{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","0.00","3819600.00","1273200.00","0.00","207118.33","634568.33","638631.67","3185031.67","2546400.00","547011.57","87556.76","0.50","0.05","0.17"],
    [2,"20","DIETAS","84000.00","0.00","0.00","84000.00","28000.00","0.00","3000.00","6250.00","21750.00","77750.00","56000.00","6250.00","0.00","0.22","0.04","0.07"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-9750.00","338250.00","106250.00","0.00","10500.00","46000.00","60250.00","292250.00","232000.00","40498.00","5502.00","0.43","0.03","0.14"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","106101.00","0.00","0.00","68175.00","37926.00","250125.00","212199.00","57022.66","11152.34","0.64","0.00","0.21"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","0.00","544751.00","181591.00","0.00","28116.44","56780.16","124810.84","487970.84","363160.00","28663.72","28116.44","0.31","0.05","0.10"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","19103.00","0.00","3198.72","6410.91","12692.09","50884.09","38192.00","3212.19","3198.72","0.34","0.06","0.11"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","19103.00","0.00","2731.41","5509.22","13593.78","51785.78","38192.00","2777.81","2731.41","0.29","0.05","0.10"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","3820.00","0.00","627.98","1258.66","2561.34","10201.34","7640.00","1258.66","0.00","0.33","0.05","0.11"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.00","0.00","0.00","300000.00","0.00","0.00","0.00","0.00","0.00","300000.00","300000.00","0.00","0.00","0.00","0.00","0.00"],
    [10,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","0.00","227098.78","0.22","0.22","0.00","0.00","227098.78","1.00","0.00","1.00"],
    [11,"91","SUELDOS","44500.00","0.00","2365.00","46865.00","46865.00","0.00","16469.99","22513.32","24351.68","24351.68","0.00","16600.55","5912.77","0.48","0.35","0.48"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","5518.00","23018.00","23018.00","0.00","9500.00","11450.00","11568.00","11568.00","0.00","9104.58","2345.42","0.50","0.41","0.50"],
    [13,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","1187.00","10262.00","10262.00","0.00","227.58","227.58","10034.42","10034.42","0.00","4.48","223.10","0.02","0.02","0.02"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.00","0.00","0.00","325000.00","0.00","0.00","0.00","0.00","0.00","325000.00","325000.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.00","0.00","0.00","4500.00","0.00","0.00","0.00","0.00","0.00","4500.00","4500.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"103","DE EQUIPO DE OFICINA","8500.00","0.00","0.00","8500.00","8500.00","0.00","0.00","8364.62","135.38","135.38","0.00","1394.10","6970.52","0.98","0.00","0.98"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"113","CORREO","1200.00","0.00","0.00","1200.00","300.00","0.00","0.00","0.00","300.00","1200.00","900.00","0.00","0.00","0.00","0.00","0.00"],
    [20,"114","ENERGIA ELECTRICA","72000.00","0.00","0.00","72000.00","18000.00","0.00","7532.26","12962.19","5037.81","59037.81","54000.00","5429.93","7532.26","0.72","0.10","0.18"],
    [21,"115","TELECOMUNICACIONES","3000.00","0.00","0.00","3000.00","750.00","0.00","0.00","54.23","695.77","2945.77","2250.00","54.23","0.00","0.07","0.00","0.02"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","0.00","0.00","73350.00","73350.00","0.00","1344.00","11616.00","61734.00","61734.00","0.00","10272.00","1344.00","0.16","0.02","0.16"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","0.00","4064.00","4064.00","0.00","0.00","124.34","3939.66","3939.66","0.00","0.00","124.34","0.03","0.00","0.03"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","0.00","260.00","7260.00","7260.00","0.00","0.00","150.00","7110.00","7110.00","0.00","150.00","0.00","0.02","0.00","0.02"],
    [25,"131","ANUNCIOS Y AVISOS","30000.00","0.00","0.00","30000.00","18500.00","0.00","0.00","0.00","18500.00","30000.00","11500.00","0.00","0.00","0.00","0.00","0.00"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.00","0.00","0.00","11000.00","5500.00","0.00","0.00","0.00","5500.00","11000.00","5500.00","0.00","0.00","0.00","0.00","0.00"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","0.00","0.00","1800.00","1000.00","0.00","0.00","0.00","1000.00","1800.00","800.00","0.00","0.00","0.00","0.00","0.00"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","12000.00","0.00","0.00","1200.00","10800.00","46800.00","36000.00","1200.00","0.00","0.10","0.00","0.03"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","0.00","-150.00","6510.00","2240.00","0.00","159.50","360.50","1879.50","6149.50","4270.00","360.50","0.00","0.16","0.02","0.06"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","10500.00","0.00","1003.60","1408.60","9091.40","40591.40","31500.00","405.00","1003.60","0.13","0.02","0.03"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","0.00","0.00","1200.00","300.00","0.00","0.00","0.00","300.00","1200.00","900.00","0.00","0.00","0.00","0.00","0.00"],
    [32,"161","ALMACENAJE","33700.00","0.00","0.00","33700.00","33700.00","0.00","0.00","947.60","32752.40","32752.40","0.00","0.00","947.60","0.03","0.00","0.03"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","-50.00","3490.00","1240.00","0.00","318.85","442.50","797.50","3047.50","2250.00","442.50","0.00","0.36","0.09","0.13"],
    [34,"163","GASTOS JUDICIALES","10000.00","0.00","0.00","10000.00","0.00","0.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [35,"164","GASTOS DE SEGUROS","265800.00","0.00","0.00","265800.00","261500.00","0.00","0.00","217572.60","43927.40","48227.40","4300.00","0.00","217572.60","0.83","0.00","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.00","0.00","7841.00","351836.00","308913.00","0.00","9734.29","67078.44","241834.56","284757.56","42923.00","17547.46","49530.98","0.22","0.03","0.19"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","0.00","-8031.00","286859.00","169709.00","0.00","1362.50","29146.89","140562.11","257712.11","117150.00","8102.45","21044.44","0.17","0.00","0.10"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.00","0.00","0.00","90000.00","0.00","0.00","0.00","0.00","0.00","90000.00","90000.00","0.00","0.00","0.00","0.00","0.00"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","0.00","0.00","15500.00","9500.00","0.00","3901.13","3901.13","5598.87","11598.87","6000.00","0.00","3901.13","0.41","0.25","0.25"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","0.00","0.00","9540.00","4540.00","0.00","0.00","1548.29","2991.71","7991.71","5000.00","0.00","1548.29","0.34","0.00","0.16"],
    [42,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","0.00","150.00","150.00","150.00","0.00","150.00","150.00","0.00","0.00","0.00","100.00","50.00","1.00","1.00","1.00"],
    [43,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","0.00","240.00","2240.00","2240.00","0.00","0.00","0.00","2240.00","2240.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [44,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","-75.00","11605.00","4730.00","0.00","60.00","140.00","4590.00","11465.00","6875.00","140.00","0.00","0.03","0.01","0.01"],
    [45,"203","BEBIDAS","2500.00","0.00","0.00","2500.00","1500.00","0.00","2.14","33.37","1466.63","2466.63","1000.00","33.37","0.00","0.02","0.00","0.01"],
    [46,"214","PRENDAS DE VESTIR","160.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [47,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","0.00","1500.00","1.00","0.00","1.00"],
    [48,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","0.00","6500.00","1.00","0.00","1.00"],
    [49,"224","LUBRICANTES","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [50,"231","IMPRESOS","1935.00","0.00","0.00","1935.00","1385.00","0.00","90.00","439.00","946.00","1496.00","550.00","439.00","0.00","0.32","0.05","0.23"],
    [51,"232","PAPELERIA","12000.00","0.00","0.00","12000.00","6000.00","0.00","0.00","0.00","6000.00","12000.00","6000.00","0.00","0.00","0.00","0.00","0.00"],
    [52,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","0.00","0.00","1500.00","1250.00","0.00","0.00","0.00","1250.00","1500.00","250.00","0.00","0.00","0.00","0.00","0.00"],
    [53,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [54,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","0.00","0.00","4000.00","2500.00","0.00","0.00","0.00","2500.00","4000.00","1500.00","0.00","0.00","0.00","0.00","0.00"],
    [55,"255","MATERIAL ELECTRICO","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"256","MATERIAL METALICO","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [58,"261","ARTICULOS O PRODUCTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","0.00","0.00","3550.00","1300.00","0.00","0.00","0.00","1300.00","3550.00","2250.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"269","OTROS PRODUCTOS VARIOS","1800.00","0.00","0.00","1800.00","1800.00","0.00","0.00","0.00","1800.00","1800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"271","UTILES DE COCINA Y COMEDOR","2700.00","0.00","0.00","2700.00","1700.00","0.00","703.79","703.79","996.21","1996.21","1000.00","0.00","703.79","0.41","0.26","0.26"],
    [63,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","0.00","0.00","9000.00","5000.00","0.00","0.00","784.20","4215.80","8215.80","4000.00","784.20","0.00","0.16","0.00","0.09"],
    [64,"275","UTILES Y MATERIALES DE OFICINA","19790.00","0.00","-260.00","19530.00","9740.00","0.00","1333.44","1333.44","8406.56","18196.56","9790.00","0.00","1333.44","0.14","0.07","0.07"],
    [65,"279","OTROS UTILES Y MATERIALES","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [66,"280","REPUESTOS","2000.00","0.00","0.00","2000.00","2000.00","0.00","0.00","102.34","1897.66","1897.66","0.00","14.23","88.11","0.05","0.00","0.05"],
    [67,"291","ALIMENTOS Y BEBIDAS","0.00","0.00","75.00","75.00","75.00","0.00","75.00","75.00","0.00","0.00","0.00","50.00","25.00","1.00","1.00","1.00"],
    [68,"340","EQUIPO DE OFICINA","175.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [69,"350","MOBILIARIO","16925.00","0.00","750.00","17675.00","7675.00","0.00","0.00","0.00","7675.00","17675.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [70,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [71,"380","EQUIPO DE COMPUTACIÓN","27350.00","0.00","0.00","27350.00","10050.00","0.00","0.00","8562.62","1487.38","18787.38","17300.00","0.00","8562.62","0.85","0.00","0.31"],
    [72,"612","INDEMINACIONES LABORALES","10000.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [73,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","29970.00","39970.00","39970.00","0.00","33991.79","36557.26","3412.74","3412.74","0.00","33547.84","3009.42","0.91","0.85","0.91"],
    [74,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","45921.00","60921.00","60921.00","0.00","55789.19","60920.13","0.87","0.87","0.00","55067.18","5852.95","1.00","0.92","1.00"],
    [75,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","0.00","3000.00","0.00","0.00","0.00","0.00","0.00","3000.00","3000.00","0.00","0.00","0.00","0.00","0.00"],
    [76,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","0.00","-4365.00","115605.00","36280.00","0.00","0.00","650.00","35630.00","114955.00","79325.00","0.00","650.00","0.02","0.00","0.01"],
    [77,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","200.00","13800.00","5800.00","0.00","0.00","0.00","5800.00","13800.00","8000.00","0.00","0.00","0.00","0.00","0.00"],
    [78,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","0.00","0.00","32500.00","32500.00","0.00","0.00","30047.54","2452.46","2452.46","0.00","30047.54","0.00","0.92","0.00","0.92"],
    [79,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","0.00","5000.00","0.00","0.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00"]
]}