{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.0","0.0","0.0","4110000.0","342500.0","0.0","248741.67","248741.67","93758.33","3861258.33","3767500.0","193202.12","55539.55","0.73","0.06","0.06"],
    [2,"20","DIETAS","84000.0","0.0","0.0","84000.0","7000.0","0.0","0.0","0.0","7000.0","84000.0","77000.0","0.0","0.0","0.0","0.0","0.0"],
    [3,"30","GASTO DE REPRESENTACION","384000.0","0.0","0.0","384000.0","32000.0","0.0","20033.33","20033.33","11966.67","363966.67","352000.0","15452.8","4580.53","0.63","0.05","0.05"],
    [4,"50","DECIMO TERCER MES","342500.0","0.0","0.0","342500.0","0.0","0.0","0.0","0.0","0.0","342500.0","342500.0","0.0","0.0","0.0","0.0","0.0"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.0","0.0","-1500.0","630776.0","51188.0","0.0","0.0","0.0","51188.0","630776.0","579588.0","0.0","0.0","0.0","0.0","0.0"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.0","0.0","0.0","61651.0","5136.0","0.0","0.0","0.0","5136.0","61651.0","56515.0","0.0","0.0","0.0","0.0","0.0"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.0","0.0","0.0","61651.0","5136.0","0.0","0.0","0.0","5136.0","61651.0","56515.0","0.0","0.0","0.0","0.0","0.0"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.0","0.0","0.0","12332.0","1025.0","0.0","0.0","0.0","1025.0","12332.0","11307.0","0.0","0.0","0.0","0.0","0.0"],
    [9,"79","Otras Contribuciones y Multas","0.0","0.0","1492.0","1492.0","1492.0","0.0","71.98","71.98","1420.02","1420.02","0.0","0.0","71.98","0.05","0.05","0.05"],
    [10,"82","Incentivos","250000.0","0.0","0.0","250000.0","0.0","0.0","0.0","0.0","0.0","250000.0","250000.0","0.0","0.0","0.0","0.0","0.0"],
    [11,"96","Sueldos","0.0","0.0","15.0","15.0","15.0","0.0","9.08","9.08","5.92","5.92","0.0","0.0","9.08","0.61","0.61","0.61"],
    [12,"99","Contribuciones a la Seguridad Social","0.0","0.0","8.0","8.0","8.0","0.0","0.0","0.0","8.0","8.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [13,"101","De Edificios y Locales","237817.0","0.0","0.0","237817.0","145000.0","0.0","0.0","0.0","145000.0","237817.0","92817.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"103","De Equipos de Oficina","8500.0","0.0","0.0","8500.0","6000.0","0.0","5924.93","5924.93","75.07","2575.07","2500.0","0.0","5924.93","0.99","0.7","0.7"],
    [15,"105","De Equipo de Transporte","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"109","Otros Alquileres","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"113","Correo","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [18,"114","Energía Electrica","72000.0","0.0","570.0","72570.0","6570.0","0.0","6284.87","6284.87","285.13","66285.13","66000.0","6284.87","0.0","0.96","0.09","0.09"],
    [19,"115","Telecomunicaciones","3000.0","0.0","0.0","3000.0","250.0","0.0","84.56","84.56","165.44","2915.44","2750.0","0.0","84.56","0.34","0.03","0.03"],
    [20,"116","Servicio de Transmisión de Datos","49650.0","0.0","0.0","49650.0","49650.0","0.0","0.0","0.0","49650.0","49650.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [21,"117","Servicio de Telefonía Celular","4064.0","0.0","-285.0","3779.0","3779.0","0.0","0.0","0.0","3779.0","3779.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [22,"120","Impresión, Encuadernación y Otros","800.0","0.0","-120.0","680.0","680.0","0.0","0.0","0.0","680.0","680.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [23,"131","Anuncio y Avisos","10200.0","0.0","0.0","10200.0","2800.0","0.0","0.0","0.0","2800.0","10200.0","7400.0","0.0","0.0","0.0","0.0","0.0"],
    [24,"132","Promoción y Publicidad","10000.0","0.0","0.0","10000.0","0.0","0.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [25,"141","Viáticos dentro del Pais","300.0","0.0","0.0","300.0","300.0","0.0","6.0","6.0","294.0","294.0","0.0","0.0","6.0","0.02","0.02","0.02"],
    [26,"142","Viaticos en el Exterior","36000.0","0.0","0.0","36000.0","4000.0","0.0","0.0","0.0","4000.0","36000.0","32000.0","0.0","0.0","0.0","0.0","0.0"],
    [27,"151","Transporte dentro del Pais","7041.0","0.0","0.0","7041.0","2151.0","0.0","60.0","60.0","2091.0","6981.0","4890.0","0.0","60.0","0.03","0.01","0.01"],
    [28,"152","Transporte de ó para el Exterior","36000.0","0.0","0.0","36000.0","4000.0","0.0","0.0","0.0","4000.0","36000.0","32000.0","0.0","0.0","0.0","0.0","0.0"],
    [29,"154","Transporte de Bienes","1200.0","0.0","500.0","1700.0","600.0","0.0","321.0","321.0","279.0","1379.0","1100.0","0.0","321.0","0.54","0.19","0.19"],
    [30,"161","Almacenaje","31640.0","0.0","1475.0","33115.0","33115.0","0.0","5814.67","5814.67","27300.33","27300.33","0.0","0.0","5814.67","0.18","0.18","0.18"],
    [31,"162","Comisiones y Gastos Bancarios","4770.0","0.0","0.0","4770.0","425.0","0.0","0.0","0.0","425.0","4770.0","4345.0","0.0","0.0","0.0","0.0","0.0"],
    [32,"163","Gastos Judiciales","10000.0","0.0","0.0","10000.0","0.0","0.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [33,"164","Gastos de Seguros","246500.0","0.0","0.0","246500.0","132500.0","0.0","126879.24","126879.24","5620.76","119620.76","114000.0","0.0","126879.24","0.96","0.51","0.51"],
    [34,"165","Servicios Comerciales","504312.0","0.0","-6284.0","498028.0","271955.0","0.0","7673.2","7673.2","264281.8","490354.8","226073.0","453.7","7219.5","0.03","0.02","0.02"],
    [35,"169","Otros Servicios Comerciales y Financieros","375145.0","0.0","-580.0","374565.0","123663.0","0.0","87650.2","87650.2","36012.8","286914.8","250902.0","100.0","87550.2","0.71","0.23","0.23"],
    [36,"181","Mantenimiento y Reparación de Edificios","55500.0","0.0","0.0","55500.0","37000.0","0.0","0.0","0.0","37000.0","55500.0","18500.0","0.0","0.0","0.0","0.0","0.0"],
    [37,"182","Mantenimiento y Reparación de Maquinaria","12500.0","0.0","0.0","12500.0","6500.0","0.0","0.0","0.0","6500.0","12500.0","6000.0","0.0","0.0","0.0","0.0","0.0"],
    [38,"183","Mantenimiento y Reparación de Mobiliario","2700.0","0.0","0.0","2700.0","2700.0","0.0","0.0","0.0","2700.0","2700.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [39,"185","Mantenimiento y Reparación de Equipo de Computación","9038.0","0.0","0.0","9038.0","5538.0","0.0","0.0","0.0","5538.0","9038.0","3500.0","0.0","0.0","0.0","0.0","0.0"],
    [40,"195","Viáticos dentro del Pais","0.0","0.0","6.0","6.0","6.0","0.0","0.0","0.0","6.0","6.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"196","Transporte de Bienes y Personas","0.0","0.0","240.0","240.0","240.0","0.0","240.0","240.0","0.0","0.0","0.0","220.0","20.0","1.0","1.0","1.0"],
    [42,"197","Servicios Comerciales y Financieros","2000.0","0.0","85.0","2085.0","2085.0","0.0","84.75","84.75","2000.25","2000.25","0.0","0.0","84.75","0.04","0.04","0.04"],
    [43,"201","Consumo Humano","11810.0","0.0","0.0","11810.0","1211.0","0.0","30.0","30.0","1181.0","11780.0","10599.0","0.0","30.0","0.02","0.0","0.0"],
    [44,"203","Bebidas","2500.0","0.0","0.0","2500.0","1000.0","0.0","10.7","10.7","989.3","2489.3","1500.0","10.7","0.0","0.01","0.0","0.0"],
    [45,"214","Prendas de Vestir","160.0","0.0","0.0","160.0","0.0","0.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0"],
    [46,"221","Diesel","1500.0","0.0","40.0","1540.0","1540.0","0.0","1500.0","1500.0","40.0","40.0","0.0","0.0","1500.0","0.97","0.97","0.97"],
    [47,"223","Gasolina","6500.0","0.0","250.0","6750.0","6750.0","0.0","6546.95","6546.95","203.05","203.05","0.0","0.0","6546.95","0.97","0.97","0.97"],
    [48,"224","Lubricantes","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [49,"231","Impresos","11900.0","0.0","0.0","11900.0","700.0","0.0","0.0","0.0","700.0","11900.0","11200.0","0.0","0.0","0.0","0.0","0.0"],
    [50,"232","Papelería","5000.0","0.0","0.0","5000.0","0.0","0.0","0.0","0.0","0.0","5000.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [51,"239","Otros Productos de Papel y Cartón","1000.0","0.0","0.0","1000.0","0.0","0.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [52,"242","Insecticidas, Fumigantes y otros","1000.0","0.0","0.0","1000.0","500.0","0.0","0.0","0.0","500.0","1000.0","500.0","0.0","0.0","0.0","0.0","0.0"],
    [53,"249","Otros Productos Químicos","2500.0","0.0","0.0","2500.0","500.0","0.0","0.0","0.0","500.0","2500.0","2000.0","0.0","0.0","0.0","0.0","0.0"],
    [54,"255","Materiales Electricos","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [55,"256","Material Metalico","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"259","Otros materiales de Construcción","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"261","Artículos o Productos para Eventos Oficiales","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [58,"262","Herramientas e Instrumentos","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"265","Materiales y Suministro de Computación","1500.0","0.0","-100.0","1400.0","900.0","0.0","0.0","0.0","900.0","1400.0","500.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"269","Otros Productos Varios","1500.0","0.0","0.0","1500.0","900.0","0.0","0.0","0.0","900.0","1500.0","600.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"271","Utiles de Cocina y Comedor","2700.0","0.0","0.0","2700.0","700.0","0.0","0.0","0.0","700.0","2700.0","2000.0","0.0","0.0","0.0","0.0","0.0"],
    [62,"273","Utiles de Aseo y Limpieza","6000.0","0.0","0.0","6000.0","1000.0","0.0","0.0","0.0","1000.0","6000.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [63,"275","Utiles y Materiales de Oficina","14090.0","0.0","0.0","14090.0","1000.0","0.0","0.0","0.0","1000.0","14090.0","13090.0","0.0","0.0","0.0","0.0","0.0"],
    [64,"279","Otros Útiles y Materiales","500.0","0.0","0.0","500.0","0.0","0.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0"],
    [65,"280","Repuestos","2000.0","0.0","0.0","2000.0","500.0","0.0","0.0","0.0","500.0","2000.0","1500.0","0.0","0.0","0.0","0.0","0.0"],
    [66,"291","Alimentos y  bebidas","0.0","0.0","117.0","117.0","117.0","0.0","117.0","117.0","0.0","0.0","0.0","107.0","10.0","1.0","1.0","1.0"],
    [67,"293","Combustibles y Lubricantes","0.0","0.0","23.0","23.0","23.0","0.0","22.45","22.45","0.55","0.55","0.0","0.0","22.45","0.98","0.98","0.98"],
    [68,"298","Útiles y materiales diversos","0.0","0.0","23.0","23.0","23.0","0.0","22.44","22.44","0.56","0.56","0.0","0.0","22.44","0.98","0.98","0.98"],
    [69,"612","Indemnizaciones Laborales","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [70,"613","Indemnizaciones Especiales","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [71,"614","Bonificación por Antigüedad","0.0","0.0","14700.0","14700.0","14700.0","0.0","14700.0","14700.0","0.0","0.0","0.0","0.0","14700.0","1.0","1.0","1.0"],
    [72,"619","Otras Transferencias","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [73,"624","Adiestramientos y Estudios","126653.0","0.0","-11075.0","115578.0","2653.0","0.0","0.0","0.0","2653.0","115578.0","112925.0","0.0","0.0","0.0","0.0","0.0"],
    [74,"639","Otras Sin Fines de Lucro","12500.0","0.0","0.0","12500.0","600.0","0.0","0.0","0.0","600.0","12500.0","11900.0","0.0","0.0","0.0","0.0","0.0"],
    [75,"664","Cuotas Organismos Mundiales","32500.0","0.0","400.0","32900.0","32900.0","0.0","7500.0","7500.0","25400.0","25400.0","0.0","0.0","7500.0","0.23","0.23","0.23"],
    [76,"669","Otras Transferencias al exterior","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"]
]}