{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCION","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de \nContratos \npor Ejecutar","type":"text"},{"id":"Saldo en \nBloqueo","type":"text"},{"id":"Total \nprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,null,"(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(ñ)=(b-k)"], [2,"*** TOTAL","3867553","3867553","2634418","2238857.4900000007","61231.67999999999","1788472.3600000003","1849704.0400000005","0.7021300492177022","186101.96","178083.90000000002","2603043.3500000006","0.8498489951101157","0.6730465878554219","217476.60999999996","1264509.6499999997"], [3,"** 0 FUNCIONAMIENTO","3867553","3867553","2634418","2238857.4900000007","61231.67999999999","1788472.3600000003","1849704.0400000005","0.7021300492177022","186101.96","178083.90000000002","2603043.3500000006","0.8498489951101157","0.6730465878554219","217476.60999999996","1264509.6499999997"], [4,"* 0 SERVICIOS PERSONALES","2702923","2702473","1643165","1435474.2200000007","36873.299999999996","1398600.9200000004","1435474.2200000007","0.8736032108765709","0","40792.799999999996","1476267.0200000005","0.8736032108765709","0.5462652244814289","166897.97999999992","1226205.9799999997"], [5,"001 PERSONAL FIJO","1863660","1826931","1073081","1015401.93","0","1015401.93","1015401.93","0.9462490995553924","0","1732.69","1017134.62","0.9462490995553924","0.5567449564323995","55946.37999999995","809796.38"], [6,"002 PERSONAL TRANSITORIO","0","51100","51100","8630","3100","5530","8630","0.16888454011741683","0","2900","11530","0.16888454011741683","0.22563600782778864","39570","39570"], [7,"003 PERSONAL CONTINGENTE","54000","26451","26451","2385","200","2185","2385","0.09016672337529771","0","0","2385","0.09016672337529771","0.09016672337529771","24066","24066"], [8,"030 GASTOS DE REPRESENTACION FIJOS","138000","140200","82700","80450","0","80450","80450","0.9727932285368803","0","0","80450","0.9727932285368803","0.5738231098430813","2250","59750"], [9,"040 SOBRETIEMPOS","5010","5010","3507","1070.85","633.34","437.51","1070.85","0.30534644995722837","0","2436.14","3506.99","0.30534644995722837","0.699998003992016","0.010000000000218279","1503.0100000000002"], [10,"050 XIII MES","159805","164067","60554","46796.34","69.73","46726.61","46796.340000000004","0.7728034481619712","0","0","46796.34","0.7728034481619711","0.285227010916272","13757.660000000003","117270.66"], [11,"071 CUOTA PATRONAL DE SEGURO SOCIAL","289555","296783","179469","153251.79","22138.31","131113.48","153251.79","0.8539178911121141","0","0","153251.79","0.8539178911121141","0.5163765781732782","26217.209999999992","143531.21"], [12,"072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","29533","17885","15496.09","4657.98","10838.11","15496.09","0.8664294101202125","0","0","15496.09","0.8664294101202125","0.5247042291673721","2388.91","14036.91"], [13,"073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","30534","18886","16762.09","2505.38","14256.71","16762.09","0.8875405061950651","0","0","16762.09","0.8875405061950651","0.5489647605947469","2123.91","13771.91"], [14,"074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5904","3572","2997.84","922.36","2075.48","2997.84","0.8392609182530796","0","0","2997.84","0.8392609182530796","0.5077642276422765","574.1599999999999","2906.16"], [15,"091 SUELDOS","63250","92667","92667","72437.66","1933.34","70504.32","72437.66","0.7816985550411689","0","20228.34","92666","0.7816985550411689","0.9999892086719112","0.999999999996362","1"], [16,"094 GASTOS DE REPRESENTACIÓN FIJO","47400","6755","6755","3600","0","3600","3600","0.532938564026647","0","3155","6755","0.532938564026647","1","0","0"], [17,"095 SOBRETIEMPO","1010","1851","1851","1849.32","332.29","1517.03","1849.32","0.9990923824959481","0","0","1849.32","0.9990923824959481","0.9990923824959481","1.6800000000000637","1.6800000000000637"], [18,"096 XIII MES","0","1944","1944","1377.27","0","1377.27","1377.27","0.7084722222222222","0","566.42","1943.69","0.7084722222222222","0.9998405349794239","0.3100000000000591","0.30999999999994543"], [19,"099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22743","22743","12968.04","380.57","12587.47","12968.039999999999","0.5701991821659411","0","9774.21","22742.25","0.5701991821659412","0.9999670228202084","0.75","0.75"], [20,"* 1 SERVICIOS NO PERSONALES","901272","813791","641632","497416.07000000007","11251.350000000002","296904.58999999997","308155.94","0.4802689703755424","186101.96","93646.53000000001","777164.5599999999","0.7752357581916115","0.9549928175661809","50569.399999999994","36626.44"], [21,"101 DE EDIFICIOS Y LOCALES","254760","243864","142254","123743.46","0","123743.46","123743.46","0.8698768400185584","120116.16","0","243859.62","0.8698768400185584","0.9999820391693731","18510.539999999994","4.380000000004657"], [22,"105 DE EQUIPO DE TRANSPORTE","0","2836","2836","2835.5","0","2835.5","2835.5","0.9998236953455572","0","0","2835.5","0.9998236953455572","0.9998236953455572","0.5","0.5"], [23,"109 OTROS ALQUILERES","40912","50092","39817","37752.6","0","22096.54","22096.54","0.5549524072632293","12326.4","6.4","50085.4","0.9481527990556797","0.9998682424339216","2058.0000000000014","6.599999999998545"], [24,"112 ASEO","400","400","400","90","0","90","90","0.225","0","310","400","0.225","1","0","0"], [25,"114 ENERGÍA ELÉCTRICA","60000","55000","33184","26606.99","0","26606.99","26606.99","0.8018017719382835","0","6577.01","33184","0.8018017719382835","0.6033454545454545","0","21816"], [26,"115 TELECOMUNICACIONES","500","500","500","25.77","25.76","0","25.76","0.05152","0","474.23","500","0.05154","1","0","0"], [27,"116 SERVICIO DE TRANSMISIÓN DE DATOS","56000","43000","43000","37697.45","0","14038.31","14038.31","0.32647232558139533","0","5302.55","43000","0.8766848837209301","1","0","0"], [28,"117 SERVICIO DE TELEFONÍA CELULAR","15000","15000","15000","8151.1","0","4047.28","4047.28","0.2698186666666667","0","6848.9","15000","0.5434066666666667","1","0","0"], [29,"120 IMPRESION, ENCUADERNACION Y OTROS","7000","4458","3708","2791.63","679.45","2112.18","2791.63","0.7528667745415318","0","916.33","3707.96","0.7528667745415318","0.8317541498429789","0.03999999999984993","750.04"], [30,"131 ANUNCIOS Y AVISOS","1800","1800","1050","393.84","153.16","240.68","393.84000000000003","0.3750857142857143","0","656.16","1050","0.37508571428571424","0.5833333333333334","0","750"], [31,"132 PROMOCIÓN Y PUBLICIDAD","20000","1000","1000","951.76","0","0","0","0","0","48.24","1000","0.9517599999999999","1","0","0"], [32,"141 VIÁTICOS DENTRO DEL PAÍS","12000","11200","11200","7674","0","7674","7674","0.6851785714285714","0","3526","11200","0.6851785714285714","1","0","0"], [33,"142 VIÁTICOS EN EL EXTERIOR","62000","22300","22300","10800","0","10800","10800","0.484304932735426","0","11500","22300","0.484304932735426","1","0","0"], [34,"151 TRANSPORTE DENTRO DEL PAÍS","18000","14356","11688","2571","322","2249","2571","0.21996919917864477","0","9117","11688","0.21996919917864477","0.8141543605461131","0","2668"], [35,"152 TRANSPORTE DE O PARA EL EXTERIOR","40000","10602","602","601.74","0","601.74","601.74","0.9995681063122924","0","0","601.74","0.9995681063122924","0.0567572156196944","0.2599999999999909","10000.26"], [36,"154 TRANSPORTE DE BIENES","1500","900","275","105.75","0","100.75","100.75","0.3663636363636364","0","169.25","275","0.3845454545454545","0.3055555555555556","0","625"], [37,"162 COMISIONES Y GASTOS BANCARIOS","500","100","100","5","0","5","5","0.05","0","95","100","0.05","1","0","0"], [38,"164 GASTOS DE SEGUROS","18300","9256","9256","8629.52","0","144.84","144.84","0.015648228176318064","0","626.48","9256","0.9323163353500432","1","0","0"], [39,"165 SERVICIOS COMERCIALES","123000","126222","126222","102883.16","1706.3","12074.11","13780.41","0.10917597566192898","0","23338.55","126221.71","0.8150968927762197","0.9999977024607438","0.28999999999723514","0.28999999999359716"], [40,"169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","51200","51200","39089.81","1227.84","18043.59","19271.43","0.3763951171875","0","12110.19","51200","0.7634728515625","1","0","0"], [41,"181 MANT. Y REP. DE EDIFICIOS","102000","68737","45072","33283.36","0","30852.75","30852.75","0.6845214323748668","28394.4","7056.24","68734","0.7384487042953497","0.9999563553835634","4732.4","3"], [42,"182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","23971","23971","19387.52","708.89","6072.23","6781.12","0.28288849025906304","0","4583.47","23970.99","0.8087906220015852","0.999999582829252","0.009999999999308784","0.00999999999839929"], [43,"185 MANT. Y REP. DE EQUIPO DE COMPUTACIÓN","8100","22900","22900","22661.97","6327.27","4596.44","10923.71","0.477017903930131","0","238.03","22900","0.9896056768558953","1","-1.1652900866465643e-12","0"], [44,"191 ALQUILERES","0","25265","25265","0","0","0","0","0","25265","0","25265","0","1","25265","0"], [45,"192 SERVICIOS BÁSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.9998807038473009","0","0","3352.6","0.9998807038473009","0.9998807038473009","0.40000000000009095","0.40000000000009095"], [46,"193 IMPRESIÓN, ENCUADERNACIÓN Y OTROS","0","455","455","454.75","0","454.75","454.75","0.9994505494505495","0","0","454.75","0.9994505494505495","0.9994505494505495","0.25","0.25"], [47,"196 TRANSPORTE DE PERSONAS Y BIENES","500","600","600","453.5","0","453.5","453.5","0.7558333333333334","0","146.5","600","0.7558333333333334","1","0","0"], [48,"197 SERVICIOS COMERCIALES Y FINANCIEROS","0","3385","3385","3383.96","0","2982.71","2982.71","0.8811550960118169","0","0","3383.96","0.9996927621861152","0.9996927621861152","1.0399999999999636","1.0399999999999636"], [49,"199 MANTENIMIENTO Y REPARACIÓN","0","1039","1039","1038.33","100.68","635.64","736.3199999999999","0.7086814244465832","0","0","1038.33","0.9993551491819056","0.9993551491819056","0.6700000000000728","0.6700000000000728"], [50,"* 2 MATERIALES Y SUMINISTROS","108533","135802","134134","109246.99999999996","5637.83","47543.299999999996","53181.130000000005","0.3964776268507612","0","24880.550000000007","134127.55","0.8144616577452395","0.987669916496075","6.450000000037107","1674.4499999999996"], [51,"201 ALIMENTOS PARA CONSUMO HUMANO","11000","11000","9332","4757.36","595.25","3484.11","4079.36","0.43713673381911705","0","4574.64","9332","0.5097899699957137","0.8483636363636363","0","1668"], [52,"203 BEBIDAS","5000","4450","4450","3592.83","77.44","2435.39","2512.83","0.5646808988764045","0","857.17","4450","0.8073775280898876","1","0","0"], [53,"211 ACABADO TEXTIL","1000","1710","1710","1123.5","0","1123.5","1123.5","0.6570175438596492","0","586.5","1710","0.6570175438596492","1","0","0"], [54,"212 CALZADO","1500","1500","1500","542.62","194.89","347.73","542.62","0.36174666666666666","0","957.38","1500","0.36174666666666666","1","0","0"], [55,"214 PRENDAS DE VESTIR","18000","22300","22300","19978.93","0","1683.16","1683.16","0.0754780269058296","0","2321.07","22300","0.8959161434977578","1","0","0"], [56,"221 DIÉSEL","18000","14410","14410","14410","0","3448.47","3448.47","0.23931089521165855","0","0","14410","1","1","0","0"], [57,"223 GASOLINA","8000","4200","4200","4200","0","1417.67","1417.67","0.3375404761904762","0","0","4200","1","1","0","0"], [58,"224 LUBRICANTES","500","500","500","104.88","104.88","0","104.88","0.20976","0","395.12","500","0.20976","1","0","0"], [59,"231 IMPRESOS","1200","1715","1715","1176.76","97.14","915.58","1012.72","0.5905072886297377","0","538.24","1715","0.6861574344023323","1","0","0"], [60,"232 PAPELERÍA","5001","3151","3151","2539.41","374.5","880.87","1255.37","0.3984036813709933","0","611.59","3151","0.8059060615677562","1","0","0"], [61,"239 OTROS PRODUCTOS DE PAPEL Y CARTÓN","900","900","900","480.81","22.59","458.18","480.77","0.5341888888888888","0","419.19","900","0.5342333333333333","1","0","0"], [62,"242 INSECTICIDAS, FUMIGANTES Y OTROS","1200","1600","1600","1295.21","195.47","593.84","789.3100000000001","0.49331875000000003","0","304.79","1600","0.80950625","1","0","0"], [63,"243 PINTURAS, COLORANTES Y TINTES","1000","780","780","633.77","55.62","199.37","254.99","0.3269102564102564","0","146.23","780","0.812525641025641","1","0","0"], [64,"249 OTROS PRODUCTOS QUÍMICOS","1000","1000","1000","470.33","47.25","423.08","470.33","0.47032999999999997","0","529.67","1000","0.47032999999999997","1","0","0"], [65,"254 MATERIAL DE FONTANERÍA","300","350","350","148.9","90.1","58.8","148.89999999999998","0.4254285714285714","0","201.1","350","0.42542857142857143","1","0","0"], [66,"255 MATERIAL ELÉCTRICO","800","600","600","288.45","80.25","208.2","288.45","0.48074999999999996","0","311.55","600","0.48074999999999996","1","0","0"], [67,"256 MATERIAL METÁLICO","250","250","250","29.84","0","29.84","29.84","0.11936","0","220.16","250","0.11936","1","0","0"], [68,"259 OTROS MATERIALES DE CONSTRUCCIÓN","400","350","350","66.27","0","66.27","66.27","0.18934285714285712","0","283.73","350","0.18934285714285712","1","0","0"], [69,"262 HERRAMIENTAS E INSTRUMENTOS","200","650","650","272.07","77.68","194.39","272.07","0.41856923076923075","0","377.93","650","0.41856923076923075","1","0","0"], [70,"263 MATERIAL Y ARTÍCULOS DE SEGURI","0","4840","4840","4838.27","0","1.87","1.87","0.0003863636363636364","0","0","4838.27","0.9996425619834711","0.9996425619834711","1.7299999999995634","1.7299999999995634"], [71,"265 MATERIALES Y SUMINISTROS DE COMPUTACIÓN","3000","4350","4350","3256.93","147.51","3109.42","3256.9300000000003","0.7487195402298851","0","1093.07","4350","0.7487195402298851","1","0","0"], [72,"269 OTROS PRODUCTOS VARIOS","8000","12690","12690","9375.44","1023.68","1687.41","2711.09","0.21363987391646969","0","3314.56","12690","0.7388053585500395","1","0","0"], [73,"271 ÚTILES DE COCINA Y COMEDOR","800","1050","1050","385.62","44.85","340.77","385.62","0.36725714285714284","0","664.38","1050","0.36725714285714284","1","0","0"], [74,"272 ÚTILES DEPORTIVOS Y RECREATIVOS","0","18","18","17.01","17.01","0","17.01","0.9450000000000001","0","0","17.01","0.9450000000000001","0.9450000000000001","0.9899999999999984","0.9899999999999984"], [75,"273 ÚTILES DE ASEO Y LIMPIEZA","6000","4400","4400","3864.42","1131.62","2438.76","3570.38","0.81145","0","535.58","4400","0.8782772727272727","1","0","0"], [76,"275 ÚTILES Y MATERIALES DE OFICINA","482","17212","17212","16049.05","138.63","15004.01","15142.64","0.8797722519172669","0","1162.95","17212","0.9324337671392051","1","0","0"], [77,"279 OTROS ÚTILES Y MATERIALES","3000","2600","2600","859.89","255.01","604.88","859.89","0.3307269230769231","0","1740.11","2600","0.3307269230769231","1","0","0"], [78,"280 REPUESTOS","9000","14600","14600","12516.15","866.46","4415.45","5281.91","0.3617746575342466","0","2083.84","14599.99","0.8572705479452054","0.9999993150684932","0.010000000000218279","0.010000000000218279"], [79,"291 ALIMENTOS Y BEBIDAS","1000","1000","1000","350","0","350","350","0.35","0","650","1000","0.35","1","0","0"], [80,"292 TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.9875384615384615","0","0","64.19","0.9875384615384615","0.9875384615384615","0.8100000000000023","0.8100000000000023"], [81,"293 COMBUSTIBLES Y LUBRICANTES","2000","1298","1298","1297.13","0","1297.13","1297.13","0.9993297380585517","0","0","1297.13","0.9993297380585517","0.9993297380585517","0.8699999999998909","0.8699999999998909"], [82,"294 PRODUCTOS DE PAPEL Y CARTÓN","0","140","140","140","0","140","140","1","0","0","140","1","1","0","0"], [83,"296 MATERIALES PARA CONSTRUCCIÓN Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.5700000000000001","0.5700000000000001"], [84,"298 ÚTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.9865853658536586","0","0","40.45","0.9865853658536586","0.9865853658536586","0.5499999999999972","0.5499999999999972"], [85,"299 REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975308642","0","0","80.08","0.988641975308642","0.988641975308642","0.9200000000000017","0.9200000000000017"], [86,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","101590","101590","100805.67000000001","6149.2","24611.37","30760.57","0.3027913180431145","0","784.33","101590","0.9922794566394332","1","1.0176304243714185e-12","0"], [87,"301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","3150","3150","2423.55","283.55","2140","2423.55","0.7693809523809524","0","726.45","3150","0.7693809523809524","1","0","0"], [88,"314 TERRESTRE","0","58529","58529","58529","0","0","0","0","0","0","58529","1","1","0","0"], [89,"320 EQUIPO EDUCACIONAL Y RECREATIVO","6000","0","0","0","0","0","0","#DIV/0!","0","0","0","#DIV/0!","#DIV/0!","0","0"], [90,"350 MOBILIARIO DE OFICINA","7500","22346","22346","22344.66","4146.25","10378.5","14524.75","0.6499932873892419","0","1.34","22346","0.9999400340105612","1","1.454392162258955e-13","0"], [91,"370 MAQUINARIA Y EQUIPOS VARIOS","7500","5190","5190","5185.49","1270","219.3","1489.3","0.2869556840077071","0","4.51","5190","0.999131021194605","1","2.184918912462308e-13","0"], [92,"380 EQUIPO DE COMPUTACIÓN","38875","12375","12375","12322.97","449.4","11873.57","12322.97","0.9957955555555555","0","52.03","12375","0.9957955555555555","1","6.536993168992922e-13","0"], [93,"* 6 TRANSFERENCIAS CORRIENTES","93950","113897","113897","95914.53","1320","20812.18","22132.18","0.1943174973879909","0","17979.690000000002","113894.22","0.8421163858573975","0.9999755919822295","2.7800000000022465","2.779999999998836"], [94,"614 BONIFICACIÓN POR ANTIGUEDAD","33250","0","0","0","0","0","0","#DIV/0!","0","0","0","#DIV/0!","#DIV/0!","0","0"], [95,"615 PRIMA DE ANTIGUEDAD","0","16798","16798","1447.44","0","1447.44","1447.44","0.08616740088105727","0","15347.78","16795.22","0.08616740088105727","0.999834504107632","2.779999999998836","2.779999999998836"], [96,"623 BECAS DE POST-GRADOS, MAESTRÍAS Y DOCTORADOS","0","4400","4400","4400","0","0","0","0","0","0","4400","1","1","0","0"], [97,"624 CAPACITACIÓN Y ESTUDIOS","60000","91999","91999","90067.09","1320","19364.74","20684.74","0.22483657431059034","0","1931.91","91999","0.9790007500081522","1","3.410605131648481e-12","0"], [98,"664 CUOTAS A ORGANISMOS MUNDIALES","700","700","700","0","0","0","0","0","0","700","700","0","1","0","0"] ]}