{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","-399675.00","3419925.00","3101625.00","0.00","251925.00","2291843.32","809781.68","1128081.68","318300.00","2235601.81","56241.51","0.74","0.07","0.67"],
    [2,"20","DIETAS","84000.00","0.00","-43500.00","40500.00","33500.00","0.00","2750.00","25750.00","7750.00","14750.00","7000.00","25750.00","0.00","0.77","0.07","0.64"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-65306.00","282694.00","253694.00","0.00","20750.00","190549.99","63144.01","92144.01","29000.00","186245.49","4304.50","0.75","0.07","0.67"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","212202.00","0.00","0.00","148643.24","63558.76","169656.76","106098.00","148076.25","566.99","0.70","0.00","0.47"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","-3000.00","541751.00","496356.00","0.00","36474.26","301969.48","194386.52","239781.52","45395.00","301969.48","0.00","0.61","0.07","0.56"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","52521.00","0.00","3788.17","30594.99","21926.01","26700.01","4774.00","30594.99","0.00","0.58","0.07","0.53"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","52521.00","0.00","3267.51","26296.15","26224.85","30998.85","4774.00","26296.15","0.00","0.50","0.06","0.46"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","10505.00","0.00","752.48","6046.15","4458.85","5413.85","955.00","6046.15","0.00","0.58","0.07","0.53"],
    [9,"79","OTRAS CONTRIBUCIONES Y MULTAS","0.00","0.00","3000.00","3000.00","3000.00","0.00","0.00","1016.06","1983.94","1983.94","0.00","1016.06","0.00","0.34","0.00","0.34"],
    [10,"81","GRATIFICACIÓN O AGUINALDO","300000.00","-7278.34","217675.00","517675.00","219425.00","0.00","0.00","219425.00","-7278.34","290971.66","298250.00","0.00","219425.00","1.00","0.00","0.42"],
    [11,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","0.00","227098.78","0.22","0.22","0.00","227098.78","0.00","1.00","0.00","1.00"],
    [12,"91","SUELDOS","44500.00","0.00","47599.00","92099.00","92099.00","0.00","0.00","83108.30","8990.70","8990.70","0.00","80877.39","2230.91","0.90","0.00","0.90"],
    [13,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","21284.00","38784.00","38784.00","0.00","0.00","32783.33","6000.67","6000.67","0.00","32783.33","0.00","0.85","0.00","0.85"],
    [14,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [15,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","11048.00","20123.00","20123.00","0.00","44.67","16189.80","3933.20","3933.20","0.00","16189.80","0.00","0.80","0.00","0.80"],
    [16,"101","DE EDIFICIOS Y LOCALES","325000.00","-110875.00","-69787.00","255213.00","255213.00","0.00","0.00","144337.01","0.99","0.99","0.00","144337.01","0.00","0.57","0.00","0.57"],
    [17,"102","DE EQUIPO ELECTRONICO","4500.00","-4225.00","5350.00","9850.00","9850.00","0.00","0.00","5625.00","0.00","0.00","0.00","0.00","5625.00","0.57","0.00","0.57"],
    [18,"103","DE EQUIPO DE OFICINA","8500.00","0.00","-135.00","8365.00","8365.00","0.00","0.00","8364.62","0.38","0.38","0.00","5576.40","2788.22","1.00","0.00","1.00"],
    [19,"105","DE EQUPO DE TRANSPORTE","1000.00","-1000.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [20,"113","CORREO","1200.00","0.00","-66.00","1134.00","934.00","0.00","0.00","90.00","844.00","1044.00","200.00","90.00","0.00","0.10","0.00","0.08"],
    [21,"114","ENERGIA ELECTRICA","72000.00","0.00","4000.00","76000.00","64000.00","0.00","6673.29","59072.94","4927.06","16927.06","12000.00","59072.94","0.00","0.92","0.09","0.78"],
    [22,"115","TELECOMUNICACIONES","3000.00","0.00","6732.00","9732.00","9232.00","0.00","133.99","6082.35","3149.65","3649.65","500.00","533.35","5549.00","0.66","0.01","0.62"],
    [23,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","-3923.50","-7663.00","65687.00","65687.00","0.00","0.00","47813.64","13949.86","13949.86","0.00","31230.16","16583.48","0.73","0.00","0.73"],
    [24,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","-3069.00","995.00","995.00","0.00","0.00","994.72","0.28","0.28","0.00","497.36","497.36","1.00","0.00","1.00"],
    [25,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","-4532.36","-1740.00","5260.00","5260.00","0.00","0.00","727.64","0.00","0.00","0.00","727.64","0.00","0.14","0.00","0.14"],
    [26,"131","ANUNCIOS Y AVISOS","30000.00","-15572.00","-14000.00","16000.00","15000.00","0.00","0.00","428.00","-1000.00","0.00","1000.00","428.00","0.00","0.03","0.00","0.03"],
    [27,"132","PROMOCION Y PUBLICIDAD","11000.00","-0.32","8109.00","19109.00","19109.00","0.00","0.00","18601.25","507.43","507.43","0.00","9087.46","9513.79","0.97","0.00","0.97"],
    [28,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","-1329.00","-375.00","1425.00","1425.00","0.00","0.00","96.00","0.00","0.00","0.00","96.00","0.00","0.07","0.00","0.07"],
    [29,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","48000.00","0.00","0.00","43500.00","4500.00","4500.00","0.00","43500.00","0.00","0.91","0.00","0.91"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","-600.00","-150.00","6510.00","6210.00","0.00","300.00","2490.50","3119.50","3419.50","300.00","2430.50","60.00","0.40","0.05","0.38"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","42000.00","0.00","0.00","33632.62","8367.38","8367.38","0.00","33632.62","0.00","0.80","0.00","0.80"],
    [32,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","-1148.00","-52.00","1148.00","948.00","0.00","0.00","0.00","-200.00","0.00","200.00","0.00","0.00","0.00","0.00","0.00"],
    [33,"161","ALMACENAJE","33700.00","-4722.62","524.00","34224.00","34224.00","0.00","0.00","29501.38","0.00","0.00","0.00","19761.18","9740.20","0.86","0.00","0.86"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","-50.00","3490.00","2990.00","0.00","754.05","2090.65","899.35","1399.35","500.00","2090.65","0.00","0.70","0.22","0.60"],
    [35,"163","GASTOS JUDICIALES","10000.00","-10000.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [36,"164","GASTOS DE SEGUROS","265800.00","-35272.00","-1000.00","264800.00","264800.00","0.00","10380.33","229527.21","0.79","0.79","0.00","169049.87","60477.34","0.87","0.04","0.87"],
    [37,"165","SERVICIOS COMERCIALES","343995.00","-122600.84","22347.00","366342.00","365142.00","0.00","10128.56","233630.77","8910.39","10110.39","1200.00","196721.22","36909.55","0.64","0.03","0.64"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","-43513.07","-60435.00","234455.00","233755.00","0.00","414.60","179223.02","11018.91","11718.91","700.00","112231.73","66991.29","0.77","0.00","0.76"],
    [39,"181","MANT. Y REP. DE EDIFICIOS","90000.00","-33854.40","-19200.00","70800.00","70800.00","0.00","0.00","36945.60","0.00","0.00","0.00","36945.60","0.00","0.52","0.00","0.52"],
    [40,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","-5448.28","2000.00","17500.00","17500.00","0.00","0.00","8704.97","3346.75","3346.75","0.00","7436.28","1268.69","0.50","0.00","0.50"],
    [41,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","-1576.00","1624.00","1624.00","0.00","0.00","957.79","666.21","666.21","0.00","957.79","0.00","0.59","0.00","0.59"],
    [42,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","-2000.66","-5073.00","4467.00","4467.00","0.00","85.60","2051.94","414.40","414.40","0.00","1019.75","1032.19","0.46","0.02","0.46"],
    [43,"192","SERVICIOS BASICOS","0.00","0.00","66.00","66.00","66.00","0.00","0.00","65.27","0.73","0.73","0.00","65.27","0.00","0.99","0.00","0.99"],
    [44,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","-10.00","150.00","150.00","150.00","0.00","0.00","140.00","0.00","0.00","0.00","140.00","0.00","0.93","0.00","0.93"],
    [45,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","-0.65","3315.00","5315.00","5315.00","0.00","0.00","4763.50","550.85","550.85","0.00","1743.70","3019.80","0.90","0.00","0.90"],
    [46,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","-575.00","11105.00","10955.00","0.00","95.00","3835.60","7119.40","7269.40","150.00","3805.60","30.00","0.35","0.01","0.35"],
    [47,"203","BEBIDAS","2500.00","-0.67","-150.00","2350.00","2350.00","0.00","10.71","995.97","1353.36","1353.36","0.00","993.26","2.71","0.42","0.00","0.42"],
    [48,"211","ACABADO TEXTIL","0.00","0.00","50.00","50.00","50.00","0.00","0.00","4.77","45.23","45.23","0.00","4.77","0.00","0.10","0.00","0.10"],
    [49,"214","PRENDAS DE VESTIR","160.00","-160.00","819.00","979.00","979.00","0.00","0.00","818.55","0.45","0.45","0.00","818.55","0.00","0.84","0.00","0.84"],
    [50,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","359.01","1140.99","1.00","0.00","1.00"],
    [51,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","1492.85","5007.15","1.00","0.00","1.00"],
    [52,"224","LUBRICANTES","100.00","-100.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [53,"231","IMPRESOS","1935.00","-1228.93","500.00","2435.00","2435.00","0.00","246.00","1200.07","6.00","6.00","0.00","1200.07","0.00","0.49","0.10","0.49"],
    [54,"232","PAPELERIA","12000.00","-6124.97","-1250.00","10750.00","10750.00","0.00","0.00","3786.21","838.82","838.82","0.00","3786.21","0.00","0.35","0.00","0.35"],
    [55,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","-554.65","0.00","1500.00","1500.00","0.00","0.00","945.35","0.00","0.00","0.00","945.35","0.00","0.63","0.00","0.63"],
    [56,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","-1000.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"243","PINTURAS, COLORANTES Y TINTES","0.00","0.00","200.00","200.00","200.00","0.00","0.00","147.64","52.36","52.36","0.00","147.64","0.00","0.74","0.00","0.74"],
    [58,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","-2088.00","-200.00","3800.00","3800.00","0.00","0.00","709.31","1002.69","1002.69","0.00","709.31","0.00","0.19","0.00","0.19"],
    [59,"255","MATERIAL ELECTRICO","500.00","-414.70","97.00","597.00","597.00","0.00","0.00","42.78","139.52","139.52","0.00","42.78","0.00","0.07","0.00","0.07"],
    [60,"256","MATERIAL METALICO","200.00","-178.60","0.00","200.00","200.00","0.00","0.00","21.40","0.00","0.00","0.00","21.40","0.00","0.11","0.00","0.11"],
    [61,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","50.00","250.00","250.00","0.00","0.00","6.41","243.59","243.59","0.00","6.41","0.00","0.03","0.00","0.03"],
    [62,"261","ARTICULOS O PRODUCTOS","500.00","-500.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","-300.00","650.00","1150.00","1150.00","0.00","0.00","733.07","116.93","116.93","0.00","733.07","0.00","0.64","0.00","0.64"],
    [64,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","-1280.02","1750.00","5300.00","5300.00","0.00","0.00","3956.60","63.38","63.38","0.00","3956.60","0.00","0.75","0.00","0.75"],
    [65,"269","OTROS PRODUCTOS VARIOS","1800.00","-300.00","200.00","2000.00","2000.00","0.00","0.00","83.83","1616.17","1616.17","0.00","83.83","0.00","0.04","0.00","0.04"],
    [66,"271","UTILES DE COCINA Y COMEDOR","2700.00","-1778.06","200.00","2900.00","2900.00","0.00","0.00","830.48","291.46","291.46","0.00","830.48","0.00","0.29","0.00","0.29"],
    [67,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","-3074.85","-100.00","8900.00","8900.00","0.00","0.00","5284.15","541.00","541.00","0.00","5284.15","0.00","0.59","0.00","0.59"],
    [68,"275","UTILES Y MATERIALES DE OFICINA","19790.00","-11621.54","6421.00","26211.00","26211.00","0.00","0.00","11501.01","3088.45","3088.45","0.00","11173.24","327.77","0.44","0.00","0.44"],
    [69,"279","OTROS UTILES Y MATERIALES","500.00","-300.00","350.00","850.00","850.00","0.00","0.00","386.00","164.00","164.00","0.00","386.00","0.00","0.45","0.00","0.45"],
    [70,"280","REPUESTOS","2000.00","-1822.97","450.00","2450.00","2450.00","0.00","0.00","207.84","419.19","419.19","0.00","207.84","0.00","0.08","0.00","0.08"],
    [71,"291","ALIMENTOS Y BEBIDAS","0.00","-5.00","75.00","75.00","75.00","0.00","0.00","70.00","0.00","0.00","0.00","70.00","0.00","0.93","0.00","0.93"],
    [72,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","0.00","-1470.00","3610.00","3610.00","3610.00","0.00","0.00","2140.00","0.00","0.00","0.00","2140.00","0.00","0.59","0.00","0.59"],
    [73,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.00","-10900.00","10900.00","10900.00","10900.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"340","EQUIPO DE OFICINA","175.00","-175.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [75,"350","MOBILIARIO","16925.00","-12977.53","834.00","17759.00","17759.00","0.00","0.00","4689.00","92.47","92.47","0.00","4400.10","288.90","0.26","0.00","0.26"],
    [76,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","-1508.00","6550.00","6700.00","6700.00","0.00","0.00","3852.00","1340.00","1340.00","0.00","3852.00","0.00","0.57","0.00","0.57"],
    [77,"380","EQUIPO DE COMPUTACIÓN","27350.00","-8126.36","50163.00","77513.00","77513.00","0.00","0.00","69386.64","0.00","0.00","0.00","63351.84","6034.80","0.90","0.00","0.90"],
    [78,"612","INDEMINACIONES LABORALES","10000.00","0.00","14496.00","24496.00","24496.00","0.00","0.00","24495.80","0.20","0.20","0.00","24495.80","0.00","1.00","0.00","1.00"],
    [79,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","100570.00","110570.00","110570.00","0.00","0.00","77428.70","33141.30","33141.30","0.00","77428.70","0.00","0.70","0.00","0.70"],
    [80,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","154722.00","169722.00","169722.00","0.00","0.00","144441.08","25280.92","25280.92","0.00","144441.08","0.00","0.85","0.00","0.85"],
    [81,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","-975.00","2025.00","2025.00","0.00","0.00","1275.00","750.00","750.00","0.00","1275.00","0.00","0.63","0.00","0.63"],
    [82,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","-111598.30","68764.00","188734.00","188734.00","0.00","3585.00","75534.85","1600.85","1600.85","0.00","45545.70","29989.15","0.40","0.02","0.40"],
    [83,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","-3200.00","10400.00","10400.00","0.00","0.00","10100.00","300.00","300.00","0.00","3100.00","7000.00","0.97","0.00","0.97"],
    [84,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","-1750.46","-702.00","31798.00","31798.00","0.00","0.00","30047.54","0.00","0.00","0.00","30047.54","0.00","0.94","0.00","0.94"],
    [85,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","-820.00","4180.00","4180.00","0.00","0.00","4178.16","1.84","1.84","0.00","4178.16","0.00","1.00","0.00","1.00"]
]}