{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.0","0.0","-132000.0","3687600.0","1777800.0","0.0","212526.67","1058553.33","719246.67","2629046.67","1909800.0","970232.47","88320.86","0.6","0.06","0.29"],
    [2,"20","DIETAS","84000.0","0.0","-5022.0","78978.0","36978.0","0.0","0.0","10500.0","26478.0","68478.0","42000.0","7750.0","2750.0","0.28","0.0","0.13"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.0","0.0","-9750.0","338250.0","164250.0","0.0","19166.66","83049.99","81200.01","255200.01","174000.0","75317.45","7732.54","0.51","0.06","0.25"],
    [4,"50","XIII MES","318300.0","0.0","0.0","318300.0","106101.0","0.0","2014.72","71760.55","34340.45","246539.45","212199.0","58479.6","13280.95","0.68","0.01","0.23"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.0","0.0","0.0","544751.0","272381.0","0.0","64396.93","121177.09","151203.91","423573.91","272370.0","83438.02","37739.07","0.44","0.12","0.22"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.0","0.0","0.0","57295.0","28651.0","0.0","6277.85","12688.76","15962.24","44606.24","28644.0","9517.28","3171.48","0.44","0.11","0.22"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.0","0.0","0.0","57295.0","28651.0","0.0","5318.92","10828.14","17822.86","46466.86","28644.0","8098.92","2729.22","0.38","0.09","0.19"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.0","0.0","0.0","11460.0","5730.0","0.0","622.53","2490.7","3239.3","8969.3","5730.0","2490.7","0.0","0.43","0.05","0.22"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.0","0.0","0.0","300000.0","0.0","0.0","0.0","0.0","0.0","300000.0","300000.0","0.0","0.0","0.0","0.0","0.0"],
    [10,"82","INCENTIVOS","300000.0","0.0","-72901.0","227099.0","227099.0","0.0","0.0","227098.78","0.22","0.22","0.0","0.0","227098.78","1.0","0.0","1.0"],
    [11,"91","SUELDOS","44500.0","0.0","32365.0","76865.0","76865.0","0.0","17700.0","71413.31","5451.69","5451.69","0.0","45004.73","26408.58","0.93","0.23","0.93"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.0","0.0","15518.0","33018.0","33018.0","0.0","4533.34","32783.33","234.67","234.67","0.0","24591.96","8191.37","0.99","0.14","0.99"],
    [13,"96","XIII MES","0.0","0.0","1105.0","1105.0","1105.0","0.0","0.0","0.0","1105.0","1105.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.0","0.0","3187.0","12262.0","12262.0","0.0","9755.53","10044.01","2217.99","2217.99","0.0","4955.96","5088.05","0.82","0.8","0.82"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.0","0.0","0.0","325000.0","325000.0","0.0","0.0","0.0","325000.0","325000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.0","0.0","0.0","4500.0","0.0","0.0","0.0","0.0","0.0","4500.0","4500.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"103","DE EQUIPO DE OFICINA","8500.0","0.0","-135.0","8365.0","8365.0","0.0","0.0","8364.62","0.38","0.38","0.0","2788.2","5576.42","1.0","0.0","1.0"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"113","CORREO","1200.0","0.0","-66.0","1134.0","434.0","0.0","0.0","90.0","344.0","1044.0","700.0","90.0","0.0","0.21","0.0","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.0","0.0","0.0","72000.0","30000.0","0.0","7404.48","25968.44","4031.56","46031.56","42000.0","18563.96","7404.48","0.87","0.1","0.36"],
    [21,"115","TELECOMUNICACIONES","3000.0","0.0","0.0","3000.0","1250.0","0.0","53.35","163.49","1086.51","2836.51","1750.0","110.14","53.35","0.13","0.02","0.05"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.0","0.0","0.0","73350.0","73350.0","0.0","30093.24","41709.24","31640.76","31640.76","0.0","10272.0","31437.24","0.57","0.41","0.57"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.0","0.0","0.0","4064.0","4064.0","0.0","435.19","559.53","3504.47","3504.47","0.0","0.0","559.53","0.14","0.11","0.14"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.0","0.0","-1740.0","5260.0","5260.0","0.0","90.79","240.79","5019.21","5019.21","0.0","240.79","0.0","0.05","0.02","0.05"],
    [25,"131","ANUNCIOS Y AVISOS","30000.0","0.0","-14000.0","16000.0","7500.0","0.0","428.0","428.0","7072.0","15572.0","8500.0","0.0","428.0","0.06","0.03","0.03"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.0","0.0","0.0","11000.0","5500.0","0.0","0.0","4167.81","1332.19","6832.19","5500.0","1706.81","2461.0","0.76","0.0","0.38"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.0","0.0","0.0","1800.0","1800.0","0.0","16.0","16.0","1784.0","1784.0","0.0","16.0","0.0","0.01","0.01","0.01"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.0","0.0","0.0","48000.0","20000.0","0.0","2700.0","17500.0","2500.0","30500.0","28000.0","17500.0","0.0","0.88","0.06","0.36"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.0","0.0","-150.0","6510.0","3660.0","0.0","240.0","700.5","2959.5","5809.5","2850.0","700.5","0.0","0.19","0.04","0.11"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.0","0.0","0.0","42000.0","35000.0","0.0","2727.63","17405.83","17594.17","24594.17","7000.0","1408.6","15997.23","0.5","0.06","0.41"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.0","0.0","-52.0","1148.0","448.0","0.0","0.0","0.0","448.0","1148.0","700.0","0.0","0.0","0.0","0.0","0.0"],
    [32,"161","ALMACENAJE","33700.0","0.0","524.0","34224.0","34224.0","17460.03","7766.59","8714.19","8049.78","8049.78","0.0","947.6","7766.59","0.25","0.23","0.25"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.0","0.0","-50.0","3490.0","1740.0","0.0","183.5","739.5","1000.5","2750.5","1750.0","739.5","0.0","0.43","0.05","0.21"],
    [34,"163","GASTOS JUDICIALES","10000.0","0.0","0.0","10000.0","5000.0","0.0","0.0","0.0","5000.0","10000.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [35,"164","GASTOS DE SEGUROS","265800.0","0.0","-1000.0","264800.0","260500.0","0.0","99.0","217671.6","42828.4","47128.4","4300.0","22304.31","195367.29","0.84","0.0","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.0","0.0","596.0","344591.0","306498.0","17103.95","89452.37","161467.61","127926.44","166019.44","38093.0","50671.64","110795.97","0.53","0.26","0.47"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.0","0.0","-17576.0","277314.0","245914.0","0.0","2587.4","47084.94","198829.06","230229.06","31400.0","36497.47","10587.47","0.19","0.01","0.17"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.0","0.0","-16200.0","73800.0","73800.0","0.0","0.0","0.0","73800.0","73800.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.0","0.0","0.0","15500.0","9500.0","0.0","324.75","5205.88","4294.12","10294.12","6000.0","2055.72","3150.16","0.55","0.02","0.34"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.0","0.0","-5073.0","4467.0","4467.0","0.0","418.05","1966.34","2500.66","2500.66","0.0","0.0","1966.34","0.44","0.09","0.44"],
    [42,"192","SERVICIOS BASICOS","0.0","0.0","66.0","66.0","66.0","0.0","0.0","65.27","0.73","0.73","0.0","65.27","0.0","0.99","0.0","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.0","0.0","150.0","150.0","150.0","0.0","-10.0","140.0","10.0","10.0","0.0","140.0","0.0","0.93","-0.07","0.93"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.0","0.0","240.0","2240.0","2240.0","0.0","0.0","238.9","2001.1","2001.1","0.0","238.9","0.0","0.11","0.0","0.11"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.0","0.0","-75.0","11605.0","6080.0","0.0","110.0","290.0","5790.0","11315.0","5525.0","290.0","0.0","0.05","0.01","0.02"],
    [46,"203","BEBIDAS","2500.0","0.0","0.0","2500.0","1500.0","0.0","30.01","82.47","1417.53","2417.53","1000.0","73.86","8.61","0.05","0.01","0.03"],
    [47,"214","PRENDAS DE VESTIR","160.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"221","DIESEL","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","1500.0","0.0","0.0","0.0","57.23","1442.77","1.0","0.0","1.0"],
    [49,"223","GASOLINA","6500.0","0.0","0.0","6500.0","6500.0","0.0","0.0","6500.0","0.0","0.0","0.0","242.45","6257.55","1.0","0.0","1.0"],
    [50,"224","LUBRICANTES","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [51,"231","IMPRESOS","1935.0","0.0","0.0","1935.0","1385.0","0.0","0.0","439.0","946.0","1496.0","550.0","439.0","0.0","0.32","0.0","0.23"],
    [52,"232","PAPELERIA","12000.0","0.0","-1000.0","11000.0","5000.0","0.0","0.0","1178.61","3821.39","9821.39","6000.0","0.0","1178.61","0.24","0.0","0.11"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.0","0.0","0.0","1500.0","1250.0","0.0","0.0","0.0","1250.0","1500.0","250.0","0.0","0.0","0.0","0.0","0.0"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.0","0.0","0.0","4000.0","2500.0","0.0","0.0","0.0","2500.0","4000.0","1500.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"255","MATERIAL ELECTRICO","500.0","0.0","0.0","500.0","500.0","0.0","0.0","35.3","464.7","464.7","0.0","35.3","0.0","0.07","0.0","0.07"],
    [57,"256","MATERIAL METALICO","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"261","ARTICULOS O PRODUCTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.0","0.0","0.0","3550.0","3550.0","0.0","2219.98","2219.98","1330.02","1330.02","0.0","0.0","2219.98","0.63","0.63","0.63"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.0","0.0","0.0","1800.0","1800.0","0.0","57.06","68.36","1731.64","1731.64","0.0","11.5","56.86","0.04","0.03","0.04"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.0","0.0","0.0","2700.0","1700.0","0.0","102.67","806.46","893.54","1893.54","1000.0","806.46","0.0","0.47","0.04","0.3"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.0","0.0","0.0","9000.0","5000.0","0.0","2.14","786.34","4213.66","8213.66","4000.0","784.2","2.14","0.16","0.0","0.09"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.0","0.0","-1260.0","18530.0","9530.0","0.0","0.0","4941.0","4589.0","13589.0","9000.0","0.0","4941.0","0.52","0.0","0.27"],
    [66,"279","OTROS UTILES Y MATERIALES","500.0","0.0","50.0","550.0","550.0","0.0","133.75","136.0","414.0","414.0","0.0","2.25","133.75","0.25","0.24","0.25"],
    [67,"280","REPUESTOS","2000.0","0.0","0.0","2000.0","2000.0","0.0","0.0","102.34","1897.66","1897.66","0.0","102.34","0.0","0.05","0.0","0.05"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.0","0.0","75.0","75.0","75.0","0.0","-5.0","70.0","5.0","5.0","0.0","70.0","0.0","0.93","-0.07","0.93"],
    [69,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","0.0","0.0","10770.0","10770.0","10770.0","0.0","1070.0","1070.0","9700.0","9700.0","0.0","0.0","1070.0","0.1","0.1","0.1"],
    [70,"340","EQUIPO DE OFICINA","175.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [71,"350","MOBILIARIO","16925.0","0.0","750.0","17675.0","12675.0","0.0","0.0","615.25","12059.75","17059.75","5000.0","615.25","0.0","0.05","0.0","0.03"],
    [72,"370","MAQUINARIA Y EQUIPOS VARIOS","150.0","0.0","5210.0","5360.0","5360.0","0.0","0.0","0.0","5360.0","5360.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [73,"380","EQUIPO DE COMPUTACIÓN","27350.0","0.0","2533.0","29883.0","29883.0","0.0","11007.9","19570.52","10312.48","10312.48","0.0","8562.62","11007.9","0.65","0.37","0.65"],
    [74,"612","INDEMINACIONES LABORALES","10000.0","0.0","12000.0","22000.0","22000.0","0.0","20730.38","20730.38","1269.62","1269.62","0.0","0.0","20730.38","0.94","0.94","0.94"],
    [75,"613","INDEMNIZACIONES ESPECIALES","10000.0","0.0","69970.0","79970.0","79970.0","0.0","35056.42","71613.68","8356.32","8356.32","0.0","36557.26","35056.42","0.9","0.44","0.9"],
    [76,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.0","0.0","128921.0","143921.0","143921.0","0.0","67462.76","128382.89","15538.11","15538.11","0.0","60920.13","67462.76","0.89","0.47","0.89"],
    [77,"619","OTRAS TRANSFERENCIAS","3000.0","0.0","-920.0","2080.0","2080.0","0.0","0.0","0.0","2080.0","2080.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [78,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.0","0.0","-4440.0","115530.0","92860.0","0.0","535.0","4395.0","88465.0","111135.0","22670.0","3860.0","535.0","0.05","0.0","0.04"],
    [79,"639","OTRAS SIN FINES DE LUCRO","13600.0","0.0","200.0","13800.0","5800.0","0.0","600.0","600.0","5200.0","13200.0","8000.0","600.0","0.0","0.1","0.04","0.04"],
    [80,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.0","0.0","0.0","32500.0","32500.0","0.0","0.0","30047.54","2452.46","2452.46","0.0","30047.54","0.0","0.92","0.0","0.92"],
    [81,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.0","0.0","-820.0","4180.0","4180.0","0.0","4178.16","4178.16","1.84","1.84","0.0","4178.16","0.0","1.0","1.0","1.0"]
]}