{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","12067080.00","0.00","-939000.00","11128080.00","7105720.00","0.00","6631453.49","6785113.48","320606.52","4342966.52","4022360.00","6445854.16","185599.33","0.95","0.60","0.61"],
    [2,"20","DIETAS","77000.00","0.00","0.00","77000.00","55000.00","0.00","20000.00","20000.00","35000.00","57000.00","22000.00","20000.00","0.00","0.36","0.26","0.26"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","474000.00","0.00","-13150.00","460850.00","302850.00","0.00","296460.00","300590.00","2260.00","160260.00","158000.00","289002.10","7457.90","0.99","0.64","0.65"],
    [4,"40","SOBRETIEMPO","10000.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [5,"50","XIII MES","1005590.00","0.00","0.00","1005590.00","670394.00","0.00","550986.98","550986.98","119407.02","454603.02","335196.00","506701.96","44285.02","0.82","0.55","0.55"],
    [6,"71","CUOTA PATRONAL DE SEGURO SOCIAL","1780541.00","0.00","0.00","1780541.00","1228697.00","0.00","931827.12","931827.12","296869.88","848713.88","551844.00","931827.12","0.00","0.76","0.52","0.52"],
    [7,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","182223.00","0.00","0.00","182223.00","121426.00","0.00","86685.04","86685.04","34740.96","95537.96","60797.00","86685.04","0.00","0.71","0.48","0.48"],
    [8,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","182223.00","0.00","0.00","182223.00","119060.00","0.00","102203.69","102203.69","16856.31","80019.31","63163.00","102203.69","0.00","0.86","0.56","0.56"],
    [9,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMT.","36445.00","0.00","0.00","36445.00","24296.00","0.00","18463.65","18463.65","5832.35","17981.35","12149.00","16077.73","2385.92","0.76","0.51","0.51"],
    [10,"81","GRATIFICACIÓN O AGUINALDO","0.00","0.00","494260.00","494260.00","494260.00","0.00","0.00","0.00","494260.00","494260.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [11,"82","INCENTIVOS","865000.00","0.00","0.00","865000.00","865000.00","0.00","772791.15","772791.15","92208.85","92208.85","0.00","772791.15","0.00","0.89","0.89","0.89"],
    [12,"91","SUELDOS","133325.00","0.00","-38325.00","95000.00","95000.00","0.00","53614.33","53614.33","41385.67","41385.67","0.00","52113.67","1500.66","0.56","0.56","0.56"],
    [13,"94","GASTOS DE REPRESENTACIÓN FIJO","0.00","0.00","5000.00","5000.00","5000.00","0.00","3200.00","3200.00","1800.00","1800.00","0.00","2888.00","312.00","0.64","0.64","0.64"],
    [14,"96","XIII MES","0.00","0.00","15000.00","15000.00","15000.00","0.00","4158.81","4158.81","10841.19","10841.19","0.00","4041.78","117.03","0.28","0.28","0.28"],
    [15,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","0.00","0.00","18325.00","18325.00","18325.00","0.00","6768.99","6768.99","11556.01","11556.01","0.00","6768.99","0.00","0.37","0.37","0.37"],
    [16,"101","DE EDIFICIOS Y LOCALES","984682.00","0.00","-230200.00","918786.00","918786.00","0.00","909376.34","909376.34","9409.66","9409.66","0.00","457126.77","74470.84","0.99","0.99","0.99"],
    [17,"103","DE EQUIPO DE OFICINA","29272.00","0.00","4500.00","33772.00","33772.00","0.00","29912.85","29912.85","3859.15","3859.15","0.00","14587.18","0.00","0.89","0.89","0.89"],
    [18,"109","OTROS ALQUILERES","80500.00","0.00","0.00","80500.00","80500.00","0.00","42578.42","42578.42","37921.58","37921.58","0.00","27895.97","2639.60","0.53","0.53","0.53"],
    [19,"113","CORREO","200.00","0.00","0.00","200.00","200.00","0.00","183.00","183.00","17.00","17.00","0.00","183.00","0.00","0.92","0.92","0.92"],
    [20,"114","ENERGIA ELECTRICA","162321.00","0.00","80000.00","242321.00","242321.00","0.00","123141.79","123141.79","119179.21","119179.21","0.00","103228.09","19913.70","0.51","0.51","0.51"],
    [21,"115","TELECOMUNICACIONES","55065.00","0.00","0.00","55065.00","55065.00","0.00","22705.28","22705.28","32359.72","32359.72","0.00","16691.65","932.91","0.41","0.41","0.41"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","281821.00","0.00","-80000.00","421821.00","421821.00","0.00","323377.32","323377.32","98443.68","98443.68","0.00","115949.84","18033.92","0.77","0.77","0.77"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","23500.00","0.00","0.00","23500.00","23500.00","0.00","14950.88","14950.88","8549.12","8549.12","0.00","11220.44","621.74","0.64","0.64","0.64"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","8831.00","0.00","0.00","8831.00","8831.00","0.00","819.05","819.05","8011.95","8011.95","0.00","290.56","528.49","0.09","0.09","0.09"],
    [25,"131","ANUNCIOS Y AVISOS","14000.00","0.00","-4000.00","10000.00","10000.00","0.00","751.14","751.14","9248.86","9248.86","0.00","0.00","0.00","0.08","0.08","0.08"],
    [26,"132","PROMOCION Y PUBLICIDAD","48500.00","0.00","-25360.00","23140.00","23140.00","0.00","8015.73","8015.73","15124.27","15124.27","0.00","8015.73","0.00","0.35","0.35","0.35"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","161049.00","0.00","-38365.00","122684.00","122684.00","0.00","28266.00","28566.00","94118.00","94118.00","0.00","25310.00","2956.00","0.23","0.23","0.23"],
    [28,"142","VIATICOS EN EL EXTERIOR","589200.00","0.00","-27156.00","562044.00","562044.00","0.00","495350.00","496850.00","65194.00","65194.00","0.00","474950.00","20400.00","0.88","0.88","0.88"],
    [29,"143","VIÁTICOS A OTRAS PERSONAS","0.00","0.00","700.00","700.00","700.00","0.00","0.00","0.00","700.00","700.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","64350.00","0.00","-8600.00","55750.00","55750.00","0.00","11685.25","11716.30","44033.70","44033.70","0.00","11339.75","345.50","0.21","0.21","0.21"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","251400.00","0.00","-34920.00","216480.00","216480.00","0.00","111104.22","111104.22","105375.78","105375.78","0.00","89602.50","0.00","0.51","0.51","0.51"],
    [32,"153","TRANSPORTE DE OTRAS PERSONAS","9200.00","0.00","0.00","9200.00","9200.00","0.00","0.00","0.00","9200.00","9200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [33,"161","ALMACENAJE","14000.00","0.00","5435.00","19435.00","19435.00","0.00","16833.18","19433.28","1.72","1.72","0.00","12798.18","0.00","1.00","0.87","1.00"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","5287.00","0.00","2000.00","7287.00","7287.00","0.00","4937.97","5138.22","2148.78","2148.78","0.00","4937.97","0.00","0.71","0.68","0.71"],
    [35,"163","GASTOS JUDICIALES","200000.00","0.00","0.00","200000.00","200000.00","0.00","17976.00","17976.00","182024.00","182024.00","0.00","8988.00","0.00","0.09","0.09","0.09"],
    [36,"164","GASTOS DE SEGUROS","259423.00","0.00","-18536.00","240887.00","240887.00","0.00","135272.55","135272.55","105614.45","105614.45","0.00","0.00","4651.50","0.56","0.56","0.56"],
    [37,"165","SERVICIOS COMERCIALES","971128.00","0.00","674638.00","1645766.00","1645766.00","0.00","1349383.17","1349383.17","296382.83","296382.83","0.00","525895.48","19832.55","0.82","0.82","0.82"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANC.","1243148.00","0.00","-525394.00","717754.00","717754.00","0.00","465495.37","465495.37","252258.63","252258.63","0.00","217709.68","69238.74","0.65","0.65","0.65"],
    [39,"171","CONSULTORÍAS","248000.00","0.00","34500.00","282500.00","282500.00","0.00","225824.75","225824.75","56675.25","56675.25","0.00","80912.32","6000.00","0.80","0.80","0.80"],
    [40,"172","SERVICIOS ESPECIALES","81100.00","0.00","0.00","81100.00","81100.00","0.00","0.00","0.00","81100.00","81100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"181","MANTENIMIENTO Y REP. DE EDIFICIOS","243461.00","0.00","231700.00","864452.00","864452.00","0.00","462758.60","462758.60","401693.40","401693.40","0.00","263092.57","14183.73","0.54","0.54","0.54"],
    [42,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","6000.00","0.00","0.00","6000.00","6000.00","0.00","3893.12","3893.12","2106.88","2106.88","0.00","1441.79","2451.33","0.65","0.65","0.65"],
    [43,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","85672.00","0.00","9062.00","94734.00","94734.00","0.00","51974.94","51974.94","42759.06","42759.06","0.00","3210.00","0.00","0.55","0.55","0.55"],
    [44,"189","OTROS MANTENIMIENTOS Y REPARACIONES","598980.00","0.00","-527250.00","71730.00","71730.00","0.00","39280.02","39280.02","32449.98","32449.98","0.00","4970.10","635.46","0.55","0.55","0.55"],
    [45,"191","ALQUILERES","4255.00","0.00","990.00","5245.00","5245.00","0.00","5244.33","5244.33","0.67","0.67","0.00","5244.33","0.00","1.00","1.00","1.00"],
    [46,"192","SERVICIOS BÁSICOS","904.00","0.00","54.00","958.00","958.00","0.00","53.50","53.50","904.50","904.50","0.00","53.50","0.00","0.06","0.06","0.06"],
    [47,"193","IMPRESIÓN, ENCUADERNACIÓN Y OTROS","133.00","0.00","0.00","133.00","133.00","0.00","0.00","0.00","133.00","133.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"195","VIÁTICOS","84.00","0.00","0.00","84.00","84.00","0.00","12.00","12.00","72.00","72.00","0.00","12.00","0.00","0.14","0.14","0.14"],
    [49,"196","TRANSPORTE DE PERSONAS Y BIENES","1000.00","0.00","0.00","1000.00","1000.00","0.00","561.40","561.40","438.60","438.60","0.00","561.40","0.00","0.56","0.56","0.56"],
    [50,"197","SERVICIOS COMERCIALES Y FINANCIEROS","92624.00","0.00","-10913.00","81711.00","81711.00","0.00","81708.85","81708.85","2.15","2.15","0.00","64150.72","0.00","1.00","1.00","1.00"],
    [51,"198","CONSULTORÍAS Y SERVICIOS ESPECIALES","0.00","0.00","7000.00","7000.00","7000.00","0.00","7000.00","7000.00","0.00","0.00","0.00","0.00","0.00","1.00","1.00","1.00"],
    [52,"199","MANTENIMIENTO Y REPARACIÓN","0.00","0.00","1879.00","1879.00","1879.00","0.00","1877.43","1877.43","1.57","1.57","0.00","1877.43","0.00","1.00","1.00","1.00"],
    [53,"201","ALIMENTO PARA CONSUMO HUMANO","45610.00","0.00","0.00","45610.00","45610.00","0.00","31079.14","31079.14","14530.86","14530.86","0.00","26173.64","0.00","0.68","0.68","0.68"],
    [54,"203","BEBIDAS","5100.00","0.00","-300.00","4800.00","4800.00","0.00","1940.33","1940.33","2859.67","2859.67","0.00","1604.33","0.00","0.40","0.40","0.40"],
    [55,"211","ACABADO TEXTIL","1100.00","0.00","1800.00","2900.00","2900.00","0.00","849.40","849.40","2050.60","2050.60","0.00","571.20","278.20","0.29","0.29","0.29"],
    [56,"212","CALZADO","1100.00","0.00","0.00","1100.00","1100.00","0.00","0.00","0.00","1100.00","1100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"214","PRENDAS DE VESTIR","63100.00","0.00","40000.00","103100.00","103100.00","0.00","1382.21","1382.21","101717.79","101717.79","0.00","417.30","0.00","0.01","0.01","0.01"],
    [58,"221","DIESEL","5200.00","0.00","0.00","5200.00","5200.00","0.00","5199.96","5199.96","0.04","0.04","0.00","2710.32","319.41","1.00","1.00","1.00"],
    [59,"223","GASOLINA","9000.00","0.00","0.00","9000.00","9000.00","0.00","9000.00","9000.00","0.00","0.00","0.00","3251.83","746.57","1.00","1.00","1.00"],
    [60,"224","LUBRICANTES","400.00","0.00","0.00","400.00","400.00","0.00","30.21","30.21","369.79","369.79","0.00","30.21","0.00","0.08","0.08","0.08"],
    [61,"231","IMPRESOS","41450.00","0.00","-27240.00","14210.00","14210.00","0.00","3506.40","3506.40","10703.60","10703.60","0.00","2638.88","563.89","0.25","0.25","0.25"],
    [62,"232","PAPELERIA","7550.00","0.00","3000.00","10550.00","10550.00","0.00","3893.32","3893.32","6656.68","6656.68","0.00","1475.54","2417.78","0.37","0.37","0.37"],
    [63,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","6400.00","0.00","-300.00","6100.00","6100.00","0.00","1989.24","1989.24","4110.76","4110.76","0.00","1523.79","465.45","0.33","0.33","0.33"],
    [64,"243","PINTURAS, COLORANTES Y TINTES","1500.00","0.00","1000.00","2500.00","2500.00","0.00","1114.41","1114.41","1385.59","1385.59","0.00","1114.41","0.00","0.45","0.45","0.45"],
    [65,"249","OTROS PRODUCTOS QUÍMICOS","300.00","0.00","1000.00","1300.00","1300.00","0.00","633.10","633.10","666.90","666.90","0.00","633.10","0.00","0.49","0.49","0.49"],
    [66,"254","MATERIAL DE FONTANERÍA","2800.00","0.00","0.00","2800.00","2800.00","0.00","798.01","798.01","2001.99","2001.99","0.00","798.01","0.00","0.29","0.29","0.29"],
    [67,"255","MATERIAL ELECTRICO","4000.00","0.00","0.00","4000.00","4000.00","0.00","1731.06","1731.06","2268.94","2268.94","0.00","1479.07","0.00","0.43","0.43","0.43"],
    [68,"259","OTROS MATERIALES DE CONSTRUCCIÓN","1500.00","0.00","0.00","1500.00","1500.00","0.00","198.09","198.09","1301.91","1301.91","0.00","198.09","0.00","0.13","0.13","0.13"],
    [69,"261","ARTÍCULOS O PRODUCTOS PARA EVENTOS OFICIALES","0.00","0.00","2000.00","2000.00","2000.00","0.00","1938.39","1938.39","61.61","61.61","0.00","1938.39","0.00","0.97","0.97","0.97"],
    [70,"262","HERRAMIENTAS E INSTRUMENTOS","1500.00","0.00","0.00","1500.00","1500.00","0.00","444.13","444.13","1055.87","1055.87","0.00","391.80","52.32","0.30","0.30","0.30"],
    [71,"263","MATERIAL Y ARTIC DE SEGURIDAD PUBLICA E INTL.","1000.00","0.00","0.00","1000.00","1000.00","0.00","289.59","289.59","710.41","710.41","0.00","289.59","0.00","0.29","0.29","0.29"],
    [72,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","6465.00","0.00","15098.00","21563.00","21563.00","0.00","12861.05","12861.05","8701.95","8701.95","0.00","12861.05","0.00","0.60","0.60","0.60"],
    [73,"269","OTROS PRODUCTOS VARIOS","10700.00","0.00","23700.00","34400.00","34400.00","0.00","8015.47","8015.47","26384.53","26384.53","0.00","6046.24","1264.74","0.23","0.23","0.23"],
    [74,"271","UTILES DE COCINA Y COMEDOR","9100.00","0.00","2800.00","11900.00","11900.00","0.00","2431.07","2431.07","9468.93","9468.93","0.00","860.25","426.13","0.20","0.20","0.20"],
    [75,"272","UTILIES DEPORTIVOS Y RECREATIVOS","500.00","0.00","-495.00","5.00","5.00","0.00","0.00","0.00","5.00","5.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [76,"273","UTILES DE ASEO Y LIMPIEZA","21000.00","0.00","0.00","21000.00","21000.00","0.00","13427.71","13427.71","7572.29","7572.29","0.00","13157.30","270.41","0.64","0.64","0.64"],
    [77,"274","UTILES, MAT. MED, DE LABORAT. Y FARMACEÚTICO","2500.00","0.00","0.00","2500.00","2500.00","0.00","135.50","135.50","2364.50","2364.50","0.00","135.50","0.00","0.05","0.05","0.05"],
    [78,"275","UTILES Y MATERIALES DE OFICINA","12730.00","0.00","-4757.00","7973.00","7973.00","0.00","4736.92","4736.92","3236.08","3236.08","0.00","3654.33","0.00","0.59","0.59","0.59"],
    [79,"279","OTROS UTILES Y MATERIALES","2900.00","0.00","0.00","2900.00","2900.00","0.00","206.06","206.06","2693.94","2693.94","0.00","206.06","0.00","0.07","0.07","0.07"],
    [80,"280","REPUESTOS","7000.00","0.00","0.00","7000.00","7000.00","0.00","1304.72","1304.72","5695.28","5695.28","0.00","1304.72","0.00","0.19","0.19","0.19"],
    [81,"291","ALIMENTOS Y BEBIDAS","1000.00","0.00","973.00","1973.00","1973.00","0.00","1891.13","1891.13","81.87","81.87","0.00","1891.13","0.00","0.96","0.96","0.96"],
    [82,"293","COMBUSTIBLES Y LUBRICANTES","0.00","0.00","5912.00","5912.00","5912.00","0.00","5911.80","5911.80","0.20","0.20","0.00","553.91","0.00","1.00","1.00","1.00"],
    [83,"611","DONATIVOS A PERSONAS","0.00","0.00","5700.00","5700.00","5700.00","0.00","3946.00","3946.00","1754.00","1754.00","0.00","3946.00","0.00","0.69","0.69","0.69"],
    [84,"612","INDEMNIZACIONES LABORALES","95000.00","0.00","19330.00","114330.00","114330.00","0.00","71850.00","71850.00","42480.00","42480.00","0.00","71044.07","805.93","0.63","0.63","0.63"],
    [85,"613","INDEMNIZACIONES ESPECIALES","50000.00","0.00","-49995.00","5.00","5.00","0.00","0.00","0.00","5.00","5.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [86,"614","BONIFICACIÓN POR ANTIGÜEDAD","50000.00","0.00","132000.00","182000.00","182000.00","0.00","127673.27","127673.27","54326.73","54326.73","0.00","127673.27","0.00","0.70","0.70","0.70"],
    [87,"615","PRIMA DE ANTIGUEDAD","0.00","0.00","188000.00","188000.00","188000.00","0.00","132337.64","132337.64","55662.36","55662.36","0.00","132337.64","0.00","0.70","0.70","0.70"],
    [88,"623","BECAS DE POST-GRADOS","12000.00","0.00","-5650.00","6350.00","6350.00","0.00","4026.50","4026.50","2323.50","2323.50","0.00","4026.50","0.00","0.63","0.63","0.63"],
    [89,"624","ADIESTRAMIENTO Y ESTUDIOS","498000.00","0.00","189436.00","687436.00","687436.00","0.00","379277.02","385227.02","302208.98","302208.98","0.00","146727.81","14216.54","0.56","0.55","0.56"],
    [90,"639","OTRAS SIN FINES DE LUCRO","12400.00","0.00","18440.00","30840.00","30840.00","0.00","22700.00","22700.00","8140.00","8140.00","0.00","22000.00","200.00","0.74","0.74","0.74"],
    [91,"664","CUOTAS A ORGANISMOS MUNDIALES","60500.00","0.00","0.00","60500.00","60500.00","0.00","53900.00","53900.00","6600.00","6600.00","0.00","53900.00","0.00","0.89","0.89","0.89"],
    [92,"694","A INSTITUCIONES PRIVADAS","0.00","0.00","160.00","160.00","160.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","160.00","1.00","1.00","1.00"],
    [93,"314","TERRESTRE","0.00","0.00","90000.00","90000.00","90000.00","0.00","81700.00","81700.00","8300.00","8300.00","0.00","0.00","0.00","0.91","0.91","0.91"],
    [94,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.00","0.00","8049.00","78749.00","78749.00","0.00","5266.02","5266.02","73482.98","73482.98","0.00","1054.01","0.00","0.07","0.07","0.07"],
    [95,"350","MOBILIARIO","0.00","0.00","81000.00","96100.00","96100.00","0.00","78000.89","78000.89","18099.11","18099.11","0.00","47330.60","1644.48","0.81","0.81","0.81"],
    [96,"370","MAQUINARIA Y EQUIPOS VARIOS","0.00","0.00","53000.00","77600.00","77600.00","0.00","21725.91","21725.91","55874.09","55874.09","0.00","14607.57","0.00","0.28","0.28","0.28"],
    [97,"380","EQUIPO DE COMPUTACIÓN","0.00","0.00","142465.00","517465.00","517465.00","0.00","222468.05","222468.05","294996.95","294996.95","0.00","83147.14","0.00","0.43","0.43","0.43"]
]}