{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.0","0.0","-351251.0","3758749.0","1715749.0","0.0","272266.67","1559028.34","156720.66","2199720.66","2043000.0","1498510.2","60518.14","0.91","0.07","0.41"],
    [2,"20","DIETAS","84000.0","0.0","-16383.0","67617.0","25617.0","0.0","3250.0","14500.0","11117.0","53117.0","42000.0","14500.0","0.0","0.57","0.05","0.21"],
    [3,"30","GASTO DE REPRESENTACION","384000.0","0.0","-38966.0","345034.0","153034.0","0.0","25500.0","140033.33","13000.67","205000.67","192000.0","134709.43","5323.9","0.92","0.07","0.41"],
    [4,"50","DECIMO TERCER MES","342500.0","0.0","-24080.0","318420.0","93620.0","0.0","0.0","84479.74","9140.26","233940.26","224800.0","84479.74","0.0","0.9","0.0","0.27"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.0","0.0","-8767.0","623509.0","309086.0","0.0","39513.51","188095.95","120990.05","435413.05","314423.0","187842.37","253.58","0.61","0.06","0.3"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.0","0.0","0.0","61651.0","30996.0","0.0","4061.63","19299.32","11696.68","42351.68","30655.0","19299.32","0.0","0.62","0.07","0.31"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.0","0.0","0.0","61651.0","30996.0","0.0","3526.08","16698.55","14297.45","44952.45","30655.0","16698.55","0.0","0.54","0.06","0.27"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.0","0.0","0.0","12332.0","6186.0","0.0","807.17","3834.07","2351.93","8497.93","6146.0","3834.07","0.0","0.62","0.07","0.31"],
    [9,"79","Otras Contribuciones y Multas","0.0","0.0","5621.0","5621.0","5621.0","0.0","0.0","1750.41","3870.59","3870.59","0.0","1750.41","0.0","0.31","0.0","0.31"],
    [10,"81","Gratificación o Aguinaldo","0.0","0.0","246466.0","246466.0","246466.0","0.0","0.0","186.87","246279.13","246279.13","0.0","186.87","0.0","0.0","0.0","0.0"],
    [11,"82","Incentivos","250000.0","0.0","0.0","250000.0","250000.0","0.0","0.0","235569.17","14430.83","14430.83","0.0","198271.99","37297.18","0.94","0.0","0.94"],
    [12,"91","Sueldos","0.0","0.0","20392.0","20392.0","20392.0","0.0","0.0","17416.67","2975.33","2975.33","0.0","15677.44","1739.23","0.85","0.0","0.85"],
    [13,"96","XIII Mes","0.0","0.0","15.0","15.0","15.0","0.0","0.0","9.08","5.92","5.92","0.0","9.08","0.0","0.61","0.0","0.61"],
    [14,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.0","0.0","7259.0","7259.0","7259.0","0.0","0.0","7257.99","1.01","1.01","0.0","7257.99","0.0","1.0","0.0","1.0"],
    [15,"99","Contribuciones a la Seguridad Social","0.0","0.0","7587.0","7587.0","7587.0","0.0","0.0","5584.5","2002.5","2002.5","0.0","4432.7","1151.8","0.74","0.0","0.74"],
    [16,"101","De Edificios y Locales","237817.0","0.0","-63408.0","174409.0","174409.0","0.0","0.0","0.0","174409.0","174409.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"102","De equipo Electronico","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [18,"103","De Equipos de Oficina","8500.0","0.0","-135.0","8365.0","8365.0","0.0","0.0","5924.93","2440.07","2440.07","0.0","1394.1","4530.83","0.71","0.0","0.71"],
    [19,"105","De Equipo de Transporte","1000.0","0.0","-315.0","685.0","685.0","0.0","684.75","684.75","0.25","0.25","0.0","0.0","684.75","1.0","1.0","1.0"],
    [20,"109","Otros Alquileres","1000.0","0.0","-1000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [21,"113","Correo","500.0","0.0","0.0","500.0","500.0","0.0","0.0","130.0","370.0","370.0","0.0","130.0","0.0","0.26","0.0","0.26"],
    [22,"114","Energía Electrica","72000.0","0.0","8266.0","80266.0","44266.0","0.0","6998.83","41470.45","2795.55","38795.55","36000.0","41470.45","0.0","0.94","0.09","0.52"],
    [23,"115","Telecomunicaciones","3000.0","0.0","0.0","3000.0","1500.0","0.0","138.41","497.71","1002.29","2502.29","1500.0","497.71","0.0","0.33","0.05","0.17"],
    [24,"116","Servicio de Transmisión de Datos","49650.0","0.0","-7696.0","41954.0","41954.0","0.0","0.0","37599.2","4354.8","4354.8","0.0","7296.0","30303.2","0.9","0.0","0.9"],
    [25,"117","Servicio de Telefonía Celular","4064.0","0.0","-285.0","3779.0","3779.0","0.0","746.04","1786.0","1993.0","1993.0","0.0","0.0","1786.0","0.47","0.2","0.47"],
    [26,"120","Impresión, Encuadernación y Otros","800.0","0.0","80.0","880.0","880.0","0.0","0.0","0.0","880.0","880.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [27,"131","Anuncio y Avisos","10200.0","0.0","8100.0","18300.0","18300.0","0.0","609.9","5906.4","12393.6","12393.6","0.0","0.0","5906.4","0.32","0.03","0.32"],
    [28,"132","Promoción y Publicidad","10000.0","0.0","12296.0","22296.0","17296.0","0.0","2396.29","13708.29","3587.71","8587.71","5000.0","1712.0","11996.29","0.79","0.11","0.61"],
    [29,"141","Viáticos dentro del Pais","300.0","0.0","0.0","300.0","300.0","0.0","0.0","6.0","294.0","294.0","0.0","6.0","0.0","0.02","0.0","0.02"],
    [30,"142","Viaticos en el Exterior","36000.0","0.0","0.0","36000.0","24000.0","0.0","8400.0","16600.0","7400.0","19400.0","12000.0","18200.0","-1600.0","0.69","0.23","0.46"],
    [31,"151","Transporte dentro del Pais","7041.0","0.0","-500.0","6541.0","4201.0","0.0","390.0","2210.0","1991.0","4331.0","2340.0","2210.0","0.0","0.53","0.06","0.34"],
    [32,"152","Transporte de ó para el Exterior","36000.0","0.0","0.0","36000.0","24000.0","0.0","7126.28","12884.25","11115.75","23115.75","12000.0","5757.97","7126.28","0.54","0.2","0.36"],
    [33,"154","Transporte de Bienes","1200.0","0.0","495.0","1695.0","1095.0","0.0","0.0","321.0","774.0","1374.0","600.0","321.0","0.0","0.29","0.0","0.19"],
    [34,"161","Almacenaje","31640.0","0.0","-3604.0","28036.0","28036.0","15322.74","0.0","10745.23","1968.03","1968.03","0.0","6481.01","4264.22","0.38","0.0","0.38"],
    [35,"162","Comisiones y Gastos Bancarios","4770.0","0.0","1084.0","5854.0","3904.0","0.0","695.82","2731.14","1172.86","3122.86","1950.0","2706.14","25.0","0.7","0.12","0.47"],
    [36,"163","Gastos Judiciales","10000.0","0.0","-5000.0","5000.0","0.0","0.0","0.0","0.0","0.0","5000.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [37,"164","Gastos de Seguros","246500.0","0.0","0.0","246500.0","228500.0","32853.45","327.98","127207.22","68439.33","86439.33","18000.0","62964.08","64243.14","0.56","0.0","0.52"],
    [38,"165","Servicios Comerciales","504312.0","0.0","-81458.0","422854.0","405594.0","0.0","33787.07","217436.73","188157.27","205417.27","17260.0","144618.63","72818.1","0.54","0.08","0.51"],
    [39,"169","Otros Servicios Comerciales y Financieros","375145.0","0.0","3693.0","378838.0","325624.0","0.0","2101.72","138355.27","187268.73","240482.73","53214.0","66009.07","72346.2","0.42","0.01","0.37"],
    [40,"172","Servicios Especiales","0.0","0.0","27000.0","27000.0","27000.0","0.0","0.0","0.0","27000.0","27000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"181","Mantenimiento y Reparación de Edificios","55500.0","0.0","-10803.0","44697.0","44697.0","0.0","0.0","0.0","44697.0","44697.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [42,"182","Mantenimiento y Reparación de Maquinaria","12500.0","0.0","1819.0","14319.0","14319.0","0.0","1490.0","7781.6","6537.4","6537.4","0.0","4033.9","3747.7","0.54","0.1","0.54"],
    [43,"183","Mantenimiento y Reparación de Mobiliario","2700.0","0.0","-1520.0","1180.0","1180.0","0.0","0.0","1179.68","0.32","0.32","0.0","1179.68","0.0","1.0","0.0","1.0"],
    [44,"185","Mantenimiento y Reparación de Equipo de Computación","9038.0","0.0","-5533.0","3505.0","3505.0","0.0","0.0","2552.69","952.31","952.31","0.0","874.22","1678.47","0.73","0.0","0.73"],
    [45,"195","Viáticos dentro del Pais","0.0","0.0","6.0","6.0","6.0","0.0","0.0","0.0","6.0","6.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [46,"196","Transporte de Bienes y Personas","0.0","0.0","280.0","280.0","280.0","0.0","0.0","280.0","0.0","0.0","0.0","280.0","0.0","1.0","0.0","1.0"],
    [47,"197","Servicios Comerciales y Financieros","2000.0","0.0","85.0","2085.0","2085.0","0.0","1000.0","1084.75","1000.25","1000.25","0.0","84.75","1000.0","0.52","0.48","0.52"],
    [48,"201","Consumo Humano","11810.0","0.0","0.0","11810.0","8516.0","0.0","221.8","2690.23","5825.77","9119.77","3294.0","2410.23","280.0","0.32","0.02","0.23"],
    [49,"203","Bebidas","2500.0","0.0","-300.0","2200.0","1700.0","0.0","45.8","124.85","1575.15","2075.15","500.0","124.85","0.0","0.07","0.02","0.06"],
    [50,"211","Acabado Textil","0.0","0.0","200.0","200.0","200.0","0.0","0.0","23.54","176.46","176.46","0.0","23.54","0.0","0.12","0.0","0.12"],
    [51,"213","Hilos y Telas","0.0","0.0","200.0","200.0","200.0","0.0","0.0","185.91","14.09","14.09","0.0","185.91","0.0","0.93","0.0","0.93"],
    [52,"214","Prendas de Vestir","160.0","0.0","2450.0","2610.0","2610.0","0.0","160.0","202.8","2407.2","2407.2","0.0","42.8","160.0","0.08","0.06","0.08"],
    [53,"221","Diesel","1500.0","0.0","40.0","1540.0","1540.0","0.0","0.0","1540.0","0.0","0.0","0.0","252.99","1287.01","1.0","0.0","1.0"],
    [54,"223","Gasolina","6500.0","0.0","171.0","6671.0","6671.0","0.0","0.0","6670.09","0.91","0.91","0.0","1129.42","5540.67","1.0","0.0","1.0"],
    [55,"224","Lubricantes","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"231","Impresos","11900.0","0.0","-10200.0","1700.0","1700.0","0.0","0.0","340.0","1360.0","1360.0","0.0","340.0","0.0","0.2","0.0","0.2"],
    [57,"232","Papelería","5000.0","0.0","220.0","5220.0","5220.0","0.0","0.0","1571.83","3648.17","3648.17","0.0","1571.83","0.0","0.3","0.0","0.3"],
    [58,"239","Otros Productos de Papel y Cartón","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"242","Insecticidas, Fumigantes y otros","1000.0","0.0","-200.0","800.0","800.0","0.0","0.0","0.0","800.0","800.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"249","Otros Productos Químicos","2500.0","0.0","-200.0","2300.0","2300.0","0.0","0.0","367.55","1932.45","1932.45","0.0","0.0","367.55","0.16","0.0","0.16"],
    [61,"255","Materiales Electricos","500.0","0.0","114.0","614.0","614.0","0.0","0.0","0.0","614.0","614.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [62,"256","Material Metalico","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [63,"259","Otros materiales de Construcción","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [64,"261","Artículos o Productos para Eventos Oficiales","500.0","0.0","200.0","700.0","700.0","0.0","0.0","31.57","668.43","668.43","0.0","31.57","0.0","0.05","0.0","0.05"],
    [65,"262","Herramientas e Instrumentos","500.0","0.0","255.0","755.0","755.0","0.0","0.0","0.0","755.0","755.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [66,"265","Materiales y Suministro de Computación","1500.0","0.0","967.0","2467.0","2467.0","0.0","0.0","1305.29","1161.71","1161.71","0.0","1305.29","0.0","0.53","0.0","0.53"],
    [67,"269","Otros Productos Varios","1500.0","0.0","1370.0","2870.0","2870.0","0.0","1110.13","1238.8","1631.2","1631.2","0.0","0.27","1238.53","0.43","0.39","0.43"],
    [68,"271","Utiles de Cocina y Comedor","2700.0","0.0","-100.0","2600.0","2600.0","0.0","0.0","0.0","2600.0","2600.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [69,"273","Utiles de Aseo y Limpieza","6000.0","0.0","-200.0","5800.0","5800.0","0.0","0.0","1978.43","3821.57","3821.57","0.0","1978.43","0.0","0.34","0.0","0.34"],
    [70,"275","Utiles y Materiales de Oficina","14090.0","0.0","178.0","14268.0","14268.0","0.0","0.0","4828.5","9439.5","9439.5","0.0","1361.25","3467.25","0.34","0.0","0.34"],
    [71,"279","Otros Útiles y Materiales","500.0","0.0","193.0","693.0","693.0","0.0","0.0","148.94","544.06","544.06","0.0","148.94","0.0","0.21","0.0","0.21"],
    [72,"280","Repuestos","2000.0","0.0","117.0","2117.0","2117.0","0.0","0.0","59.9","2057.1","2057.1","0.0","59.9","0.0","0.03","0.0","0.03"],
    [73,"291","Alimentos y  bebidas","0.0","0.0","122.0","122.0","122.0","0.0","0.0","122.0","0.0","0.0","0.0","122.0","0.0","1.0","0.0","1.0"],
    [74,"293","Combustibles y Lubricantes","0.0","0.0","5014.0","5014.0","5014.0","0.0","0.0","5012.08","1.92","1.92","0.0","443.77","4568.31","1.0","0.0","1.0"],
    [75,"298","Útiles y materiales diversos","0.0","0.0","23.0","23.0","23.0","0.0","0.0","22.44","0.56","0.56","0.0","22.44","0.0","0.98","0.0","0.98"],
    [76,"320","Equipo Educacional y Recreativo","0.0","0.0","428.0","428.0","428.0","0.0","428.0","428.0","0.0","0.0","0.0","0.0","428.0","1.0","1.0","1.0"],
    [77,"350","Mobiliario","0.0","0.0","202.0","202.0","202.0","0.0","201.16","201.16","0.84","0.84","0.0","0.0","201.16","1.0","1.0","1.0"],
    [78,"370","Maquinaria y Equipos Varios","0.0","0.0","540.0","540.0","540.0","0.0","0.0","539.25","0.75","0.75","0.0","539.25","0.0","1.0","0.0","1.0"],
    [79,"380","Equipo de Computación","0.0","0.0","6578.0","6578.0","6578.0","0.0","0.0","6163.16","414.84","414.84","0.0","3060.16","3103.0","0.94","0.0","0.94"],
    [80,"612","Indemnizaciones Laborales","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [81,"613","Indemnizaciones Especiales","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [82,"614","Bonificación por Antigüedad","0.0","0.0","57951.0","57951.0","57951.0","0.0","0.0","57950.92","0.08","0.08","0.0","57950.92","0.0","1.0","0.0","1.0"],
    [83,"615","Prima de Antigüedad","0.0","0.0","25460.0","25460.0","25460.0","0.0","0.0","24297.45","1162.55","1162.55","0.0","24297.45","0.0","0.95","0.0","0.95"],
    [84,"619","Otras Transferencias","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [85,"624","Adiestramientos y Estudios","126653.0","0.0","12502.0","139155.0","126195.0","0.0","11738.05","38250.16","87944.84","100904.84","12960.0","3677.91","34572.25","0.3","0.08","0.27"],
    [86,"639","Otras Sin Fines de Lucro","12500.0","0.0","2760.0","15260.0","9860.0","0.0","2500.0","3100.0","6760.0","12160.0","5400.0","3100.0","0.0","0.31","0.16","0.2"],
    [87,"664","Cuotas Organismos Mundiales","32500.0","0.0","1280.0","33780.0","33780.0","0.0","0.0","33779.98","0.02","0.02","0.0","33779.98","0.0","1.0","0.0","1.0"],
    [88,"669","Otras Transferencias al exterior","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [89,"301","Maquinaria y Equipo de Comunicaciones","0.0","0.0","1500.0","1500.0","1500.0","0.0","995.1","995.1","504.9","504.9","0.0","0.0","995.1","0.66","0.66","0.66"],
    [90,"314","Terrestre","0.0","0.0","67196.0","67196.0","67196.0","0.0","0.0","0.0","67196.0","67196.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [91,"320","Equipo Educacional y Recreativo","0.0","0.0","12119.0","12119.0","12119.0","0.0","5616.43","5616.43","6502.57","6502.57","0.0","0.0","5616.43","0.46","0.46","0.46"],
    [92,"350","Mobiliario","0.0","0.0","37318.0","37318.0","37318.0","0.0","3794.43","3794.43","33523.57","33523.57","0.0","0.0","3794.43","0.1","0.1","0.1"],
    [93,"370","Maquinaria y Equipos Varios","0.0","0.0","2610.0","2610.0","2610.0","0.0","0.0","0.0","2610.0","2610.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [94,"380","Equipo de Computación","0.0","0.0","41082.0","41082.0","41082.0","0.0","5428.71","32595.29","8486.71","8486.71","0.0","2185.48","30409.81","0.79","0.13","0.79"]
]}