{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","12067080.00","0.00","-939000.00","11128080.00","6100130.00","0.00","5779523.48","6093826.64","6303.36","5034253.36","5027950.00","5594671.38","184852.10","1.00","0.52","0.55"],
    [2,"20","DIETAS","77000.00","0.00","0.00","77000.00","49000.00","0.00","20000.00","20000.00","29000.00","57000.00","28000.00","17000.00","3000.00","0.41","0.26","0.26"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","474000.00","0.00","-13150.00","460850.00","263350.00","0.00","261090.00","263350.00","0.00","197500.00","197500.00","252993.76","8096.24","1.00","0.57","0.57"],
    [4,"40","SOBRETIEMPO","10000.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [5,"50","XIII MES","1005590.00","0.00","0.00","1005590.00","670394.00","0.00","550415.47","550415.47","119978.53","455174.53","335196.00","270431.86","279983.61","0.82","0.55","0.55"],
    [6,"71","CUOTA PATRONAL DE SEGURO SOCIAL","1780541.00","0.00","0.00","1780541.00","1090736.00","0.00","814326.10","814326.10","276409.90","966214.90","689805.00","814326.10","0.00","0.75","0.46","0.46"],
    [7,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","182223.00","0.00","0.00","182223.00","106229.00","0.00","73959.89","73959.89","32269.11","108263.11","75994.00","73959.89","0.00","0.70","0.41","0.41"],
    [8,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","182223.00","0.00","0.00","182223.00","103270.00","0.00","88901.28","88901.28","14368.72","93321.72","78953.00","88901.28","0.00","0.86","0.49","0.49"],
    [9,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMT.","36445.00","0.00","0.00","36445.00","21259.00","0.00","16077.73","16077.73","5181.27","20367.27","15186.00","13713.18","2364.55","0.76","0.44","0.44"],
    [10,"81","GRATIFICACIÓN O AGUINALDO","0.00","0.00","494260.00","494260.00","494260.00","0.00","0.00","0.00","494260.00","494260.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [11,"82","INCENTIVOS","865000.00","0.00","0.00","865000.00","865000.00","0.00","772791.15","772791.15","92208.85","92208.85","0.00","772791.15","0.00","0.89","0.89","0.89"],
    [12,"91","SUELDOS","133325.00","0.00","-38325.00","95000.00","95000.00","0.00","39972.00","39972.00","55028.00","55028.00","0.00","38864.15","1107.85","0.42","0.42","0.42"],
    [13,"94","GASTOS DE REPRESENTACIÓN FIJO","0.00","0.00","5000.00","5000.00","5000.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"96","XIII MES","0.00","0.00","15000.00","15000.00","15000.00","0.00","2544.65","2544.65","12455.35","12455.35","0.00","2474.02","70.63","0.17","0.17","0.17"],
    [15,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","0.00","0.00","18325.00","18325.00","18325.00","0.00","5072.72","5072.72","13252.28","13252.28","0.00","5072.72","0.00","0.28","0.28","0.28"],
    [16,"101","DE EDIFICIOS Y LOCALES","984682.00","0.00","-230200.00","754482.00","754482.00","0.00","700412.02","700412.02","54069.98","54069.98","0.00","449531.92","7594.85","0.93","0.93","0.93"],
    [17,"103","DE EQUIPO DE OFICINA","29272.00","0.00","4500.00","33772.00","33772.00","0.00","29912.85","29912.85","3859.15","3859.15","0.00","4999.98","9587.20","0.89","0.89","0.89"],
    [18,"109","OTROS ALQUILERES","80500.00","0.00","0.00","80500.00","80500.00","0.00","32959.12","32959.12","47540.88","47540.88","0.00","27411.26","484.71","0.41","0.41","0.41"],
    [19,"113","CORREO","200.00","0.00","0.00","200.00","200.00","0.00","183.00","183.00","17.00","17.00","0.00","183.00","0.00","0.92","0.92","0.92"],
    [20,"114","ENERGIA ELECTRICA","162321.00","0.00","0.00","162321.00","162321.00","0.00","103228.09","103228.09","59092.91","59092.91","0.00","103228.09","0.00","0.64","0.64","0.64"],
    [21,"115","TELECOMUNICACIONES","55065.00","0.00","0.00","55065.00","55065.00","0.00","22592.20","22592.20","32472.80","32472.80","0.00","14296.24","2395.41","0.41","0.41","0.41"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","281821.00","0.00","0.00","281821.00","281821.00","0.00","250350.14","250350.14","31470.86","31470.86","0.00","53935.90","62013.94","0.89","0.89","0.89"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","23500.00","0.00","0.00","23500.00","23500.00","0.00","14950.88","14950.88","8549.12","8549.12","0.00","10598.70","621.74","0.64","0.64","0.64"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","8831.00","0.00","0.00","8831.00","8831.00","0.00","661.76","661.76","8169.24","8169.24","0.00","133.27","0.00","0.07","0.07","0.07"],
    [25,"131","ANUNCIOS Y AVISOS","14000.00","0.00","-4000.00","10000.00","10000.00","0.00","751.14","751.14","9248.86","9248.86","0.00","0.00","0.00","0.08","0.08","0.08"],
    [26,"132","PROMOCION Y PUBLICIDAD","48500.00","0.00","-25360.00","23140.00","23140.00","0.00","8015.73","8015.73","15124.27","15124.27","0.00","8015.73","0.00","0.35","0.35","0.35"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","161049.00","0.00","-38365.00","122684.00","122684.00","0.00","25002.00","25302.00","97382.00","97382.00","0.00","25002.00","0.00","0.21","0.20","0.21"],
    [28,"142","VIATICOS EN EL EXTERIOR","589200.00","0.00","-36076.00","553124.00","553124.00","0.00","482550.00","483750.00","69374.00","69374.00","0.00","393150.00","89400.00","0.87","0.87","0.87"],
    [29,"143","VIÁTICOS A OTRAS PERSONAS","0.00","0.00","700.00","700.00","700.00","0.00","0.00","0.00","700.00","700.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","64350.00","0.00","-8600.00","55750.00","55750.00","0.00","10299.35","10330.40","45419.60","45419.60","0.00","10145.35","154.00","0.19","0.18","0.19"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","251400.00","0.00","-6000.00","245400.00","245400.00","0.00","98957.85","98957.85","146442.15","146442.15","0.00","84131.66","0.00","0.40","0.40","0.40"],
    [32,"153","TRANSPORTE DE OTRAS PERSONAS","9200.00","0.00","0.00","9200.00","9200.00","0.00","0.00","0.00","9200.00","9200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [33,"161","ALMACENAJE","14000.00","0.00","5435.00","19435.00","19435.00","0.00","13623.18","13623.18","5811.82","5811.82","0.00","11062.65","1735.53","0.70","0.70","0.70"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","5287.00","0.00","2000.00","7287.00","7287.00","0.00","4454.12","4454.12","2832.88","2832.88","0.00","4454.12","0.00","0.61","0.61","0.61"],
    [35,"163","GASTOS JUDICIALES","200000.00","0.00","0.00","200000.00","200000.00","0.00","17976.00","17976.00","182024.00","182024.00","0.00","8988.00","0.00","0.09","0.09","0.09"],
    [36,"164","GASTOS DE SEGUROS","259423.00","0.00","-18536.00","240887.00","240887.00","0.00","85798.65","85798.65","155088.35","155088.35","0.00","0.00","0.00","0.36","0.36","0.36"],
    [37,"165","SERVICIOS COMERCIALES","971128.00","0.00","654700.00","1625828.00","1625828.00","0.00","939615.40","939615.40","686212.60","686212.60","0.00","477387.64","53298.89","0.58","0.58","0.58"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANC.","1243148.00","0.00","-474394.00","768754.00","768754.00","0.00","399749.42","400279.42","368474.58","368474.58","0.00","197064.04","19344.68","0.52","0.52","0.52"],
    [39,"171","CONSULTORÍAS","248000.00","0.00","22500.00","270500.00","270500.00","0.00","195864.75","225824.75","44675.25","44675.25","0.00","71913.10","8999.22","0.83","0.72","0.83"],
    [40,"172","SERVICIOS ESPECIALES","81100.00","0.00","0.00","81100.00","81100.00","0.00","0.00","0.00","81100.00","81100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"181","MANTENIMIENTO Y REP. DE EDIFICIOS","243461.00","0.00","251200.00","494661.00","494661.00","0.00","377656.22","377656.22","117004.78","117004.78","0.00","262853.37","239.20","0.76","0.76","0.76"],
    [42,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","6000.00","0.00","0.00","6000.00","6000.00","0.00","3719.78","3719.78","2280.22","2280.22","0.00","1268.45","455.36","0.62","0.62","0.62"],
    [43,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","85672.00","0.00","29000.00","114672.00","114672.00","0.00","51974.94","51974.94","62697.06","62697.06","0.00","3210.00","0.00","0.45","0.45","0.45"],
    [44,"189","OTROS MANTENIMIENTOS Y REPARACIONES","598980.00","0.00","-486250.00","112730.00","112730.00","0.00","33753.66","33753.66","78976.34","78976.34","0.00","3514.26","1270.92","0.30","0.30","0.30"],
    [45,"191","ALQUILERES","4255.00","0.00","990.00","5245.00","5245.00","0.00","5244.33","5244.33","0.67","0.67","0.00","5244.33","0.00","1.00","1.00","1.00"],
    [46,"192","SERVICIOS BÁSICOS","904.00","0.00","54.00","958.00","958.00","0.00","53.50","53.50","904.50","904.50","0.00","53.50","0.00","0.06","0.06","0.06"],
    [47,"193","IMPRESIÓN, ENCUADERNACIÓN Y OTROS","133.00","0.00","0.00","133.00","133.00","0.00","0.00","0.00","133.00","133.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"195","VIÁTICOS","84.00","0.00","0.00","84.00","84.00","0.00","12.00","12.00","72.00","72.00","0.00","12.00","0.00","0.14","0.14","0.14"],
    [49,"196","TRANSPORTE DE PERSONAS Y BIENES","1000.00","0.00","0.00","1000.00","1000.00","0.00","561.40","561.40","438.60","438.60","0.00","561.40","0.00","0.56","0.56","0.56"],
    [50,"197","SERVICIOS COMERCIALES Y FINANCIEROS","92624.00","0.00","-10913.00","81711.00","81711.00","0.00","81708.85","81708.85","2.15","2.15","0.00","64150.72","0.00","1.00","1.00","1.00"],
    [51,"198","CONSULTORÍAS Y SERVICIOS ESPECIALES","0.00","0.00","7000.00","7000.00","7000.00","0.00","7000.00","7000.00","0.00","0.00","0.00","0.00","0.00","1.00","1.00","1.00"],
    [52,"199","MANTENIMIENTO Y REPARACIÓN","0.00","0.00","1879.00","1879.00","1879.00","0.00","1877.43","1877.43","1.57","1.57","0.00","1877.43","0.00","1.00","1.00","1.00"],
    [53,"201","ALIMENTO PARA CONSUMO HUMANO","45610.00","0.00","0.00","45610.00","45610.00","0.00","21221.64","21221.64","24388.36","24388.36","0.00","21176.64","45.00","0.47","0.47","0.47"],
    [54,"203","BEBIDAS","5100.00","0.00","-1300.00","3800.00","3800.00","0.00","1284.28","1284.28","2515.72","2515.72","0.00","1284.28","0.00","0.34","0.34","0.34"],
    [55,"211","ACABADO TEXTIL","1100.00","0.00","800.00","1900.00","1900.00","0.00","849.40","849.40","1050.60","1050.60","0.00","571.20","0.00","0.45","0.45","0.45"],
    [56,"212","CALZADO","1100.00","0.00","0.00","1100.00","1100.00","0.00","0.00","0.00","1100.00","1100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"214","PRENDAS DE VESTIR","63100.00","0.00","40000.00","103100.00","103100.00","0.00","417.30","417.30","102682.70","102682.70","0.00","417.30","0.00","0.00","0.00","0.00"],
    [58,"221","DIESEL","5200.00","0.00","0.00","5200.00","5200.00","0.00","5199.96","5199.96","0.04","0.04","0.00","2414.16","296.16","1.00","1.00","1.00"],
    [59,"223","GASOLINA","9000.00","0.00","0.00","9000.00","9000.00","0.00","9000.00","9000.00","0.00","0.00","0.00","2433.06","818.77","1.00","1.00","1.00"],
    [60,"224","LUBRICANTES","400.00","0.00","0.00","400.00","400.00","0.00","30.21","30.21","369.79","369.79","0.00","30.21","0.00","0.08","0.08","0.08"],
    [61,"231","IMPRESOS","41450.00","0.00","-31140.00","10310.00","10310.00","0.00","3198.22","3198.22","7111.78","7111.78","0.00","1682.03","952.30","0.31","0.31","0.31"],
    [62,"232","PAPELERIA","7550.00","0.00","3000.00","10550.00","10550.00","0.00","3835.54","3835.54","6714.46","6714.46","0.00","1417.76","1659.36","0.36","0.36","0.36"],
    [63,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","6400.00","0.00","-500.00","5900.00","5900.00","0.00","1989.24","1989.24","3910.76","3910.76","0.00","1523.79","0.00","0.34","0.34","0.34"],
    [64,"243","PINTURAS, COLORANTES Y TINTES","1500.00","0.00","0.00","1500.00","1500.00","0.00","1114.41","1114.41","385.59","385.59","0.00","1114.41","0.00","0.74","0.74","0.74"],
    [65,"249","OTROS PRODUCTOS QUÍMICOS","300.00","0.00","1000.00","1300.00","1300.00","0.00","633.10","633.10","666.90","666.90","0.00","633.10","0.00","0.49","0.49","0.49"],
    [66,"254","MATERIAL DE FONTANERÍA","2800.00","0.00","0.00","2800.00","2800.00","0.00","336.85","336.85","2463.15","2463.15","0.00","336.85","0.00","0.12","0.12","0.12"],
    [67,"255","MATERIAL ELECTRICO","4000.00","0.00","0.00","4000.00","4000.00","0.00","1522.37","1522.37","2477.63","2477.63","0.00","1270.38","0.00","0.38","0.38","0.38"],
    [68,"259","OTROS MATERIALES DE CONSTRUCCIÓN","1500.00","0.00","0.00","1500.00","1500.00","0.00","193.44","193.44","1306.56","1306.56","0.00","193.44","0.00","0.13","0.13","0.13"],
    [69,"261","ARTÍCULOS O PRODUCTOS PARA EVENTOS OFICIALES","0.00","0.00","2000.00","2000.00","2000.00","0.00","1938.39","1938.39","61.61","61.61","0.00","1938.39","0.00","0.97","0.97","0.97"],
    [70,"262","HERRAMIENTAS E INSTRUMENTOS","1500.00","0.00","0.00","1500.00","1500.00","0.00","444.13","444.13","1055.87","1055.87","0.00","391.80","52.32","0.30","0.30","0.30"],
    [71,"263","MATERIAL Y ARTIC DE SEGURIDAD PUBLICA E INTL.","1000.00","0.00","0.00","1000.00","1000.00","0.00","289.59","289.59","710.41","710.41","0.00","289.59","0.00","0.29","0.29","0.29"],
    [72,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","6465.00","0.00","9598.00","16063.00","16063.00","0.00","12812.08","12812.08","3250.92","3250.92","0.00","12717.12","94.96","0.80","0.80","0.80"],
    [73,"269","OTROS PRODUCTOS VARIOS","10700.00","0.00","5600.00","16300.00","16300.00","0.00","7139.14","7139.14","9160.86","9160.86","0.00","5640.71","0.00","0.44","0.44","0.44"],
    [74,"271","UTILES DE COCINA Y COMEDOR","9100.00","0.00","1000.00","10100.00","10100.00","0.00","2510.71","2510.71","7589.29","7589.29","0.00","829.68","426.13","0.25","0.25","0.25"],
    [75,"272","UTILIES DEPORTIVOS Y RECREATIVOS","500.00","0.00","-495.00","5.00","5.00","0.00","0.00","0.00","5.00","5.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [76,"273","UTILES DE ASEO Y LIMPIEZA","21000.00","0.00","0.00","21000.00","21000.00","0.00","13427.71","13427.71","7572.29","7572.29","0.00","13157.30","0.00","0.64","0.64","0.64"],
    [77,"274","UTILES, MAT. MED, DE LABORAT. Y FARMACEÚTICO","2500.00","0.00","0.00","2500.00","2500.00","0.00","0.00","0.00","2500.00","2500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [78,"275","UTILES Y MATERIALES DE OFICINA","12730.00","0.00","-4757.00","7973.00","7973.00","0.00","4554.12","4554.12","3418.88","3418.88","0.00","3471.53","0.00","0.57","0.57","0.57"],
    [79,"279","OTROS UTILES Y MATERIALES","2900.00","0.00","0.00","2900.00","2900.00","0.00","206.06","206.06","2693.94","2693.94","0.00","206.06","0.00","0.07","0.07","0.07"],
    [80,"280","REPUESTOS","7000.00","0.00","0.00","7000.00","7000.00","0.00","1304.72","1304.72","5695.28","5695.28","0.00","365.13","939.59","0.19","0.19","0.19"],
    [81,"291","ALIMENTOS Y BEBIDAS","1000.00","0.00","973.00","1973.00","1973.00","0.00","1891.13","1891.13","81.87","81.87","0.00","1891.13","0.00","0.96","0.96","0.96"],
    [82,"293","COMBUSTIBLES Y LUBRICANTES","0.00","0.00","5912.00","5912.00","5912.00","0.00","5911.80","5911.80","0.20","0.20","0.00","553.91","0.00","1.00","1.00","1.00"],
    [83,"611","DONATIVOS A PERSONAS","0.00","0.00","5700.00","5700.00","5700.00","0.00","3700.00","3700.00","2000.00","2000.00","0.00","3700.00","0.00","0.65","0.65","0.65"],
    [84,"612","INDEMNIZACIONES LABORALES","95000.00","0.00","19330.00","114330.00","114330.00","0.00","0.00","0.00","114330.00","114330.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [85,"613","INDEMNIZACIONES ESPECIALES","50000.00","0.00","-49995.00","5.00","5.00","0.00","0.00","0.00","5.00","5.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [86,"614","BONIFICACIÓN POR ANTIGÜEDAD","50000.00","0.00","132000.00","182000.00","182000.00","0.00","63120.04","63120.04","118879.96","118879.96","0.00","63120.04","0.00","0.35","0.35","0.35"],
    [87,"615","PRIMA DE ANTIGUEDAD","0.00","0.00","188000.00","188000.00","188000.00","0.00","67509.03","67509.03","120490.97","120490.97","0.00","67509.03","0.00","0.36","0.36","0.36"],
    [88,"623","BECAS DE POST-GRADOS","12000.00","0.00","-5650.00","6350.00","6350.00","0.00","4026.50","4026.50","2323.50","2323.50","0.00","4026.50","0.00","0.63","0.63","0.63"],
    [89,"624","ADIESTRAMIENTO Y ESTUDIOS","498000.00","0.00","104436.00","602436.00","602436.00","0.00","275762.02","275862.02","326573.98","326573.98","0.00","150635.35","11215.04","0.46","0.46","0.46"],
    [90,"639","OTRAS SIN FINES DE LUCRO","12400.00","0.00","16600.00","29000.00","29000.00","0.00","10000.00","10000.00","19000.00","19000.00","0.00","9500.00","0.00","0.34","0.34","0.34"],
    [91,"664","CUOTAS A ORGANISMOS MUNDIALES","60500.00","0.00","0.00","60500.00","60500.00","0.00","53900.00","53900.00","6600.00","6600.00","0.00","53900.00","0.00","0.89","0.89","0.89"],
    [92,"314","TERRESTRE","0.00","0.00","90000.00","90000.00","90000.00","0.00","81700.00","81700.00","8300.00","8300.00","0.00","0.00","0.00","0.91","0.91","0.91"],
    [93,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.00","0.00","8049.00","8049.00","8049.00","0.00","2574.01","2574.01","5474.99","5474.99","0.00","0.00","1054.01","0.32","0.32","0.32"],
    [94,"350","MOBILIARIO","0.00","0.00","81000.00","81000.00","81000.00","0.00","68035.98","68035.98","12964.02","12964.02","0.00","47330.60","1495.75","0.84","0.84","0.84"],
    [95,"370","MAQUINARIA Y EQUIPOS VARIOS","0.00","0.00","53000.00","53000.00","53000.00","0.00","20492.57","20492.57","32507.43","32507.43","0.00","14334.72","272.85","0.39","0.39","0.39"],
    [96,"380","EQUIPO DE COMPUTACIÓN","0.00","0.00","142465.00","142465.00","142465.00","0.00","110710.50","110710.50","31754.50","31754.50","0.00","83147.14","0.00","0.78","0.78","0.78"]
]}