTOS","20000","11500","1500","1446.63","0","950.82","950.82","0.63388","0","53","1499.63","0.96442","0.130402609","0.37","10000.37"], [78," 291 ALIMENTOS Y BEBIDAS","0","422","422","421","0","421","421","0.997630332","0","0","421","0.997630332","0.997630332","1","1"], [79," 292 TEXTILES Y VESTUARIO","0","6","6","5.35","0","5.35","5.35","0.891666667","0","0","5.35","0.891666667","0.891666667","0.65","0.65"], [80," 293 COMBUSTIBLES Y LUBRICANTES","0","1322","1322","1321.37","0","1321.37","1321.37","0.999523449","0","0","1321.37","0.999523449","0.999523449","0.63","0.63"], [81," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","19","19","18.62","0","18.62","18.62","0.98","0","0","18.62","0.98","0.98","0.38","0.38"], [82," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","47","47","46.44","0","46.44","46.44","0.988085106","0","0","46.44","0.988085106","0.988085106","0.56","0.56"], [83," 297 PRODUCTOS VARIOS","0","29","29","28.86","0","28.86","28.86","0.995172414","0","0","28.86","0.995172414","0.995172414","0.14","0.14"], [84," 298 éTILES Y MATERIALES DIVERSOS","0","78","78","77.13","0","77.13","77.13","0.988846154","0","0","77.13","0.988846154","0.988846154","0.87","0.87"], [85,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","79750","61000","21125","0","0","0","0","0","0","21125","21125","0","0.346311475","0","39875"], [86," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","5000","2500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2500"], [87," 314 TERRESTRE","15000","7500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","7500"], [88," 320 EQUIPO EDUCACIONAL Y RECREATIVO","5000","2500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2500"], [89," 340 EQUIPO DE OFICINA","500","250","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","250"], [90," 350 MOBILIARIO","25000","21000","8500","0","0","0","0","0","0","8500","8500","0","0.404761905","0","12500"], [91," 370 MAQUINARIA Y EQUIPOS VARIOS","4000","2000","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2000"], [92," 380 EQUIPO DE COMPUTACIàN","25250","25250","12625","0","0","0","0","0","0","12625","12625","0","0.5","0","12625"], [93,"* 6 TRANSFERENCIAS CORRIENTES","60500","60970","20720","11065.25","0","2915.25","2915.25","0.140697394","0","9654","20719.25","0.534037162","0.339826964","0.75","40250.75"], [94," 614 BONIFICACIàN POR ANTIGUEDAD","0","1840","1840","0","0","0","0","0","0","1840","1840","0","1","0","0"], [95," 624 CAPACITACIàN Y ESTUDIOS","60000","56430","16430","10565.25","0","2415.25","2415.25","0.147002435","0","5864","16429.25","0.643046257","0.291143895","0.75","40000.75"], [96," 664 CUOTAS A ORGANISMOS MUNDIALES","500","750","500","500","0","500","500","1","0","0","500","1","0.666666667","0","250"], [97," 693 BECAS DE ESTUDIOS","0","1950","1950","0","0","0","0","0","0","1950","1950","0","1","0","0"] ]}