{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","0.00","3819600.00","636600.00","0.00","214175.00","214175.00","422425.00","3605425.00","3183000.00","167166.60","47008.40","0.34","0.06","0.06"],
    [2,"20","DIETAS","84000.00","0.00","0.00","84000.00","14000.00","0.00","0.00","0.00","14000.00","84000.00","70000.00","0.00","0.00","0.00","0.00","0.00"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","0.00","348000.00","58000.00","0.00","19250.00","19250.00","38750.00","328750.00","290000.00","15268.87","3981.13","0.33","0.06","0.06"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","0.00","0.00","0.00","0.00","0.00","318300.00","318300.00","0.00","0.00","0.00","0.00","0.00"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","0.00","544751.00","90801.00","0.00","0.00","0.00","90801.00","544751.00","453950.00","0.00","0.00","0.00","0.00","0.00"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","9555.00","0.00","0.00","0.00","9555.00","57295.00","47740.00","0.00","0.00","0.00","0.00","0.00"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","9555.00","0.00","0.00","0.00","9555.00","57295.00","47740.00","0.00","0.00","0.00","0.00","0.00"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","1910.00","0.00","0.00","0.00","1910.00","11460.00","9550.00","0.00","0.00","0.00","0.00","0.00"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.00","0.00","0.00","300000.00","0.00","0.00","0.00","0.00","0.00","300000.00","300000.00","0.00","0.00","0.00","0.00","0.00"],
    [10,"82","INCENTIVOS","300000.00","0.00","0.00","300000.00","0.00","0.00","0.00","0.00","0.00","300000.00","300000.00","0.00","0.00","0.00","0.00","0.00"],
    [11,"91","SUELDOS","44500.00","0.00","0.00","44500.00","44500.00","0.00","0.00","0.00","44500.00","44500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","0.00","17500.00","17500.00","0.00","0.00","0.00","17500.00","17500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [13,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","0.00","9075.00","9075.00","0.00","0.00","0.00","9075.00","9075.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"101","DE EDIFICIOS Y LOCALES","325000.00","0.00","0.00","325000.00","0.00","0.00","0.00","0.00","0.00","325000.00","325000.00","0.00","0.00","0.00","0.00","0.00"],
    [15,"102","DE EQUIPO ELECTRONICO","4500.00","0.00","0.00","4500.00","0.00","0.00","0.00","0.00","0.00","4500.00","4500.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"103","DE EQUIPO DE OFICINA","8500.00","0.00","0.00","8500.00","8500.00","0.00","0.00","0.00","8500.00","8500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"105","DE EQUPO DE TRANSPORTE","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [18,"109","OTROS ALQUILERES","1200.00","0.00","0.00","1200.00","100.00","0.00","0.00","0.00","100.00","1200.00","1100.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"113","CORREO","72000.00","0.00","0.00","72000.00","6000.00","0.00","0.00","0.00","6000.00","72000.00","66000.00","0.00","0.00","0.00","0.00","0.00"],
    [20,"114","ENERGIA ELECTRICA","3000.00","0.00","0.00","3000.00","250.00","0.00","0.00","0.00","250.00","3000.00","2750.00","0.00","0.00","0.00","0.00","0.00"],
    [21,"115","TELECOMUNICACIONES","73350.00","0.00","0.00","73350.00","72135.00","0.00","0.00","0.00","72135.00","73350.00","1215.00","0.00","0.00","0.00","0.00","0.00"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","4064.00","0.00","0.00","4064.00","4064.00","0.00","0.00","0.00","4064.00","4064.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","7000.00","0.00","0.00","7000.00","1400.00","0.00","0.00","0.00","1400.00","7000.00","5600.00","0.00","0.00","0.00","0.00","0.00"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","30000.00","0.00","0.00","30000.00","12500.00","0.00","0.00","0.00","12500.00","30000.00","17500.00","0.00","0.00","0.00","0.00","0.00"],
    [25,"131","ANUNCIOS Y AVISOS","11000.00","0.00","0.00","11000.00","0.00","0.00","0.00","0.00","0.00","11000.00","11000.00","0.00","0.00","0.00","0.00","0.00"],
    [26,"132","PROMOCION Y PUBLICIDAD","1800.00","0.00","0.00","1800.00","1000.00","0.00","0.00","0.00","1000.00","1800.00","800.00","0.00","0.00","0.00","0.00","0.00"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","48000.00","0.00","0.00","48000.00","4000.00","0.00","0.00","0.00","4000.00","48000.00","44000.00","0.00","0.00","0.00","0.00","0.00"],
    [28,"142","VIATICOS EN EL EXTERIOR","6660.00","0.00","0.00","6660.00","1370.00","0.00","0.00","0.00","1370.00","6660.00","5290.00","0.00","0.00","0.00","0.00","0.00"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","42000.00","0.00","0.00","42000.00","3500.00","0.00","0.00","0.00","3500.00","42000.00","38500.00","0.00","0.00","0.00","0.00","0.00"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","1200.00","0.00","0.00","1200.00","100.00","0.00","0.00","0.00","100.00","1200.00","1100.00","0.00","0.00","0.00","0.00","0.00"],
    [31,"161","ALMACENAJE","33700.00","0.00","0.00","33700.00","12900.00","0.00","0.00","0.00","12900.00","33700.00","20800.00","0.00","0.00","0.00","0.00","0.00"],
    [32,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","0.00","3540.00","790.00","0.00","88.65","88.65","701.35","3451.35","2750.00","88.65","0.00","0.11","0.03","0.03"],
    [33,"163","GASTOS JUDICIALES","10000.00","0.00","0.00","10000.00","0.00","0.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [34,"164","GASTOS DE SEGUROS","265800.00","0.00","0.00","265800.00","261500.00","217572.60","0.00","0.00","43927.40","48227.40","4300.00","0.00","0.00","0.00","0.00","0.00"],
    [35,"165","SERVICIOS COMERCIALES","343995.00","0.00","0.00","343995.00","246242.00","0.00","0.00","0.00","246242.00","343995.00","97753.00","0.00","0.00","0.00","0.00","0.00"],
    [36,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","0.00","0.00","294890.00","47140.00","0.00","0.00","0.00","47140.00","294890.00","247750.00","0.00","0.00","0.00","0.00","0.00"],
    [37,"181","MANT. Y REP. DE EDIFICIOS","90000.00","0.00","0.00","90000.00","0.00","0.00","0.00","0.00","0.00","90000.00","90000.00","0.00","0.00","0.00","0.00","0.00"],
    [38,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","0.00","0.00","15500.00","2000.00","0.00","0.00","0.00","2000.00","15500.00","13500.00","0.00","0.00","0.00","0.00","0.00"],
    [39,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [40,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","0.00","0.00","9540.00","4540.00","0.00","0.00","0.00","4540.00","9540.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","0.00","0.00","2000.00","2000.00","0.00","0.00","0.00","2000.00","2000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [42,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","0.00","11680.00","1455.00","0.00","0.00","0.00","1455.00","11680.00","10225.00","0.00","0.00","0.00","0.00","0.00"],
    [43,"203","BEBIDAS","2500.00","0.00","0.00","2500.00","1000.00","0.00","0.00","0.00","1000.00","2500.00","1500.00","0.00","0.00","0.00","0.00","0.00"],
    [44,"214","PRENDAS DE VESTIR","160.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [45,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","1500.00","1500.00","0.00","0.00","0.00","0.00","1500.00","1.00","1.00","1.00"],
    [46,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","6500.00","6500.00","0.00","0.00","0.00","0.00","6500.00","1.00","1.00","1.00"],
    [47,"224","LUBRICANTES","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"231","IMPRESOS","1935.00","0.00","0.00","1935.00","835.00","0.00","0.00","0.00","835.00","1935.00","1100.00","0.00","0.00","0.00","0.00","0.00"],
    [49,"232","PAPELERIA","12000.00","0.00","0.00","12000.00","0.00","0.00","0.00","0.00","0.00","12000.00","12000.00","0.00","0.00","0.00","0.00","0.00"],
    [50,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","0.00","0.00","1500.00","1000.00","0.00","0.00","0.00","1000.00","1500.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [51,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","0.00","0.00","1000.00","500.00","0.00","0.00","0.00","500.00","1000.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [52,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","0.00","0.00","4000.00","1000.00","0.00","0.00","0.00","1000.00","4000.00","3000.00","0.00","0.00","0.00","0.00","0.00"],
    [53,"255","MATERIAL ELECTRICO","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [54,"256","MATERIAL METALICO","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [55,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"261","ARTICULOS O PRODUCTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","0.00","0.00","500.00","0.00","0.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [58,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","0.00","0.00","3550.00","1000.00","0.00","0.00","0.00","1000.00","3550.00","2550.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"269","OTROS PRODUCTOS VARIOS","1800.00","0.00","0.00","1800.00","1000.00","0.00","0.00","0.00","1000.00","1800.00","800.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"271","UTILES DE COCINA Y COMEDOR","2700.00","0.00","0.00","2700.00","700.00","0.00","0.00","0.00","700.00","2700.00","2000.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","0.00","0.00","9000.00","1000.00","0.00","0.00","0.00","1000.00","9000.00","8000.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"275","UTILES Y MATERIALES DE OFICINA","19790.00","0.00","0.00","19790.00","1000.00","0.00","0.00","0.00","1000.00","19790.00","18790.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"279","OTROS UTILES Y MATERIALES","500.00","0.00","0.00","500.00","0.00","0.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [64,"280","REPUESTOS","2000.00","0.00","0.00","2000.00","0.00","0.00","0.00","0.00","0.00","2000.00","2000.00","0.00","0.00","0.00","0.00","0.00"],
    [65,"340","EQUIPO DE OFICINA","175.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [66,"350","MOBILIARIO","16925.00","0.00","0.00","16925.00","6925.00","0.00","0.00","0.00","6925.00","16925.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [67,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [68,"380","EQUIPO DE COMPUTACIÓN","27350.00","0.00","0.00","27350.00","1670.00","0.00","0.00","0.00","1670.00","27350.00","25680.00","0.00","0.00","0.00","0.00","0.00"],
    [69,"612","INDEMINACIONES LABORALES","10000.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [70,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [71,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","0.00","15000.00","15000.00","0.00","0.00","0.00","15000.00","15000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [72,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","0.00","3000.00","0.00","0.00","0.00","0.00","0.00","3000.00","3000.00","0.00","0.00","0.00","0.00","0.00"],
    [73,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","0.00","0.00","119970.00","11600.00","0.00","0.00","0.00","11600.00","119970.00","108370.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","0.00","13600.00","0.00","0.00","0.00","0.00","0.00","13600.00","13600.00","0.00","0.00","0.00","0.00","0.00"],
    [75,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","0.00","0.00","32500.00","32500.00","0.00","7500.00","7500.00","25000.00","25000.00","0.00","0.00","7500.00","0.23","0.23","0.23"],
    [76,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","0.00","5000.00","0.00","0.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00"]
]}