{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3478507","3478507","1038637","748575.8","73720.8","560761.53","634482.33","0.610879768","159392.46","161758.28","1069726.54","0.720728994","0.307524619","128302.92","2408780.46"], [3,"** 0 FUNCIONAMIENTO","3478507","3478507","1038637","748575.8","73720.8","560761.53","634482.33","0.610879768","159392.46","161758.28","1069726.54","0.720728994","0.307524619","128302.92","2408780.46"], [4,"* 0 SERVICIOS PERSONALES","2322259","2357231","635975","555809.57","50129.57","505680","555809.57","0.873948772","0","28854","584663.57","0.873948772","0.248029815","51311.43","1772567.43"], [5," 001 PERSONAL FIJO","1770120","1767620","440030","403991.67","0","403991.67","403991.67","0.918100289","0","0","403991.67","0.918100289","0.228551199","36038.33","1363628.33"], [6," 003 PERSONAL CONTINGENTE","54000","54000","28000","466.67","0","466.67","466.67","0.016666786","0","27533","27999.67","0.016666786","0.518512407","0.33","26000.33"], [7," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","34500","34500","0","34500","34500","1","0","0","34500","1","0.25","0","103500"], [8," 050 XIII MES","49914","82589","49314","48238.14","31920.24","16317.9","48238.14","0.978183477","0","0","48238.14","0.978183477","0.584074635","1075.86","34350.86"], [9," 071 CUOTA PATRONAL DE SEGURO SOCIAL","245727","249252","65303","54650.7","14245.32","40405.38","54650.7","0.836878857","0","0","54650.7","0.836878857","0.219258822","10652.3","194601.3"], [10," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","27362","27362","6843","5551.45","1163.65","4387.8","5551.45","0.811259681","0","0","5551.45","0.811259681","0.202889043","1291.55","21810.55"], [11," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","27362","28634","8461","7098.5","2365.7","4732.8","7098.5","0.838967025","0","1321","8419.5","0.838967025","0.294038556","41.5","20214.5"], [12," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5474","5474","1374","1312.44","434.66","877.78","1312.44","0.955196507","0","0","1312.44","0.955196507","0.23975886","61.56","4161.56"], [13," 091 SUELDOS","3000","3000","1500","0","0","0","0","0","0","0","0","0","0","1500","3000"], [14," 096 XIII MES","300","300","150","0","0","0","0","0","0","0","0","0","0","150","300"], [15," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","1000","1000","500","0","0","0","0","0","0","0","0","0","0","500","1000"], [16,"* 1 SERVICIOS NO PERSONALES","822238","823726","318414","149346.15","14585.87","45095.72","59681.59","0.187433938","159392.46","94061.73","402800.34","0.469031355","0.488997968","75006.12","420925.66"], [17," 101 DE EDIFICIOS Y LOCALES","305000","305000","76252","45686.34","0","30457.56","30457.56","0.399432933","130998.06","0","176684.4","0.599149399","0.579293115","30565.66","128315.6"], [18," 103 DE EQUIPO DE OFICINA","5000","5000","2500","0","0","0","0","0","0","2500","2500","0","0.5","0","2500"], [19," 105 DE EQUIPO DE TRANSPORTE","5000","5000","2500","0","0","0","0","0","0","2500","2500","0","0.5","0","2500"], [20," 109 OTROS ALQUILERES","49000","46400","21900","9030.8","0","652.7","652.7","0.029803653","0","12859","21889.8","0.412365297","0.471762931","10.2","24510.2"], [21," 112 ASEO","500","500","500","180","60","0","60","0.12","0","0","180","0.36","0.36","320","320"], [22," 114 ENERGÖA ELCTRICA","62000","56830","10332","8761.44","4367.98","4393.46","8761.44","0.847990708","0","0","8761.44","0.847990708","0.154169277","1570.56","48068.56"], [23," 115 TELECOMUNICACIONES","2000","2000","250","103.03","0","0","0","0","0","0","103.03","0.41212","0.051515","146.97","1896.97"], [24," 116 SERVICIO DE TRANSMISIàN DE DATOS","55000","55000","55000","48951.42","0","0","0","0","0","0","48951.42","0.890025818","0.890025818","6048.58","6048.58"], [25," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","7500","0","0","0","0","0","0","0","0","0","0","7500","15000"], [26," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","19500","17350","2727","326.35","0","0","0","0","0","2400","2726.35","0.119673634","0.157138329","0.65","14623.65"], [27," 131 ANUNCIOS Y AVISOS","2500","2500","625","284.44","109.4","175.04","284.44","0.455104","0","340","624.44","0.455104","0.249776","0.56","1875.56"], [28," 132 PROMOCIàN Y PUBLICIDAD","15000","11626","2876","594.12","0","0","0","0","0","2280","2874.12","0.206578581","0.247214863","1.88","8751.88"], [29," 141 VIµTICOS DENTRO DEL PAÖS","10000","10000","5000","4044","0","4044","4044","0.8088","0","860","4904","0.8088","0.4904","96","5096"], [30," 142 VIµTICOS EN EL EXTERIOR","18438","9219","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","9219"], [31," 151 TRANSPORTE DENTRO DEL PAÖS","10000","8750","3750","3136.05","567.85","2188.04","2755.89","0.734904","0","550","3686.05","0.83628","0.421262857","63.95","5063.95"], [32," 152 TRANSPORTE DE O PARA EL EXTERIOR","27000","13500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","13500"], [33," 153 TRANSPORTE DE OTRAS PERSONAS","5500","5500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","5500"], [34," 154 TRANSPORTE DE BIENES","3000","2750","500","33","15.5","17.5","33","0.066","0","422","455","0.066","0.165454545","45","2295"], [35," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","500","50","40","10","50","0.1","0","450","500","0.1","0.5","0","500"], [36," 164 GASTOS DE SEGUROS","4600","4600","2300","0","0","0","0","0","0","2300","2300","0","0.5","0","2300"], [37," 165 SERVICIOS COMERCIALES","80000","73500","29334","5487.42","2208.26","1660.08","3868.34","0.13187223","0","23745","29232.42","0.187066885","0.39772","101.58","44267.58"], [38," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","102700","88370","30737","8573.49","1782.08","1497.34","3279.42","0.106692911","0","22045.73","30619.22","0.278930605","0.346488854","117.78","57750.78"], [39," 171 CONSULTORÖAS","17500","17500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","17500"], [40," 181 MANT. Y REP. DE EDIFICIOS","0","42592","42592","0","0","0","0","0","28394.4","14197","42591.4","0","0.999985913","28395","0.6"], [41," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","0","8900","8900","8704.45","35","0","35","0.003932584","0","193","8897.45","0.97802809","0.999713483","2.55","2.55"], [42," 189 OTROS MANTENIMIENTOS Y REPARACIONES","7000","3500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","3500"], [43," 191 ALQUILERES","0","6420","6420","0","0","0","0","0","0","6420","6420","0","1","0","0"], [44," 192 SERVICIOS BµSICOS","0","5170","5170","5152.06","5152.06","0","5152.06","0.996529981","0","0","5152.06","0.996529981","0.996529981","17.94","17.94"], [45," 196 TRANSPORTE DE PERSONAS Y BIENES","0","114","114","113.5","113.5","0","113.5","0.995614035","0","0","113.5","0.995614035","0.995614035","0.5","0.5"], [46," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","135","135","134.24","134.24","0","134.24","0.99437037","0","0","134.24","0.99437037","0.99437037","0.76","0.76"], [47,"* 2 MATERIALES Y SUMINISTROS","193760","175750","56646","32668.83","8104.11","9485.81","17589.92","0.310523603","0","22574.55","55243.38","0.576719098","0.314329331","1402.62","120506.62"], [48," 201 ALIMENTOS PARA CONSUMO HUMANO","10000","8400","2150","2138.86","1067.19","804.47","1871.66","0.870539535","0","5","2143.86","0.994818605","0.255221429","6.14","6256.14"], [49," 203 BEBIDAS","0","2000","2000","943.52","418.52","0","418.52","0.20926","0","1010","1953.52","0.47176","0.97676","46.48","46.48"], [50," 212 CALZADO","0","900","900","58.85","58.85","0","58.85","0.065388889","0","841","899.85","0.065388889","0.999833333","0.15","0.15"], [51," 214 PRENDAS DE VESTIR","0","300","300","64.2","64.2","0","64.2","0.214","0","235","299.2","0.214","0.997333333","0.8","0.8"], [52," 221 DISEL","32000","29300","7968","7870","0","1030.06","1030.06","0.129274598","0","98","7968","0.987700803","0.271945392","0","21332"], [53," 223 GASOLINA","22000","18078","3412","3400","0","244.7","244.7","0.071717468","0","12","3412","0.996483001","0.188737692","0","14666"], [54," 224 LUBRICANTES","800","800","400","0","0","0","0","0","0","400","400","0","0.5","0","400"], [55," 231 IMPRESOS","0","1000","1000","468","173","0","173","0.173","0","532","1000","0.468","1","0","0"], [56," 232 PAPELERÖA","0","6000","6000","4849.78","2950.53","0","2950.53","0.491755","0","1150","5999.78","0.808296667","0.999963333","0.22","0.22"], [57," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","0","500","500","18.3","18.3","0","18.3","0.0366","0","480","498.3","0.0366","0.9966","1.7","1.7"], [58," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","4960","1654","608.12","8.23","0","8.23","0.004975816","0","1028","1636.12","0.367666264","0.329862903","17.88","3323.88"], [59," 243 PINTURAS, COLORANTES Y TINTES","3000","3000","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","3000"], [60," 249 OTROS PRODUCTOS QUÖMICOS","5000","5000","2500","222.57","0","79.72","79.72","0.031888","0","2275","2497.57","0.089028","0.499514","2.43","2502.43"], [61," 254 MATERIAL DE FONTANERÖA","500","500","250","1.77","0","1.77","1.77","0.00708","0","245","246.77","0.00708","0.49354","3.23","253.23"], [62," 255 MATERIAL ELCTRICO","3000","3000","1000","497.35","55.59","96.22","151.81","0.15181","0","495","992.35","0.49735","0.330783333","7.65","2007.65"], [63," 256 MATERIAL METµLICO","1000","1000","500","1.34","0","1.34","1.34","0.00268","0","450","451.34","0.00268","0.45134","48.66","548.66"], [64," 259 OTROS MATERIALES DE CONSTRUCCIàN","2000","2000","1000","8.55","0","8.55","8.55","0.00855","0","990","998.55","0.00855","0.499275","1.45","1001.45"], [65," 262 HERRAMIENTAS E INSTRUMENTOS","2000","2000","1000","0","0","0","0","0","0","1000","1000","0","0.5","0","1000"], [66," 263 MATERIAL Y ARTÖCULOS DE SEGURI","1500","1000","250","0","0","0","0","0","0","250","250","0","0.25","0","750"], [67," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","9000","7500","750","738.68","53.4","685.28","738.68","0.984906667","0","6","744.68","0.984906667","0.099290667","5.32","6755.32"], [68," 269 OTROS PRODUCTOS VARIOS","28000","20001","6001","994.1","482.72","511.38","994.1","0.165655724","0","4923.55","5917.65","0.165655724","0.295867707","83.35","14083.35"], [69," 271 éTILES DE COCINA Y COMEDOR","2000","2000","600","303.89","215.68","88.21","303.89","0.506483333","0","295","598.89","0.506483333","0.299445","1.11","1401.11"], [70," 273 éTILES DE ASEO Y LIMPIEZA","12000","12000","4500","2651.08","642.95","1946.5","2589.45","0.575433333","0","1845","4496.08","0.589128889","0.374673333","3.92","7503.92"], [71," 275 éTILES Y MATERIALES DE OFICINA","20000","20000","5000","3774.02","269.18","3504.84","3774.02","0.754804","0","1222","4996.02","0.754804","0.249801","3.98","15003.98"], [72," 279 OTROS éTILES Y MATERIALES","15000","10200","2700","301.77","0","301.77","301.77","0.111766667","0","1235","1536.77","0.111766667","0.150663725","1163.23","8663.23"], [73," 280 REPUESTOS","20000","12500","2500","947.31","0","0","0","0","0","1552","2499.31","0.378924","0.1999448","0.69","10000.69"], [74," 291 ALIMENTOS Y BEBIDAS","0","310","310","309","128","181","309","0.996774194","0","0","309","0.996774194","0.996774194","1","1"], [75," 292 TEXTILES Y VESTUARIO","0","6","6","5.35","5.35","0","5.35","0.891666667","0","0","5.35","0.891666667","0.891666667","0.65","0.65"], [76," 293 COMBUSTIBLES Y LUBRICANTES","0","1322","1322","1321.37","1321.37","0","1321.37","0.999523449","0","0","1321.37","0.999523449","0.999523449","0.63","0.63"], [77," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","19","19","18.62","18.62","0","18.62","0.98","0","0","18.62","0.98","0.98","0.38","0.38"], [78," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","47","47","46.44","46.44","0","46.44","0.988085106","0","0","46.44","0.988085106","0.988085106","0.56","0.56"], [79," 297 PRODUCTOS VARIOS","0","29","29","28.86","28.86","0","28.86","","0","0","28.86","0.995172414","0.995172414","0.14","0.14"], [80," 298 éTILES Y MATERIALES DIVERSOS","0","78","78","77.13","77.13","0","77.13","","0","0","77.13","0.988846154","0.988846154","0.87","0.87"], [81,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","79750","66050","12102","0","0","0","0","0","0","11520","11520","0","0.174413323","582","54530"], [82," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","5000","4800","1052","0","0","0","0","0","0","1020","1020","0","0.2125","32","3780"], [83," 314 TERRESTRE","15000","7500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","7500"], [84," 320 EQUIPO EDUCACIONAL Y RECREATIVO","5000","5000","2500","0","0","0","0","0","0","2500","2500","0","0.5","0","2500"], [85," 340 EQUIPO DE OFICINA","500","500","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","500"], [86," 350 MOBILIARIO","25000","21000","2250","0","0","0","0","0","0","2000","2000","0","0.095238095","250","19000"], [87," 370 MAQUINARIA Y EQUIPOS VARIOS","4000","2000","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2000"], [88," 380 EQUIPO DE COMPUTACIàN","25250","25250","6300","0","0","0","0","0","0","6000","6000","0","","300","19250"], [89,"* 6 TRANSFERENCIAS CORRIENTES","60500","55750","15500","10751.25","901.25","500","1401.25","0.090403226","0","4748","15499.25","0.693629032","0.278013453","0.75","40250.75"], [90," 624 CAPACITACIàN Y ESTUDIOS","60000","53050","13050","10251.25","401.25","500","901.25","0.069061303","0","2798","13049.25","0.785536398","0.245980207","0.75","40000.75"], [91," 664 CUOTAS A ORGANISMOS MUNDIALES","500","750","500","500","500","0","500","1","0","0","500","1","0.666666667","0","250"], [92," 693 BECAS DE ESTUDIOS","0","1950","1950","0","0","0","0","0","0","1950","1950","0","1","0","0"] ]}