{
  "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCION","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de \nContratos \npor Ejecutar","type":"text"},{"id":"Saldo en \nBloqueo","type":"text"},{"id":"Total \nprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"%  de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}],
  "records": [
    [1,null,"(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(ñ)=(b-k)"],
    [2,"*** TOTAL","3867553","3867553","3373024","3096954.6199999996","226008.8000000001","2649828.97","2875837.7699999996","0.8525992610784862","82472.88","87556.26999999999","3266983.7699999996","0.9181537457189749","0.8447159664004603","188513.11000000002","600569.2299999999"],
    [3,"**  0  FUNCIONAMIENTO","3867553","3867553","3373024","3096954.6199999996","226008.8000000001","2649828.97","2875837.7699999996","0.8525992610784862","82472.88","87556.26999999999","3266983.7699999996","0.9181537457189749","0.8447159664004603","188513.11000000002","600569.2299999999"],
    [4,"*   0  SERVICIOS PERSONALES","2702923","2698273","2264803","2072816.0999999996","196630.84000000008","1876185.2600000002","2072816.0999999996","0.9152301988296552","0","31754.619999999995","2104570.7199999997","0.9152301988296552","0.7799695286577747","160232.27999999997","593702.2799999999"],
    [5,"001  PERSONAL FIJO","1863660","1826931","1525391","1461298.54","145971.67","1315326.87","1461298.54","0.9579829302782041","0","0","1461298.54","0.9579829302782041","0.7998652056372134","64092.45999999996","365632.45999999996"],
    [6,"002  PERSONAL TRANSITORIO","0","51100","51100","23030","6850","16180","23030","0.4506849315068493","0","0","23030","0.4506849315068493","0.4506849315068493","28070","28070"],
    [7,"003  PERSONAL CONTINGENTE","54000","26451","26451","4981.67","2596.67","2385","4981.67","0.18833579070734566","0","0","4981.67","0.18833579070734566","0.18833579070734566","21469.33","21469.33"],
    [8,"030  GASTOS DE REPRESENTACION FIJOS","138000","140200","117200","114950","11500","103450","114950","0.98080204778157","0","0","114950","0.98080204778157","0.8199001426533523","2250","25250"],
    [9,"040  SOBRETIEMPOS","5010","2810","2810","1212.52","141.67","1070.85","1212.52","0.4315017793594306","0","1597.48","2810","0.4315017793594306","1","0","0"],
    [10,"050  XIII MES","159805","164067","112311","97752.32","188.37","97563.95","97752.31999999999","0.8703717356269643","0","0","97752.32","0.8703717356269645","0.5958073226181987","14558.679999999993","66314.68"],
    [11,"071  CUOTA PATRONAL DE SEGURO SOCIAL","289555","296783","249886","224757.01","22478.2","202278.81","224757.01","0.8994381838118183","0","0","224757.01","0.8994381838118183","0.7573109308821597","25128.98999999999","72025.98999999999"],
    [12,"072  CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","29533","24866","22424.91","2338.66","20086.25","22424.91","0.901830209925199","0","0","22424.91","0.901830209925199","0.7593170351809839","2441.09","7108.09"],
    [13,"073  CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","30534","25867","24236.91","2539.66","21697.25","24236.91","0.9369818687903506","0","0","24236.91","0.9369818687903506","0.7937679308312046","1630.0900000000001","6297.09"],
    [14,"074  CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5904","4961","4374.13","460.14","3913.99","4374.13","0.8817032856278976","0","0","4374.13","0.8817032856278976","0.7408756775067751","586.8699999999999","1529.87"],
    [15,"091  SUELDOS","63250","92487","92487","73604.33","1166.67","72437.66","73604.33","0.7958343334738937","0","18881.67","92486","0.7958343334738937","0.9999891876696184","1","1"],
    [16,"094  GASTOS DE REPRESENTACIÓN FIJO","47400","4755","4755","3600","0","3600","3600","0.7570977917981072","0","1155","4755","0.7570977917981072","1","0","0"],
    [17,"095  SOBRETIEMPO","1010","2018","2018","2015.99","166.67","1849.32","2015.99","0.99900396432111","0","0","2015.99","0.99900396432111","0.99900396432111","2.009999999999991","2.009999999999991"],
    [18,"096  XIII MES","0","1955","1955","1388.38","11.11","1377.27","1388.3799999999999","0.7101687979539641","0","566.42","1954.8000000000002","0.7101687979539643","0.9998976982097187","0.1999999999999318","0.1999999999998181"],
    [19,"099  CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22745","22745","13189.39","221.35","12968.04","13189.390000000001","0.579880852934711","0","9554.05","22743.44","0.5798808529347109","0.9999314134974719","1.5600000000013097","1.5600000000013097"],
    [20,"*   1  SERVICIOS NO PERSONALES","901272","789827","729603","673725.4199999998","15798.89","515405.37000000005","531204.2599999999","0.7280730205330843","82472.88","27609.86999999999","783808.1699999999","0.9234137195159556","0.9923795590679984","28267.709999999985","6018.829999999999"],
    [21,"101  DE EDIFICIOS Y LOCALES","254760","243864","203220","183801.54","0","183801.54","183801.54","0.9044461175081193","60058.08","0","243859.62","0.9044461175081193","0.9999820391693731","19418.459999999992","4.380000000004657"],
    [22,"105  DE EQUIPO DE TRANSPORTE","0","2836","2836","2835.5","0","2835.5","2835.5","0.9998236953455572","0","0","2835.5","0.9998236953455572","0.9998236953455572","0.5","0.5"],
    [23,"109  OTROS ALQUILERES","40912","43692","39582","35464.05","0","31531.8","31531.8","0.7966196756101258","8217.6","7.95","43689.6","0.8959640745793543","0.9999450700357044","4109.999999999997","2.400000000001455"],
    [24,"112  ASEO","400","400","400","90","0","90","90","0.225","0","310","400","0.225","1","0","0"],
    [25,"114  ENERGÍA ELÉCTRICA","60000","51500","46046","39229.7","0","39229.7","39229.7","0.8519675976197715","0","6816.3","46046","0.8519675976197715","0.8940970873786408","0","5454"],
    [26,"115  TELECOMUNICACIONES","500","500","500","25.77","0","25.76","25.76","0.05152","0","474.23","500","0.05154","1","0","0"],
    [27,"116  SERVICIO DE TRANSMISIÓN DE DATOS","56000","39000","39000","37697.45","0","28000.88","28000.88","0.717971282051282","0","1302.55","39000","0.9666012820512819","1","2.9558577807620168e-12","0"],
    [28,"117  SERVICIO DE TELEFONÍA CELULAR","15000","9500","9500","8151.1","0","6099.19","6099.19","0.6420199999999999","0","1348.9","9500","0.8580105263157896","1","0","0"],
    [29,"120  IMPRESION, ENCUADERNACION Y OTROS","7000","4458","4458","3519.92","0","3008.03","3008.03","0.6747487662628983","0","938.04","4457.96","0.7895737999102737","0.9999910273665321","0.03999999999996362","0.03999999999996362"],
    [30,"131  ANUNCIOS Y AVISOS","1800","1250","950","481.36","21.88","459.48","481.36","0.5066947368421053","0","468.64","950","0.5066947368421053","0.76","0","300"],
    [31,"132  PROMOCIÓN Y PUBLICIDAD","20000","1000","1000","951.76","0","951.76","951.76","0.9517599999999999","0","48.24","1000","0.9517599999999999","1","0","0"],
    [32,"141  VIÁTICOS DENTRO DEL PAÍS","12000","10100","10100","8738","0","8738","8738","0.8651485148514851","0","1362","10100","0.8651485148514851","1","0","0"],
    [33,"142  VIÁTICOS EN EL EXTERIOR","62000","10800","10800","10800","0","10800","10800","1","0","0","10800","1","1","0","0"],
    [34,"151  TRANSPORTE DENTRO DEL PAÍS","18000","7538","7538","4210.6","199.6","4011","4210.6","0.5585831785619528","0","3327.4","7538","0.5585831785619528","1","0","0"],
    [35,"152  TRANSPORTE DE O PARA EL EXTERIOR","40000","602","602","601.74","0","601.74","601.74","0.9995681063122924","0","0","601.74","0.9995681063122924","0.9995681063122924","0.2599999999999909","0.2599999999999909"],
    [36,"154  TRANSPORTE DE BIENES","1500","601","351","125.75","0","125.75","125.75","0.35826210826210825","0","225.25","351","0.35826210826210825","0.5840266222961731","0","250"],
    [37,"162  COMISIONES Y GASTOS BANCARIOS","500","100","100","65","0","65","65","0.65","0","35","100","0.65","1","0","0"],
    [38,"164  GASTOS DE SEGUROS","18300","9596","9596","8629.52","0","8629.52","8629.52","0.899283034597749","0","966.48","9596","0.899283034597749","1","0","0"],
    [39,"165  SERVICIOS COMERCIALES","123000","100157","100157","97758.52","1272.77","40281.66","41554.43","0.4148929181185539","0","2398.19","100156.71","0.9760527971085396","0.9999971045458631","0.2899999999958709","0.28999999999359716"],
    [40,"166  SERVICIOS MÉDICOS EN EL PAÍS","0","1415","1415","1415","0","0","0","0","0","0","1415","1","1","0","0"],
    [41,"169  OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","48753","48753","46008.95","1631.59","34455.14","36086.729999999996","0.7401950649190818","0","2743.09","48752.03999999999","0.9437152585481918","0.9999803089040673","0.9600000000027649","0.9600000000064028"],
    [42,"181  MANT. Y REP. DE EDIFICIOS","102000","100397","90931","86182.99","0","48609.59","48609.59","0.5345766570256568","14197.2","13.85","100394.04000000001","0.9477844739417801","0.9999705170473222","4734.159999999994","2.959999999991851"],
    [43,"182  MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","28471","28471","23864.27","12572.4","8781.82","21354.22","0.7500340697551895","0","4606.73","28471","0.8381957079133153","1","0","0"],
    [44,"185  MANT. Y REP. DE EQUIPO DE COMPUTACIÓN","8100","39200","39200","39104.47","0","20400.7","20400.7","0.5204260204081633","0","95.53","39200","0.9975630102040817","1","-1.1652900866465643e-12","0"],
    [45,"191  ALQUILERES","0","25265","25265","25264.32","0","25264.32","25264.32","0.9999730852958638","0","0","25264.32","0.9999730852958638","0.9999730852958638","0.680000000000291","0.680000000000291"],
    [46,"192  SERVICIOS BÁSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.9998807038473009","0","0","3352.6","0.9998807038473009","0.9998807038473009","0.40000000000009095","0.40000000000009095"],
    [47,"193  IMPRESIÓN, ENCUADERNACIÓN Y OTROS","0","455","455","454.75","0","454.75","454.75","0.9994505494505495","0","0","454.75","0.9994505494505495","0.9994505494505495","0.25","0.25"],
    [48,"196  TRANSPORTE DE PERSONAS Y BIENES","500","600","600","478.5","0","478.5","478.5","0.7975","0","121.5","600","0.7975","1","0","0"],
    [49,"197  SERVICIOS COMERCIALES Y FINANCIEROS","0","3385","3385","3383.96","0","3383.96","3383.96","0.9996927621861152","0","0","3383.96","0.9996927621861152","0.9996927621861152","1.0399999999999636","1.0399999999999636"],
    [50,"199  MANTENIMIENTO Y REPARACIÓN","0","1039","1039","1038.33","100.65","937.68","1038.33","0.9993551491819056","0","0","1038.33","0.9993551491819056","0.9993551491819056","0.6700000000000728","0.6700000000000728"],
    [51,"*   2  MATERIALES Y SUMINISTROS","108533","139606","138771","125164.34999999998","7479.6","74565.25","82044.85","0.5912247515691319","0","13598.699999999997","138763.05000000002","0.901948894221415","0.9939619357334213","7.9500000000261934","842.9499999999978"],
    [52,"201  ALIMENTOS PARA CONSUMO HUMANO","11000","11000","10165","6636.51","63.56","6572.95","6636.51","0.6528785046728972","0","3528.49","10165","0.6528785046728972","0.9240909090909091","0","835"],
    [53,"203  BEBIDAS","5000","6450","6450","5310.62","619.23","4211.39","4830.620000000001","0.7489333333333335","0","1139.38","6450","0.8233519379844961","1","0","0"],
    [54,"211  ACABADO TEXTIL","1000","1125","1125","1123.5","0","1123.5","1123.5","0.9986666666666667","0","0","1123.5","0.9986666666666667","0.9986666666666667","1.5","1.5"],
    [55,"212  CALZADO","1500","750","750","581.13","0","581.13","581.13","0.77484","0","168.87","750","0.77484","1","0","0"],
    [56,"214  PRENDAS DE VESTIR","18000","21900","21900","21722.82","294.25","3687.22","3981.47","0.18180228310502283","0","177.18","21900","0.9919095890410958","1","2.8421709430404007e-13","0"],
    [57,"221  DIÉSEL","18000","14470","14470","14470","0","6545.98","6545.98","0.4523828610919143","0","0","14470","1","1","0","0"],
    [58,"223  GASOLINA","8000","4200","4200","4200","0","2645.02","2645.02","0.6297666666666667","0","0","4200","1","1","0","0"],
    [59,"224  LUBRICANTES","500","500","500","104.88","0","104.88","104.88","0.20976","0","395.12","500","0.20976","1","0","0"],
    [60,"231  IMPRESOS","1200","1915","1915","1766.76","0","1766.72","1766.72","0.9225691906005222","0","148.24","1915","0.9225900783289818","1","0","0"],
    [61,"232  PAPELERÍA","5001","3651","3651","3481.87","6.74","2539.37","2546.1099999999997","0.6973733223774308","0","169.13","3651","0.9536757052862229","1","0","0"],
    [62,"239  OTROS PRODUCTOS DE PAPEL Y CARTÓN","900","700","700","570.48","84.85","485.59","570.4399999999999","0.8149142857142856","0","129.52","700","0.8149714285714286","1","0","0"],
    [63,"242  INSECTICIDAS, FUMIGANTES Y OTROS","1200","1715","1715","1564","598.8","832.84","1431.6399999999999","0.8347755102040816","0","151","1715","0.9119533527696793","1","0","0"],
    [64,"243  PINTURAS, COLORANTES Y TINTES","1000","1130","1130","933.14","8.35","924.79","933.14","0.825787610619469","0","196.86","1130","0.825787610619469","1","0","0"],
    [65,"249  OTROS PRODUCTOS QUÍMICOS","1000","800","800","534.38","14.95","519.43","534.38","0.667975","0","265.62","800","0.667975","1","0","0"],
    [66,"254  MATERIAL DE FONTANERÍA","300","700","700","230.42","32.32","198.1","230.42","0.32917142857142856","0","469.58","700","0.32917142857142856","1","0","0"],
    [67,"255  MATERIAL ELÉCTRICO","800","900","900","474.75","53.9","420.85","474.75","0.5275","0","425.25","900","0.5275","1","0","0"],
    [68,"256  MATERIAL METÁLICO","250","150","150","29.84","0","29.84","29.84","0.19893333333333332","0","120.16","150","0.19893333333333332","1","0","0"],
    [69,"259  OTROS MATERIALES DE CONSTRUCCIÓN","400","250","250","108.55","24.58","83.97","108.55","0.4342","0","141.45","250","0.4342","1","0","0"],
    [70,"262  HERRAMIENTAS E INSTRUMENTOS","200","550","550","298.35","5.76","292.59","298.34999999999997","0.5424545454545454","0","251.65","550","0.5424545454545455","1","0","0"],
    [71,"263  MATERIAL Y ARTÍCULOS DE SEGURI","0","4840","4840","4838.27","0","1.87","1.87","0.0003863636363636364","0","0","4838.27","0.9996425619834711","0.9996425619834711","1.7299999999995634","1.7299999999995634"],
    [72,"265  MATERIALES Y SUMINISTROS DE COMPUTACIÓN","3000","3850","3850","3554.23","53.47","3348.73","3402.2","0.8836883116883116","0","295.77","3850","0.9231766233766234","1","0","0"],
    [73,"269  OTROS PRODUCTOS VARIOS","8000","13390","13390","11546.75","756.92","7099.4","7856.32","0.5867303958177744","0","1843.25","13390","0.8623412994772218","1","0","0"],
    [74,"271  ÚTILES DE COCINA Y COMEDOR","800","1050","1050","539.87","141.78","398.09","539.87","0.5141619047619048","0","510.13","1050","0.5141619047619048","1","0","0"],
    [75,"272  ÚTILES DEPORTIVOS Y RECREATIVOS","0","18","18","17.01","0","17.01","17.01","0.9450000000000001","0","0","17.01","0.9450000000000001","0.9450000000000001","0.9899999999999984","0.9899999999999984"],
    [76,"273  ÚTILES DE ASEO Y LIMPIEZA","6000","5800","5800","5652.9","15.73","4421.88","4437.61","0.765105172413793","0","147.1","5800","0.9746379310344827","1","3.694822225952521e-13","0"],
    [77,"275  ÚTILES Y MATERIALES DE OFICINA","482","19102","19102","18700.41","135.25","16350.18","16485.43","0.863021149617841","0","401.58","19101.99","0.9789765469584336","0.999999476494608","0.010000000000161435","0.00999999999839929"],
    [78,"279  OTROS ÚTILES Y MATERIALES","3000","1860","1860","1135.92","211.3","924.62","1135.92","0.6107096774193549","0","724.08","1860","0.6107096774193549","1","0","0"],
    [79,"280  REPUESTOS","9000","14600","14600","12860.71","4357.86","6261.03","10618.89","0.7273212328767122","0","1739.29","14600","0.8808705479452055","1","0","0"],
    [80,"291  ALIMENTOS Y BEBIDAS","1000","450","450","390","0","390","390","0.8666666666666667","0","60","450","0.8666666666666667","1","0","0"],
    [81,"292  TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.9875384615384615","0","0","64.19","0.9875384615384615","0.9875384615384615","0.8100000000000023","0.8100000000000023"],
    [82,"293  COMBUSTIBLES Y LUBRICANTES","2000","1298","1298","1297.13","0","1297.13","1297.13","0.9993297380585517","0","0","1297.13","0.9993297380585517","0.9993297380585517","0.8699999999998909","0.8699999999998909"],
    [83,"294  PRODUCTOS DE PAPEL Y CARTÓN","0","304","304","304","0","304","304","1","0","0","304","1","1","0","0"],
    [84,"296  MATERIALES PARA CONSTRUCCIÓN Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.5700000000000001","0.5700000000000001"],
    [85,"298  ÚTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.9865853658536586","0","0","40.45","0.9865853658536586","0.9865853658536586","0.5499999999999972","0.5499999999999972"],
    [86,"299  REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975308642","0","0","80.08","0.988641975308642","0.988641975308642","0.9200000000000017","0.9200000000000017"],
    [87,"*   3  MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","126530","126530","125665.06000000001","4451.47","94580.94","99032.41","0.78267928554493","0","862.3","126527.36","0.9931641507942781","0.9999791353829132","2.6399999999995636","2.639999999999418"],
    [88,"301  MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","2930","2930","2423.55","0","2423.55","2423.55","0.8271501706484642","0","506.45","2930","0.8271501706484642","1","0","0"],
    [89,"314  TERRESTRE","0","58529","58529","58529","0","58529","58529","1","0","0","58529","1","1","0","0"],
    [90,"320  EQUIPO EDUCACIONAL Y RECREATIVO","6000","0","0","0","0","0","0","#DIV/0!","0","0","0","#DIV/0!","#DIV/0!","0","0"],
    [91,"350  MOBILIARIO DE OFICINA","7500","21546","21546","21542.16","305.88","18650.09","18955.97","0.8797906804047155","0","1.34","21543.5","0.999821776663882","0.9998839691822148","2.5000000000001457","2.5"],
    [92,"370  MAQUINARIA Y EQUIPOS VARIOS","7500","5540","5540","5185.49","3696.19","1489.3","5185.49","0.9360090252707581","0","354.51","5540","0.9360090252707581","1","0","0"],
    [93,"380  EQUIPO DE COMPUTACIÓN","38875","37985","37985","37984.86","449.4","13489","13938.4","0.3669448466499934","0","0","37984.86","0.9999963143346058","0.9999963143346058","0.13999999999941792","0.13999999999941792"],
    [94,"*   6  TRANSFERENCIAS CORRIENTES","93950","113317","113317","99583.69","1648","89092.15000000001","90740.15000000001","0.8007637865457081","0","13730.78","113314.47","0.8788062691387877","0.99997767325291","2.529999999998836","2.529999999998836"],
    [95,"614  BONIFICACIÓN POR ANTIGUEDAD","33250","0","0","0","0","0","0","#DIV/0!","0","0","0","#DIV/0!","#DIV/0!","0","0"],
    [96,"615  PRIMA DE ANTIGUEDAD","0","15138","15138","1447.44","0","1447.44","1447.44","0.0956163297661514","0","13689.78","15137.220000000001","0.0956163297661514","0.9999484740388427","0.7799999999988358","0.7799999999988358"],
    [97,"623  BECAS DE POST-GRADOS, MAESTRÍAS Y DOCTORADOS","0","4400","4400","4400","0","0","0","0","0","0","4400","1","1","0","0"],
    [98,"624  CAPACITACIÓN Y ESTUDIOS","60000","93079","93079","93076.25","1648","86984.71","88632.71","0.9522310080684151","0","1","93077.25","0.9999704552047186","0.999981198766639","1.75","1.75"],
    [99,"664  CUOTAS A ORGANISMOS MUNDIALES","700","700","700","660","0","660","660","0.9428571428571428","0","40","700","0.9428571428571428","1","0","0"]
]}