{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3478507","3460307","3055917","2597000.64","94393.27","2301210.32","2395603.59","0.783922989","79961.08","390723","3067684.72","0.849826955","0.88653542","68193.36","392622.28"], [3,"** 0 FUNCIONAMIENTO","3478507","3460307","3055917","2597000.64","94393.27","2301210.32","2395603.59","0.783922989","79961.08","390723","3067684.72","0.849826955","0.88653542","68193.36","392622.28"], [4,"* 0 SERVICIOS PERSONALES","2322259","2412326","2027360","1962829.29","67966.87","1894862.42","1962829.29","0.968170078","0","56897.59","2019726.88","0.968170078","0.837252875","7633.12","392599.12"], [5," 001 PERSONAL FIJO","1770120","1736249","1441229","1435978.34","466.67","1435511.67","1435978.34","0.996356818","0","0.33","1435978.67","0.996356818","0.827058026","5250.33","300270.33"], [6," 003 PERSONAL CONTINGENTE","54000","3367","3367","3266.67","1633.33","1633.34","3266.67","0.97020196","0","99.66","3366.33","0.97020196","0.99980101","0.67","0.67"], [7," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","115000","115000","0","115000","115000","1","0","0","115000","1","0.833333333","0","23000"], [8," 040 SOBRETIEMPO","0","5005","5005","3904.57","500.01","3404.56","3904.57","0.780133866","0","1099.11","5003.68","0.780133866","0.999736264","1.32","1.32"], [9," 050 XIII MES","49914","148048","131411","95777.66","0","95777.66","95777.66","0.728840508","0","35633.34","131411","0.728840508","0.887624284","0","16637"], [10," 071 CUOTA PATRONAL DE SEGURO SOCIAL","245727","257240","216273","201169.54","24436.49","176733.05","201169.54","0.930164838","0","13889.63","215059.17","0.930164838","0.836025385","1213.83","42180.83"], [11," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","27362","27477","23231","21626.25","2185.65","19440.6","21626.25","0.930922044","0","1482.8","23109.05","0.930922044","0.8410325","121.95","4367.95"], [12," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","27362","28792","24546","22375.5","1371.9","21003.6","22375.5","0.911574187","0","1158.9","23534.4","0.911574187","0.81739372","1011.6","5257.6"], [13," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5474","5482","4632","4298.6","429.14","3869.46","4298.6","0.928022453","0","306.48","4605.08","0.928022453","0.840036483","26.92","876.92"], [14," 081 GRATIFICACIàN O AGUINALDO","0","26650","26650","26650","26650","0","26650","1","0","0","26650","1","1","0","0"], [15," 091 SUELDOS","3000","28514","28514","25618.33","7416.66","18201.67","25618.33","0.898447429","0","2893.33","28511.66","0.898447429","0.999917935","2.34","2.34"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","0","0","0","0","","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [17," 095 SOBRETIEMPO","0","2564","2564","2563.02","0","2563.02","2563.02","0.999617785","0","0","2563.02","0.999617785","0.999617785","0.98","0.98"], [18," 096 XIII MES","300","205","205","204.3","0","204.3","204.3","0.996585366","0","0","204.3","0.996585366","0.996585366","0.7","0.7"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","1000","4733","4733","4396.51","2877.02","1519.49","4396.51","0.928905557","0","334.01","4730.52","0.928905557","0.999476019","2.48","2.48"], [20,"* 1 SERVICIOS NO PERSONALES","822238","766098","746674","478964.04","19050.47","330436.87","349487.34","0.468058805","79961.08","207163.96","766089.08","0.641463396","0.999988357","60546","8.92"], [21," 101 DE EDIFICIOS Y LOCALES","305000","222787","213695","152287.8","14019.68","123039.34","137059.02","0.641376822","70496.28","0.94","222785.02","0.712640913","0.999991113","61406.26","1.98"], [22," 103 DE EQUIPO DE OFICINA","5000","3252","3252","3250.82","0","2167.2","2167.2","0.666420664","0","0","3250.82","0.999637146","0.999637146","1.18","1.18"], [23," 105 DE EQUIPO DE TRANSPORTE","5000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [24," 109 OTROS ALQUILERES","49000","25324","25324","25323.06","0","10962.15","10962.15","0.432875928","0","0","25323.06","0.999962881","0.999962881","0.94","0.94"], [25," 112 ASEO","500","500","500","360","0","270","270","0.54","0","140","500","0.72","1","0","0"], [26," 114 ENERGÖA ELCTRICA","62000","51830","41498","41035.75","0","41035.75","41035.75","0.988860909","0","10794","51829.75","0.988860909","0.999995177","-10331.75","0.25"], [27," 115 TELECOMUNICACIONES","2000","104","104","103.03","0","77.29","77.29","0.743173077","0","0.97","104","0.990673077","1","-1.11022E-15","0"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","55000","54785","54785","49784.7","0","38086.38","38086.38","0.695197226","0","5000.3","54785","0.908728667","1","0","0"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","4104","4104","4103.82","0","2051.91","2051.91","0.49997807","0","0.18","4104","0.99995614","1","2.91045E-13","0"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","19500","3391","3391","2759.14","321","2147.9","2468.9","0.728074314","0","631.86","3391","0.813665585","1","0","0"], [31," 131 ANUNCIOS Y AVISOS","2500","700","700","481.36","0","481.36","481.36","0.687657143","0","218.64","700","0.687657143","1","0","0"], [32," 132 PROMOCIàN Y PUBLICIDAD","15000","5482","5482","4968.29","0","3698.73","3698.73","0.674704487","0","513.27","5481.56","0.906291499","0.999919737","0.44","0.44"], [33," 141 VIµTICOS DENTRO DEL PAÖS","10000","8997","8997","6334","10","6324","6334","0.704012449","0","2663","8997","0.704012449","1","0","0"], [34," 142 VIµTICOS EN EL EXTERIOR","18438","4000","4000","0","0","0","0","0","0","4000","4000","0","1","0","0"], [35," 151 TRANSPORTE DENTRO DEL PAÖS","10000","12249","12249","8578.45","120","8458.45","8578.45","0.700338803","0","3670.55","12249","0.700338803","1","0","0"], [36," 152 TRANSPORTE DE O PARA EL EXTERIOR","27000","4681","4681","0","0","0","0","0","0","4681","4681","0","1","0","0"], [37," 153 TRANSPORTE DE OTRAS PERSONAS","5500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [38," 154 TRANSPORTE DE BIENES","3000","1200","1200","1067.5","3.5","154.5","158","0.131666667","0","132.5","1200","0.889583333","1","0","0"], [39," 162 COMISIONES Y GASTOS BANCARIOS","1000","300","300","60","0","60","60","0.2","0","240","300","0.2","1","0","0"], [40," 163 GASTOS JUDICIALES","0","9900","9900","0","0","0","0","0","0","9900","9900","0","1","0","0"], [41," 164 GASTOS DE SEGUROS","4600","9255","9255","9000.12","1518.35","7481.77","9000.12","0.972460292","0","254.88","9255","0.972460292","1","-7.95808E-13","0"], [42," 165 SERVICIOS COMERCIALES","80000","83868","83868","75342.52","167.22","34899.35","35066.57","0.418116206","0","8524.76","83867.28","0.898346449","0.999991415","0.72","0.72"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","102700","146204","146204","56069.08","2890.72","24036.05","26926.77","0.184172594","0","90133.59","146202.67","0.383498947","0.999990903","1.33","1.33"], [44," 171 CONSULTORÖAS","17500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [45," 181 MANT. Y REP. DE EDIFICIOS","0","78395","78395","8716.33","0","0","0","0","9464.8","60213.5","78394.63","0.111184769","0.99999528","9465.17","0.37"], [46," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","0","16059","16059","14657.88","0","11532.48","11532.48","0.718131889","0","1400.52","16058.4","0.912751728","0.999962638","0.6","0.6"], [47," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","0","6788","6788","2745.59","0","1537.46","1537.46","0.226496759","0","4041.3","6786.89","0.404477018","0.999836476","1.11","1.11"], [48," 189 OTROS MANTENIMIENTOS Y REPARACIONES","7000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [49," 191 ALQUILERES","0","6420","6420","6420","0","6420","6420","1","0","0","6420","1","1","0","0"], [50," 192 SERVICIOS BµSICOS","0","5153","5153","5152.06","0","5152.06","5152.06","0.999817582","0","0.94","5153","0.999817582","1","-4.00124E-13","0"], [51," 196 TRANSPORTE DE PERSONAS Y BIENES","0","130","130","123.5","0","123.5","123.5","0.95","0","6.5","130","0.95","1","0","0"], [52," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","240","240","239.24","0","239.24","239.24","0.996833333","0","0.76","240","0.996833333","1","-9.10383E-15","0"], [53,"* 2 MATERIALES Y SUMINISTROS","193760","118419","118419","91865.09","2541.71","59216.83","61758.54","0.5215256","0","26542.58","118407.67","0.775763095","0.999904323","11.33","11.33"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","10000","10399","10399","8918.48","30.49","8887.99","8918.48","0.857628618","0","1478.2","10396.68","0.857628618","0.999776902","2.32","2.32"], [55," 203 BEBIDAS","0","3500","3500","3078","547.5","2530.5","3078","0.879428571","0","420.73","3498.73","0.879428571","0.999637143","1.27","1.27"], [56," 211 ACABADO TEXTIL","0","8588","8588","8586.99","0","0","0","0","0","1.01","8588","0.999882394","1","2.1827E-13","0"], [57," 212 CALZADO","0","900","900","755.72","44.93","710.79","755.72","0.839688889","0","144.21","899.93","0.839688889","0.999922222","0.07","0.07"], [58," 214 PRENDAS DE VESTIR","0","779","779","655.22","144.45","510.77","655.22","0.841103979","0","122.36","777.58","0.841103979","0.99817715","1.42","1.42"], [59," 221 DISEL","32000","16870","16870","16870","660","8441.76","9101.76","0.539523414","0","0","16870","1","1","0","0"], [60," 223 GASOLINA","22000","6100","6100","6100","177.81","1655.48","1833.29","0.300539344","0","0","6100","1","1","0","0"], [61," 224 LUBRICANTES","800","800","800","539.47","0","539.47","539.47","0.6743375","0","260.53","800","0.6743375","1","0","0"], [62," 231 IMPRESOS","0","1062","1062","1058","0","1058","1058","0.996233522","0","4","1062","0.996233522","1","0","0"], [63," 232 PAPELERÖA","0","6899","6899","6330.66","0","6330.66","6330.66","0.917619945","0","568.18","6898.84","0.917619945","0.999976808","0.16","0.16"], [64," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","0","1097","1097","951.12","0","951.12","951.12","0.867019143","0","145.7","1096.82","0.867019143","0.999835916","0.18","0.18"], [65," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","1660","1660","1028.88","0","1028.88","1028.88","0.619807229","0","630.22","1659.1","0.619807229","0.999457831","0.9","0.9"], [66," 243 PINTURAS, COLORANTES Y TINTES","3000","300","300","0","0","0","0","0","0","300","300","0","1","0","0"], [67," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [68," 249 OTROS PRODUCTOS QUÖMICOS","5000","900","900","514.97","0","514.97","514.97","0.572188889","0","384.85","899.82","0.572188889","0.9998","0.18","0.18"], [69," 254 MATERIAL DE FONTANERÖA","500","122","122","1.77","0","1.77","1.77","0.014508197","0","120.23","122","0.014508197","1","0","0"], [70," 255 MATERIAL ELCTRICO","3000","1798","1798","1452.26","128.27","1323.99","1452.26","0.807708565","0","345.32","1797.58","0.807708565","0.999766407","0.42","0.42"], [71," 256 MATERIAL METµLICO","1000","200","200","10.54","0","10.54","10.54","0.0527","0","189.02","199.56","0.0527","0.9978","0.44","0.44"], [72," 259 OTROS MATERIALES DE CONSTRUCCIàN","2000","350","350","211.47","0","211.47","211.47","0.6042","0","137.74","349.21","0.6042","0.997742857","0.79","0.79"], [73," 262 HERRAMIENTAS E INSTRUMENTOS","2000","600","600","132.93","0","132.93","132.93","0.22155","0","466.81","599.74","0.22155","0.999566667","0.26","0.26"], [74," 263 MATERIAL Y ARTÖCULOS DE SEGURI","1500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [75," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","9000","7899","7899","1639.14","0","1639.14","1639.14","0.207512343","0","6259.44","7898.58","0.207512343","0.999946829","0.42","0.42"], [76," 269 OTROS PRODUCTOS VARIOS","28000","19990","19990","10538.61","69.66","2174.58","2244.24","0.112268134","0","9450.52","19989.13","0.527194097","0.999956478","0.87","0.87"], [77," 271 éTILES DE COCINA Y COMEDOR","2000","1496","1496","410.87","121.22","289.65","410.87","0.274645722","0","1084.62","1495.49","0.274645722","0.999659091","0.51","0.51"], [78," 273 éTILES DE ASEO Y LIMPIEZA","12000","4700","4700","4520.22","0","4520.22","4520.22","0.961748936","0","179.64","4699.86","0.961748936","0.999970213","0.14","0.14"], [79," 274 éTILES Y MATERIALES MEDICOS, D","0","124","124","123.82","0","123.82","123.82","0.998548387","0","0.18","124","0.998548387","1","6.82787E-15","0"], [80," 275 éTILES Y MATERIALES DE OFICINA","20000","10108","10108","9996.23","294.84","8511.16","8806","0.871191136","0","111.25","10107.48","0.988942422","0.999948556","0.52","0.52"], [81," 277 INSTRUMENTAL MDICO Y QUIRéRGICO","0","146","146","145.06","0","145.06","145.06","0.993561644","0","0.94","146","0.993561644","1","-2.22045E-15","0"], [82," 279 OTROS éTILES Y MATERIALES","15000","1600","1600","832.38","183.61","648.77","832.38","0.5202375","0","767.23","1599.61","0.5202375","0.99975625","0.39","0.39"], [83," 280 REPUESTOS","20000","7500","7500","4543.51","138.93","4404.57","4543.5","0.6058","0","2956.42","7499.93","0.605801333","0.999990667","0.07","0.07"], [84," 291 ALIMENTOS Y BEBIDAS","0","431","431","421","0","421","421","0.976798144","0","10","431","0.976798144","1","0","0"], [85," 292 TEXTILES Y VESTUARIO","0","6","6","5.35","0","5.35","5.35","0.891666667","0","0.65","6","0.891666667","1","0","0"], [86," 293 COMBUSTIBLES Y LUBRICANTES","0","1322","1322","1321.37","0","1321.37","1321.37","0.999523449","0","0.63","1322","0.999523449","1","1.09135E-13","0"], [87," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","19","19","18.62","0","18.62","18.62","0.98","0","0.38","19","0.98","1","-9.99201E-16","0"], [88," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","47","47","46.44","0","46.44","46.44","0.988085106","0","0.56","47","0.988085106","1","2.22045E-15","0"], [89," 297 PRODUCTOS VARIOS","0","29","29","28.86","0","28.86","28.86","0.995172414","0","0.14","29","0.995172414","1","5.55112E-16","0"], [90," 298 éTILES Y MATERIALES DIVERSOS","0","78","78","77.13","0","77.13","77.13","0.988846154","0","0.87","78","0.988846154","1","4.55191E-15","0"], [91,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","79750","131840","131840","36033.8","341.97","2205.96","2547.93","0.019325925","0","95804.05","131837.85","0.273314624","0.999983692","2.15","2.15"], [92," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","5000","1799","1799","1612.21","341.97","1270.24","1612.21","0.896170094","0","186.76","1798.97","0.896170094","0.999983324","0.03","0.03"], [93," 314 TERRESTRE","15000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [94," 320 EQUIPO EDUCACIONAL Y RECREATIVO","5000","4041","4041","2415.88","0","0","0","0","0","1625","4040.88","0.597842118","0.999970304","0.12","0.12"], [95," 340 EQUIPO DE OFICINA","500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [96," 350 MOBILIARIO","25000","41150","41150","10643.25","0","935.72","935.72","0.022739247","0","30506.29","41149.54","0.2586452","0.999988821","0.46","0.46"], [97," 370 MAQUINARIA Y EQUIPOS VARIOS","4000","23500","23500","18380.46","0","0","0","0","0","5119","23499.46","0.782147234","0.999977021","0.54","0.54"], [98," 380 EQUIPO DE COMPUTACIàN","25250","61350","61350","2982","0","0","0","0","0","58367","61349","0.048606357","0.9999837","1","1"], [99,"* 6 TRANSFERENCIAS CORRIENTES","60500","31624","31624","27308.42","4492.25","14488.24","18980.49","0.600192575","0","4314.82","31623.24","0.863534657","0.999975968","0.76","0.76"], [100," 614 BONIFICACIàN POR ANTIGUEDAD","0","13235","13235","13219.24","4492.25","8726.99","13219.24","0.998809218","0","15","13234.24","0.998809218","0.999942577","0.76","0.76"], [101," 624 CAPACITACIàN Y ESTUDIOS","60000","15939","15939","13589.18","0","5261.25","5261.25","0.33008658","0","2349.82","15939","0.852574189","1","0","0"], [102," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [103," 693 BECAS DE ESTUDIOS","0","1950","1950","0","0","0","0","0","0","1950","1950","0","1","0","0"] ]}