{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.0","0.0","-399675.0","3419925.0","2783325.0","0.0","252575.0","2039918.32","743406.68","1380006.68","636600.0","1983614.59","56303.73","0.73","0.07","0.6"],
    [2,"20","DIETAS","84000.0","0.0","-43500.0","40500.0","26500.0","0.0","3500.0","23000.0","3500.0","17500.0","14000.0","23000.0","0.0","0.87","0.09","0.57"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.0","0.0","-65306.0","282694.0","224694.0","0.0","22000.0","169799.99","54894.01","112894.01","58000.0","165238.19","4561.8","0.76","0.08","0.6"],
    [4,"50","XIII MES","318300.0","0.0","0.0","318300.0","212202.0","0.0","794.44","148643.24","63558.76","169656.76","106098.0","147509.81","1133.43","0.7","0.0","0.47"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.0","0.0","-3000.0","541751.0","450961.0","0.0","44190.11","265495.22","185465.78","276255.78","90790.0","265495.22","0.0","0.59","0.08","0.49"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.0","0.0","0.0","57295.0","47747.0","0.0","3758.94","26806.82","20940.18","30488.18","9548.0","26806.82","0.0","0.56","0.07","0.47"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.0","0.0","0.0","57295.0","47747.0","0.0","3244.3","23028.64","24718.36","34266.36","9548.0","23028.64","0.0","0.48","0.06","0.4"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.0","0.0","0.0","11460.0","9550.0","0.0","746.63","5293.67","4256.33","6166.33","1910.0","5293.67","0.0","0.55","0.07","0.46"],
    [9,"79","OTRAS CONTRIBUCIONES Y MULTAS","0.0","0.0","3000.0","3000.0","3000.0","0.0","1016.06","1016.06","1983.94","1983.94","0.0","1016.06","0.0","0.34","0.34","0.34"],
    [10,"81","GRATIFICACIÓN O AGUINALDO","300000.0","-7278.34","217675.0","517675.0","219425.0","0.0","0.0","219425.0","-7278.34","290971.66","298250.0","0.0","219425.0","1.0","0.0","0.42"],
    [11,"82","INCENTIVOS","300000.0","0.0","-72901.0","227099.0","227099.0","0.0","0.0","227098.78","0.22","0.22","0.0","227098.78","0.0","1.0","0.0","1.0"],
    [12,"91","SUELDOS","44500.0","0.0","53365.0","97865.0","97865.0","0.0","10353.33","83108.3","14756.7","14756.7","0.0","72701.88","10406.42","0.85","0.11","0.85"],
    [13,"94","GASTO DE REPRESENTACION FIJO","17500.0","0.0","15518.0","33018.0","33018.0","0.0","0.0","32783.33","234.67","234.67","0.0","32783.33","0.0","0.99","0.0","0.99"],
    [14,"96","XIII MES","0.0","0.0","1105.0","1105.0","1105.0","0.0","0.0","0.0","1105.0","1105.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [15,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.0","0.0","10120.0","19195.0","19195.0","0.0","151.58","16145.13","3049.87","3049.87","0.0","16145.13","0.0","0.84","0.01","0.84"],
    [16,"101","DE EDIFICIOS Y LOCALES","325000.0","-110875.0","-69787.0","255213.0","255213.0","0.0","144337.01","144337.01","0.99","0.99","0.0","144337.01","0.0","0.57","0.57","0.57"],
    [17,"102","DE EQUIPO ELECTRONICO","4500.0","-4225.0","5350.0","9850.0","9850.0","0.0","0.0","5625.0","0.0","0.0","0.0","0.0","5625.0","0.57","0.0","0.57"],
    [18,"103","DE EQUIPO DE OFICINA","8500.0","0.0","-135.0","8365.0","8365.0","0.0","0.0","8364.62","0.38","0.38","0.0","5576.4","2788.22","1.0","0.0","1.0"],
    [19,"105","DE EQUPO DE TRANSPORTE","1000.0","-1000.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [20,"113","CORREO","1200.0","0.0","-66.0","1134.0","834.0","0.0","0.0","90.0","744.0","1044.0","300.0","90.0","0.0","0.11","0.0","0.08"],
    [21,"114","ENERGIA ELECTRICA","72000.0","0.0","4000.0","76000.0","58000.0","0.0","5999.02","52399.65","5600.35","23600.35","18000.0","52399.65","0.0","0.9","0.08","0.69"],
    [22,"115","TELECOMUNICACIONES","3000.0","0.0","6732.0","9732.0","8982.0","0.0","60.55","5948.36","3033.64","3783.64","750.0","399.36","5549.0","0.66","0.01","0.61"],
    [23,"116","SERVICIO DE TRANSMISION DE DATOS","73350.0","-3923.5","-7663.0","65687.0","65687.0","0.0","0.0","47813.64","13949.86","13949.86","0.0","31230.16","16583.48","0.73","0.0","0.73"],
    [24,"117","SERVICIOS DE TELEFONIA CELULAR","4064.0","0.0","-3069.0","995.0","995.0","0.0","0.0","994.72","0.28","0.28","0.0","497.36","497.36","1.0","0.0","1.0"],
    [25,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.0","-4532.36","-1740.0","5260.0","5260.0","0.0","0.0","727.64","0.0","0.0","0.0","727.64","0.0","0.14","0.0","0.14"],
    [26,"131","ANUNCIOS Y AVISOS","30000.0","-15572.0","-14000.0","16000.0","13500.0","0.0","0.0","428.0","-2500.0","0.0","2500.0","428.0","0.0","0.03","0.0","0.03"],
    [27,"132","PROMOCION Y PUBLICIDAD","11000.0","-0.32","8109.0","19109.0","19109.0","0.0","0.0","18601.25","507.43","507.43","0.0","9087.46","9513.79","0.97","0.0","0.97"],
    [28,"141","VIÁTICOSS DENTRO DEL PAIS","1800.0","-1329.0","-375.0","1425.0","1425.0","0.0","0.0","96.0","0.0","0.0","0.0","96.0","0.0","0.07","0.0","0.07"],
    [29,"142","VIATICOS EN EL EXTERIOR","48000.0","0.0","0.0","48000.0","48000.0","0.0","0.0","43500.0","4500.0","4500.0","0.0","43500.0","0.0","0.91","0.0","0.91"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","6660.0","-600.0","-150.0","6510.0","5700.0","0.0","410.0","2190.5","2909.5","3719.5","810.0","2130.5","60.0","0.38","0.06","0.34"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.0","0.0","0.0","42000.0","42000.0","0.0","0.0","33632.62","8367.38","8367.38","0.0","26515.21","7117.41","0.8","0.0","0.8"],
    [32,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.0","-1148.0","-52.0","1148.0","848.0","0.0","0.0","0.0","-300.0","0.0","300.0","0.0","0.0","0.0","0.0","0.0"],
    [33,"161","ALMACENAJE","33700.0","-4722.62","524.0","34224.0","34224.0","0.0","0.0","29501.38","0.0","0.0","0.0","18657.63","10843.75","0.86","0.0","0.86"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","3540.0","0.0","-50.0","3490.0","2740.0","0.0","176.5","1336.6","1403.4","2153.4","750.0","1311.6","25.0","0.49","0.05","0.38"],
    [35,"163","GASTOS JUDICIALES","10000.0","-10000.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [36,"164","GASTOS DE SEGUROS","265800.0","-35272.0","-1000.0","264800.0","264800.0","10380.33","0.0","219146.88","0.79","0.79","0.0","169049.87","50097.01","0.83","0.0","0.83"],
    [37,"165","SERVICIOS COMERCIALES","343995.0","-122600.84","22347.0","366342.0","363477.0","0.0","254.07","223502.21","17373.95","20238.95","2865.0","196310.36","27191.85","0.61","0.0","0.61"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.0","-43513.07","-60435.0","234455.0","232955.0","0.0","20260.75","178808.42","10633.51","12133.51","1500.0","84758.74","94049.68","0.77","0.09","0.76"],
    [39,"181","MANT. Y REP. DE EDIFICIOS","90000.0","-33854.4","-19200.0","70800.0","70800.0","0.0","36945.6","36945.6","0.0","0.0","0.0","36945.6","0.0","0.52","0.52","0.52"],
    [40,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.0","-5448.28","0.0","15500.0","15500.0","0.0","5.35","8704.97","1346.75","1346.75","0.0","6486.28","2218.69","0.56","0.0","0.56"],
    [41,"183","MANT. Y REP. DE MOBILIARIOS","3200.0","0.0","-1576.0","1624.0","1624.0","0.0","0.0","957.79","666.21","666.21","0.0","957.79","0.0","0.59","0.0","0.59"],
    [42,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.0","-2000.66","-5073.0","4467.0","4467.0","0.0","0.0","1966.34","500.0","500.0","0.0","1360.01","606.33","0.44","0.0","0.44"],
    [43,"192","SERVICIOS BASICOS","0.0","0.0","66.0","66.0","66.0","0.0","0.0","65.27","0.73","0.73","0.0","65.27","0.0","0.99","0.0","0.99"],
    [44,"196","TRANSPORTE DE BIENES Y PERSONAS","0.0","-10.0","150.0","150.0","150.0","0.0","0.0","140.0","0.0","0.0","0.0","140.0","0.0","0.93","0.0","0.93"],
    [45,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.0","-0.65","3315.0","5315.0","5315.0","0.0","4519.6","4763.5","550.85","550.85","0.0","1743.7","3019.8","0.9","0.85","0.9"],
    [46,"201","ALIMENTO PARA CONSUMO HUMANO","11680.0","0.0","-575.0","11105.0","10280.0","0.0","272.9","3740.6","6539.4","7364.4","825.0","3720.6","20.0","0.36","0.02","0.34"],
    [47,"203","BEBIDAS","2500.0","-0.67","-150.0","2350.0","2350.0","0.0","43.93","985.26","1364.07","1364.07","0.0","985.26","0.0","0.42","0.02","0.42"],
    [48,"211","ACABADO TEXTIL","0.0","0.0","50.0","50.0","50.0","0.0","4.77","4.77","45.23","45.23","0.0","4.77","0.0","0.1","0.1","0.1"],
    [49,"214","PRENDAS DE VESTIR","160.0","-160.0","819.0","979.0","979.0","0.0","0.0","818.55","0.45","0.45","0.0","0.0","818.55","0.84","0.0","0.84"],
    [50,"221","DIESEL","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","1500.0","0.0","0.0","0.0","359.01","1140.99","1.0","0.0","1.0"],
    [51,"223","GASOLINA","6500.0","0.0","0.0","6500.0","6500.0","0.0","0.0","6500.0","0.0","0.0","0.0","1492.85","5007.15","1.0","0.0","1.0"],
    [52,"224","LUBRICANTES","100.0","-100.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [53,"231","IMPRESOS","1935.0","-1228.93","500.0","2435.0","2435.0","0.0","248.0","954.07","252.0","252.0","0.0","954.07","0.0","0.39","0.1","0.39"],
    [54,"232","PAPELERIA","12000.0","-6124.97","-1250.0","10750.0","10750.0","0.0","0.0","3786.21","838.82","838.82","0.0","2916.83","869.38","0.35","0.0","0.35"],
    [55,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.0","-554.65","0.0","1500.0","1500.0","0.0","0.0","945.35","0.0","0.0","0.0","945.35","0.0","0.63","0.0","0.63"],
    [56,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.0","-1000.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"243","PINTURAS, COLORANTES Y TINTES","0.0","0.0","200.0","200.0","200.0","0.0","147.64","147.64","52.36","52.36","0.0","147.64","0.0","0.74","0.74","0.74"],
    [58,"249","OTROS PRODUCTOS QUÍMICOS","4000.0","-2088.0","-200.0","3800.0","3800.0","0.0","0.0","709.31","1002.69","1002.69","0.0","709.31","0.0","0.19","0.0","0.19"],
    [59,"255","MATERIAL ELECTRICO","500.0","-414.7","0.0","500.0","500.0","0.0","7.48","42.78","42.52","42.52","0.0","42.78","0.0","0.09","0.01","0.09"],
    [60,"256","MATERIAL METALICO","200.0","-178.6","0.0","200.0","200.0","0.0","0.0","21.4","0.0","0.0","0.0","21.4","0.0","0.11","0.0","0.11"],
    [61,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.0","0.0","50.0","250.0","250.0","0.0","0.0","6.41","243.59","243.59","0.0","6.41","0.0","0.03","0.0","0.03"],
    [62,"261","ARTICULOS O PRODUCTOS","500.0","-500.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [63,"262","HERRAMIENTAS E INSTRUMENTOS","500.0","-300.0","650.0","1150.0","1150.0","0.0","23.66","733.07","116.93","116.93","0.0","733.07","0.0","0.64","0.02","0.64"],
    [64,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.0","-1280.02","1750.0","5300.0","5300.0","0.0","0.0","3956.6","63.38","63.38","0.0","2219.98","1736.62","0.75","0.0","0.75"],
    [65,"269","OTROS PRODUCTOS VARIOS","1800.0","-300.0","200.0","2000.0","2000.0","0.0","15.47","83.83","1616.17","1616.17","0.0","83.83","0.0","0.04","0.01","0.04"],
    [66,"271","UTILES DE COCINA Y COMEDOR","2700.0","-1778.06","200.0","2900.0","2900.0","0.0","8.54","830.48","291.46","291.46","0.0","830.48","0.0","0.29","0.0","0.29"],
    [67,"273","UTILES DE ASEO Y LIMPIEZA","9000.0","-3074.85","-100.0","8900.0","8900.0","0.0","0.0","5284.15","541.0","541.0","0.0","5284.15","0.0","0.59","0.0","0.59"],
    [68,"275","UTILES Y MATERIALES DE OFICINA","19790.0","-11621.54","6421.0","26211.0","26211.0","0.0","0.0","11501.01","3088.45","3088.45","0.0","8087.85","3413.16","0.44","0.0","0.44"],
    [69,"279","OTROS UTILES Y MATERIALES","500.0","-300.0","350.0","850.0","850.0","0.0","0.0","386.0","164.0","164.0","0.0","386.0","0.0","0.45","0.0","0.45"],
    [70,"280","REPUESTOS","2000.0","-1822.97","450.0","2450.0","2450.0","0.0","30.81","207.84","419.19","419.19","0.0","192.86","14.98","0.08","0.01","0.08"],
    [71,"291","ALIMENTOS Y BEBIDAS","0.0","-5.0","75.0","75.0","75.0","0.0","0.0","70.0","0.0","0.0","0.0","70.0","0.0","0.93","0.0","0.93"],
    [72,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","0.0","-1470.0","3610.0","3610.0","3610.0","0.0","0.0","2140.0","0.0","0.0","0.0","2140.0","0.0","0.59","0.0","0.59"],
    [73,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.0","-10900.0","10900.0","10900.0","10900.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [74,"340","EQUIPO DE OFICINA","175.0","-175.0","0.0","175.0","175.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [75,"350","MOBILIARIO","16925.0","-12977.53","834.0","17759.0","17759.0","0.0","74.87","4689.0","92.47","92.47","0.0","4400.1","288.9","0.26","0.0","0.26"],
    [76,"370","MAQUINARIA Y EQUIPOS VARIOS","150.0","-1508.0","5210.0","5360.0","5360.0","0.0","0.0","3852.0","0.0","0.0","0.0","3852.0","0.0","0.72","0.0","0.72"],
    [77,"380","EQUIPO DE COMPUTACIÓN","27350.0","-8126.36","50163.0","77513.0","77513.0","0.0","0.0","69386.64","0.0","0.0","0.0","58006.12","11380.52","0.9","0.0","0.9"],
    [78,"612","INDEMINACIONES LABORALES","10000.0","0.0","21000.0","31000.0","31000.0","0.0","3765.42","24495.8","6504.2","6504.2","0.0","20730.38","3765.42","0.79","0.12","0.79"],
    [79,"613","INDEMNIZACIONES ESPECIALES","10000.0","0.0","96992.0","106992.0","106992.0","0.0","3765.42","77428.7","29563.3","29563.3","0.0","73663.28","3765.42","0.72","0.04","0.72"],
    [80,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.0","0.0","150961.0","165961.0","165961.0","0.0","12034.16","144441.08","21519.92","21519.92","0.0","132406.92","12034.16","0.87","0.07","0.87"],
    [81,"619","OTRAS TRANSFERENCIAS","3000.0","0.0","-975.0","2025.0","2025.0","0.0","1275.0","1275.0","750.0","750.0","0.0","1275.0","0.0","0.63","0.63","0.63"],
    [82,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.0","-111598.3","73764.0","193734.0","193734.0","0.0","7670.0","71949.85","10185.85","10185.85","0.0","34290.7","37659.15","0.37","0.04","0.37"],
    [83,"639","OTRAS SIN FINES DE LUCRO","13600.0","0.0","-3000.0","10600.0","10600.0","0.0","7000.0","10100.0","500.0","500.0","0.0","3100.0","7000.0","0.95","0.66","0.95"],
    [84,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.0","-1750.46","-702.0","31798.0","31798.0","0.0","0.0","30047.54","0.0","0.0","0.0","30047.54","0.0","0.94","0.0","0.94"],
    [85,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.0","0.0","-820.0","4180.0","4180.0","0.0","0.0","4178.16","1.84","1.84","0.0","4178.16","0.0","1.0","0.0","1.0"]
]}