{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.00","0.00","-351251.00","3758749.00","1715749.00","0.00","272266.67","1559028.34","156720.66","2199720.66","2043000.00","1498510.20","60518.14","0.91","0.07","0.41"],
    [2,"20","DIETAS","84000.00","0.00","-16383.00","67617.00","25617.00","0.00","3250.00","14500.00","11117.00","53117.00","42000.00","14500.00","0.00","0.57","0.05","0.21"],
    [3,"30","GASTO DE REPRESENTACION","384000.00","0.00","-38966.00","345034.00","153034.00","0.00","25500.00","140033.33","13000.67","205000.67","192000.00","134709.43","5323.90","0.92","0.07","0.41"],
    [4,"50","DECIMO TERCER MES","342500.00","0.00","-24080.00","318420.00","93620.00","0.00","0.00","84479.74","9140.26","233940.26","224800.00","84479.74","0.00","0.90","0.00","0.27"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.00","0.00","-8767.00","623509.00","309086.00","0.00","39513.51","188095.95","120990.05","435413.05","314423.00","187842.37","253.58","0.61","0.06","0.30"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.00","0.00","0.00","61651.00","30996.00","0.00","4061.63","19299.32","11696.68","42351.68","30655.00","19299.32","0.00","0.62","0.07","0.31"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.00","0.00","0.00","61651.00","30996.00","0.00","3526.08","16698.55","14297.45","44952.45","30655.00","16698.55","0.00","0.54","0.06","0.27"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.00","0.00","0.00","12332.00","6186.00","0.00","807.17","3834.07","2351.93","8497.93","6146.00","3834.07","0.00","0.62","0.07","0.31"],
    [9,"79","Otras Contribuciones y Multas","0.00","0.00","5621.00","5621.00","5621.00","0.00","0.00","1750.41","3870.59","3870.59","0.00","1750.41","0.00","0.31","0.00","0.31"],
    [10,"81","Gratificación o Aguinaldo","0.00","0.00","246466.00","246466.00","246466.00","0.00","0.00","186.87","246279.13","246279.13","0.00","186.87","0.00","0.00","0.00","0.00"],
    [11,"82","Incentivos","250000.00","0.00","0.00","250000.00","250000.00","0.00","0.00","235569.17","14430.83","14430.83","0.00","198271.99","37297.18","0.94","0.00","0.94"],
    [12,"91","Sueldos","0.00","0.00","20392.00","20392.00","20392.00","0.00","0.00","17416.67","2975.33","2975.33","0.00","15677.44","1739.23","0.85","0.00","0.85"],
    [13,"96","XIII Mes","0.00","0.00","15.00","15.00","15.00","0.00","0.00","9.08","5.92","5.92","0.00","9.08","0.00","0.61","0.00","0.61"],
    [14,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.00","0.00","7259.00","7259.00","7259.00","0.00","0.00","7257.99","1.01","1.01","0.00","7257.99","0.00","1.00","0.00","1.00"],
    [15,"99","Contribuciones a la Seguridad Social","0.00","0.00","7587.00","7587.00","7587.00","0.00","0.00","5584.50","2002.50","2002.50","0.00","4432.70","1151.80","0.74","0.00","0.74"],
    [16,"101","De Edificios y Locales","237817.00","0.00","-63408.00","174409.00","174409.00","0.00","0.00","0.00","174409.00","174409.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"102","De equipo Electronico","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [18,"103","De Equipos de Oficina","8500.00","0.00","-135.00","8365.00","8365.00","0.00","0.00","5924.93","2440.07","2440.07","0.00","1394.10","4530.83","0.71","0.00","0.71"],
    [19,"105","De Equipo de Transporte","1000.00","0.00","-315.00","685.00","685.00","0.00","684.75","684.75","0.25","0.25","0.00","0.00","684.75","1.00","1.00","1.00"],
    [20,"109","Otros Alquileres","1000.00","0.00","-1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [21,"113","Correo","500.00","0.00","0.00","500.00","500.00","0.00","0.00","130.00","370.00","370.00","0.00","130.00","0.00","0.26","0.00","0.26"],
    [22,"114","Energía Electrica","72000.00","0.00","8266.00","80266.00","44266.00","0.00","6998.83","41470.45","2795.55","38795.55","36000.00","41470.45","0.00","0.94","0.09","0.52"],
    [23,"115","Telecomunicaciones","3000.00","0.00","0.00","3000.00","1500.00","0.00","138.41","497.71","1002.29","2502.29","1500.00","497.71","0.00","0.33","0.05","0.17"],
    [24,"116","Servicio de Transmisión de Datos","49650.00","0.00","-7696.00","41954.00","41954.00","0.00","0.00","37599.20","4354.80","4354.80","0.00","7296.00","30303.20","0.90","0.00","0.90"],
    [25,"117","Servicio de Telefonía Celular","4064.00","0.00","-285.00","3779.00","3779.00","0.00","746.04","1786.00","1993.00","1993.00","0.00","0.00","1786.00","0.47","0.20","0.47"],
    [26,"120","Impresión, Encuadernación y Otros","800.00","0.00","80.00","880.00","880.00","0.00","0.00","0.00","880.00","880.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [27,"131","Anuncio y Avisos","10200.00","0.00","8100.00","18300.00","18300.00","0.00","609.90","5906.40","12393.60","12393.60","0.00","0.00","5906.40","0.32","0.03","0.32"],
    [28,"132","Promoción y Publicidad","10000.00","0.00","12296.00","22296.00","17296.00","0.00","2396.29","13708.29","3587.71","8587.71","5000.00","1712.00","11996.29","0.79","0.11","0.61"],
    [29,"141","Viáticos dentro del Pais","300.00","0.00","0.00","300.00","300.00","0.00","0.00","6.00","294.00","294.00","0.00","6.00","0.00","0.02","0.00","0.02"],
    [30,"142","Viaticos en el Exterior","36000.00","0.00","0.00","36000.00","24000.00","0.00","8400.00","16600.00","7400.00","19400.00","12000.00","18200.00","-1600.00","0.69","0.23","0.46"],
    [31,"151","Transporte dentro del Pais","7041.00","0.00","-500.00","6541.00","4201.00","0.00","390.00","2210.00","1991.00","4331.00","2340.00","2210.00","0.00","0.53","0.06","0.34"],
    [32,"152","Transporte de ó para el Exterior","36000.00","0.00","0.00","36000.00","24000.00","0.00","7126.28","12884.25","11115.75","23115.75","12000.00","5757.97","7126.28","0.54","0.20","0.36"],
    [33,"154","Transporte de Bienes","1200.00","0.00","495.00","1695.00","1095.00","0.00","0.00","321.00","774.00","1374.00","600.00","321.00","0.00","0.29","0.00","0.19"],
    [34,"161","Almacenaje","31640.00","0.00","-3604.00","28036.00","28036.00","15322.74","0.00","10745.23","1968.03","1968.03","0.00","6481.01","4264.22","0.38","0.00","0.38"],
    [35,"162","Comisiones y Gastos Bancarios","4770.00","0.00","1084.00","5854.00","3904.00","0.00","695.82","2731.14","1172.86","3122.86","1950.00","2706.14","25.00","0.70","0.12","0.47"],
    [36,"163","Gastos Judiciales","10000.00","0.00","-5000.00","5000.00","0.00","0.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [37,"164","Gastos de Seguros","246500.00","0.00","0.00","246500.00","228500.00","32853.45","327.98","127207.22","68439.33","86439.33","18000.00","62964.08","64243.14","0.56","0.00","0.52"],
    [38,"165","Servicios Comerciales","504312.00","0.00","-81458.00","422854.00","405594.00","0.00","33787.07","217436.73","188157.27","205417.27","17260.00","144618.63","72818.10","0.54","0.08","0.51"],
    [39,"169","Otros Servicios Comerciales y Financieros","375145.00","0.00","3693.00","378838.00","325624.00","0.00","2101.72","138355.27","187268.73","240482.73","53214.00","66009.07","72346.20","0.42","0.01","0.37"],
    [40,"172","Servicios Especiales","0.00","0.00","27000.00","27000.00","27000.00","0.00","0.00","0.00","27000.00","27000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"181","Mantenimiento y Reparación de Edificios","55500.00","0.00","-10803.00","44697.00","44697.00","0.00","0.00","0.00","44697.00","44697.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [42,"182","Mantenimiento y Reparación de Maquinaria","12500.00","0.00","1819.00","14319.00","14319.00","0.00","1490.00","7781.60","6537.40","6537.40","0.00","4033.90","3747.70","0.54","0.10","0.54"],
    [43,"183","Mantenimiento y Reparación de Mobiliario","2700.00","0.00","-1520.00","1180.00","1180.00","0.00","0.00","1179.68","0.32","0.32","0.00","1179.68","0.00","1.00","0.00","1.00"],
    [44,"185","Mantenimiento y Reparación de Equipo de Computación","9038.00","0.00","-5533.00","3505.00","3505.00","0.00","0.00","2552.69","952.31","952.31","0.00","874.22","1678.47","0.73","0.00","0.73"],
    [45,"195","Viáticos dentro del Pais","0.00","0.00","6.00","6.00","6.00","0.00","0.00","0.00","6.00","6.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [46,"196","Transporte de Bienes y Personas","0.00","0.00","280.00","280.00","280.00","0.00","0.00","280.00","0.00","0.00","0.00","280.00","0.00","1.00","0.00","1.00"],
    [47,"197","Servicios Comerciales y Financieros","2000.00","0.00","85.00","2085.00","2085.00","0.00","1000.00","1084.75","1000.25","1000.25","0.00","84.75","1000.00","0.52","0.48","0.52"],
    [48,"201","Consumo Humano","11810.00","0.00","0.00","11810.00","8516.00","0.00","221.80","2690.23","5825.77","9119.77","3294.00","2410.23","280.00","0.32","0.02","0.23"],
    [49,"203","Bebidas","2500.00","0.00","-300.00","2200.00","1700.00","0.00","45.80","124.85","1575.15","2075.15","500.00","124.85","0.00","0.07","0.02","0.06"],
    [50,"211","Acabado Textil","0.00","0.00","200.00","200.00","200.00","0.00","0.00","23.54","176.46","176.46","0.00","23.54","0.00","0.12","0.00","0.12"],
    [51,"213","Hilos y Telas","0.00","0.00","200.00","200.00","200.00","0.00","0.00","185.91","14.09","14.09","0.00","185.91","0.00","0.93","0.00","0.93"],
    [52,"214","Prendas de Vestir","160.00","0.00","2450.00","2610.00","2610.00","0.00","160.00","202.80","2407.20","2407.20","0.00","42.80","160.00","0.08","0.06","0.08"],
    [53,"221","Diesel","1500.00","0.00","40.00","1540.00","1540.00","0.00","0.00","1540.00","0.00","0.00","0.00","252.99","1287.01","1.00","0.00","1.00"],
    [54,"223","Gasolina","6500.00","0.00","171.00","6671.00","6671.00","0.00","0.00","6670.09","0.91","0.91","0.00","1129.42","5540.67","1.00","0.00","1.00"],
    [55,"224","Lubricantes","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"231","Impresos","11900.00","0.00","-10200.00","1700.00","1700.00","0.00","0.00","340.00","1360.00","1360.00","0.00","340.00","0.00","0.20","0.00","0.20"],
    [57,"232","Papelería","5000.00","0.00","220.00","5220.00","5220.00","0.00","0.00","1571.83","3648.17","3648.17","0.00","1571.83","0.00","0.30","0.00","0.30"],
    [58,"239","Otros Productos de Papel y Cartón","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"242","Insecticidas, Fumigantes y otros","1000.00","0.00","-200.00","800.00","800.00","0.00","0.00","0.00","800.00","800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"249","Otros Productos Químicos","2500.00","0.00","-200.00","2300.00","2300.00","0.00","0.00","367.55","1932.45","1932.45","0.00","0.00","367.55","0.16","0.00","0.16"],
    [61,"255","Materiales Electricos","500.00","0.00","114.00","614.00","614.00","0.00","0.00","0.00","614.00","614.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"256","Material Metalico","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"259","Otros materiales de Construcción","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [64,"261","Artículos o Productos para Eventos Oficiales","500.00","0.00","200.00","700.00","700.00","0.00","0.00","31.57","668.43","668.43","0.00","31.57","0.00","0.05","0.00","0.05"],
    [65,"262","Herramientas e Instrumentos","500.00","0.00","255.00","755.00","755.00","0.00","0.00","0.00","755.00","755.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [66,"265","Materiales y Suministro de Computación","1500.00","0.00","967.00","2467.00","2467.00","0.00","0.00","1305.29","1161.71","1161.71","0.00","1305.29","0.00","0.53","0.00","0.53"],
    [67,"269","Otros Productos Varios","1500.00","0.00","1370.00","2870.00","2870.00","0.00","1110.13","1238.80","1631.20","1631.20","0.00","0.27","1238.53","0.43","0.39","0.43"],
    [68,"271","Utiles de Cocina y Comedor","2700.00","0.00","-100.00","2600.00","2600.00","0.00","0.00","0.00","2600.00","2600.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [69,"273","Utiles de Aseo y Limpieza","6000.00","0.00","-200.00","5800.00","5800.00","0.00","0.00","1978.43","3821.57","3821.57","0.00","1978.43","0.00","0.34","0.00","0.34"],
    [70,"275","Utiles y Materiales de Oficina","14090.00","0.00","178.00","14268.00","14268.00","0.00","0.00","4828.50","9439.50","9439.50","0.00","1361.25","3467.25","0.34","0.00","0.34"],
    [71,"279","Otros Útiles y Materiales","500.00","0.00","193.00","693.00","693.00","0.00","0.00","148.94","544.06","544.06","0.00","148.94","0.00","0.21","0.00","0.21"],
    [72,"280","Repuestos","2000.00","0.00","117.00","2117.00","2117.00","0.00","0.00","59.90","2057.10","2057.10","0.00","59.90","0.00","0.03","0.00","0.03"],
    [73,"291","Alimentos y  bebidas","0.00","0.00","122.00","122.00","122.00","0.00","0.00","122.00","0.00","0.00","0.00","122.00","0.00","1.00","0.00","1.00"],
    [74,"293","Combustibles y Lubricantes","0.00","0.00","5014.00","5014.00","5014.00","0.00","0.00","5012.08","1.92","1.92","0.00","443.77","4568.31","1.00","0.00","1.00"],
    [75,"298","Útiles y materiales diversos","0.00","0.00","23.00","23.00","23.00","0.00","0.00","22.44","0.56","0.56","0.00","22.44","0.00","0.98","0.00","0.98"],
    [76,"320","Equipo Educacional y Recreativo","0.00","0.00","428.00","428.00","428.00","0.00","428.00","428.00","0.00","0.00","0.00","0.00","428.00","1.00","1.00","1.00"],
    [77,"350","Mobiliario","0.00","0.00","202.00","202.00","202.00","0.00","201.16","201.16","0.84","0.84","0.00","0.00","201.16","1.00","1.00","1.00"],
    [78,"370","Maquinaria y Equipos Varios","0.00","0.00","540.00","540.00","540.00","0.00","0.00","539.25","0.75","0.75","0.00","539.25","0.00","1.00","0.00","1.00"],
    [79,"380","Equipo de Computación","0.00","0.00","6578.00","6578.00","6578.00","0.00","0.00","6163.16","414.84","414.84","0.00","3060.16","3103.00","0.94","0.00","0.94"],
    [80,"612","Indemnizaciones Laborales","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [81,"613","Indemnizaciones Especiales","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [82,"614","Bonificación por Antigüedad","0.00","0.00","57951.00","57951.00","57951.00","0.00","0.00","57950.92","0.08","0.08","0.00","57950.92","0.00","1.00","0.00","1.00"],
    [83,"615","Prima de Antigüedad","0.00","0.00","25460.00","25460.00","25460.00","0.00","0.00","24297.45","1162.55","1162.55","0.00","24297.45","0.00","0.95","0.00","0.95"],
    [84,"619","Otras Transferencias","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [85,"624","Adiestramientos y Estudios","126653.00","0.00","12502.00","139155.00","126195.00","0.00","11738.05","38250.16","87944.84","100904.84","12960.00","3677.91","34572.25","0.30","0.08","0.27"],
    [86,"639","Otras Sin Fines de Lucro","12500.00","0.00","2760.00","15260.00","9860.00","0.00","2500.00","3100.00","6760.00","12160.00","5400.00","3100.00","0.00","0.31","0.16","0.20"],
    [87,"664","Cuotas Organismos Mundiales","32500.00","0.00","1280.00","33780.00","33780.00","0.00","0.00","33779.98","0.02","0.02","0.00","33779.98","0.00","1.00","0.00","1.00"],
    [88,"669","Otras Transferencias al exterior","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [89,"301","Maquinaria y Equipo de Comunicaciones","0.00","0.00","1500.00","1500.00","1500.00","0.00","995.10","995.10","504.90","504.90","0.00","0.00","995.10","0.66","0.66","0.66"],
    [90,"314","Terrestre","0.00","0.00","67196.00","67196.00","67196.00","0.00","0.00","0.00","67196.00","67196.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [91,"320","Equipo Educacional y Recreativo","0.00","0.00","12119.00","12119.00","12119.00","0.00","5616.43","5616.43","6502.57","6502.57","0.00","0.00","5616.43","0.46","0.46","0.46"],
    [92,"350","Mobiliario","0.00","0.00","37318.00","37318.00","37318.00","0.00","3794.43","3794.43","33523.57","33523.57","0.00","0.00","3794.43","0.10","0.10","0.10"],
    [93,"370","Maquinaria y Equipos Varios","0.00","0.00","2610.00","2610.00","2610.00","0.00","0.00","0.00","2610.00","2610.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [94,"380","Equipo de Computación","0.00","0.00","41082.00","41082.00","41082.00","0.00","5428.71","32595.29","8486.71","8486.71","0.00","2185.48","30409.81","0.79","0.13","0.79"]
]}