{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","0.00","3819600.00","954900.00","0.00","213275.00","427450.00","527450.00","3392150.00","2864700.00","380563.02","46886.98","0.45","0.06","0.11"],
    [2,"20","DIETAS","84000.00","0.00","0.00","84000.00","21000.00","0.00","3250.00","3250.00","17750.00","80750.00","63000.00","3250.00","0.00","0.15","0.04","0.04"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-9750.00","338250.00","77250.00","0.00","16250.00","35500.00","41750.00","302750.00","261000.00","32134.30","3365.70","0.46","0.05","0.10"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","106101.00","0.00","68175.00","68175.00","37926.00","250125.00","212199.00","0.00","68175.00","0.64","0.21","0.21"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","0.00","544751.00","136196.00","0.00","28663.72","28663.72","107532.28","516087.28","408555.00","28663.72","0.00","0.21","0.05","0.05"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","14329.00","0.00","3212.19","3212.19","11116.81","54082.81","42966.00","3212.19","0.00","0.22","0.06","0.06"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","14329.00","0.00","2777.81","2777.81","11551.19","54517.19","42966.00","2777.81","0.00","0.19","0.05","0.05"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","2865.00","0.00","630.68","630.68","2234.32","10829.32","8595.00","630.68","0.00","0.22","0.06","0.06"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.00","0.00","0.00","300000.00","0.00","0.00","0.00","0.00","0.00","300000.00","300000.00","0.00","0.00","0.00","0.00","0.00"],
    [10,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","227098.78","227098.78","0.22","0.22","0.00","0.00","227098.78","1.00","1.00","1.00"],
    [11,"91","SUELDOS","44500.00","0.00","2365.00","46865.00","46865.00","0.00","6043.33","6043.33","40821.67","40821.67","0.00","1197.10","4846.23","0.13","0.13","0.13"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","5518.00","23018.00","23018.00","0.00","1950.00","1950.00","21068.00","21068.00","0.00","0.00","1950.00","0.08","0.08","0.08"],
    [13,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","1187.00","10262.00","10262.00","0.00","0.00","0.00","10262.00","10262.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.00","0.00","0.00","325000.00","0.00","0.00","0.00","0.00","0.00","325000.00","325000.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.00","0.00","0.00","4500.00","0.00","0.00","0.00","0.00","0.00","4500.00","4500.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"103","DE EQUIPO DE OFICINA","8500.00","0.00","0.00","8500.00","8500.00","0.00","8364.62","8364.62","135.38","135.38","0.00","0.00","8364.62","0.98","0.98","0.98"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"109","ALQUILER DE OFICINAS","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [20,"113","CORREO","1200.00","0.00","0.00","1200.00","200.00","0.00","0.00","0.00","200.00","1200.00","1000.00","0.00","0.00","0.00","0.00","0.00"],
    [21,"114","ENERGIA ELECTRICA","72000.00","0.00","0.00","72000.00","12000.00","0.00","5429.93","5429.93","6570.07","66570.07","60000.00","0.00","5429.93","0.45","0.08","0.08"],
    [22,"115","TELECOMUNICACIONES","3000.00","0.00","0.00","3000.00","500.00","0.00","54.23","54.23","445.77","2945.77","2500.00","54.23","0.00","0.11","0.02","0.02"],
    [23,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","0.00","0.00","73350.00","72270.00","0.00","10272.00","10272.00","61998.00","63078.00","1080.00","0.00","10272.00","0.14","0.14","0.14"],
    [24,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","0.00","4064.00","4064.00","0.00","124.34","124.34","3939.66","3939.66","0.00","0.00","124.34","0.03","0.03","0.03"],
    [25,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","0.00","0.00","7000.00","6400.00","0.00","150.00","150.00","6250.00","6850.00","600.00","150.00","0.00","0.02","0.02","0.02"],
    [26,"131","ANUNCIOS Y AVISOS","30000.00","0.00","0.00","30000.00","14000.00","0.00","0.00","0.00","14000.00","30000.00","16000.00","0.00","0.00","0.00","0.00","0.00"],
    [27,"132","PROMOCION Y PUBLICIDAD","11000.00","0.00","0.00","11000.00","5500.00","0.00","0.00","0.00","5500.00","11000.00","5500.00","0.00","0.00","0.00","0.00","0.00"],
    [28,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","0.00","0.00","1800.00","1000.00","0.00","0.00","0.00","1000.00","1800.00","800.00","0.00","0.00","0.00","0.00","0.00"],
    [29,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","8000.00","0.00","1200.00","1200.00","6800.00","46800.00","40000.00","1200.00","0.00","0.15","0.03","0.03"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","0.00","0.00","6660.00","1880.00","0.00","201.00","201.00","1679.00","6459.00","4780.00","201.00","0.00","0.11","0.03","0.03"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","7000.00","0.00","405.00","405.00","6595.00","41595.00","35000.00","0.00","405.00","0.06","0.01","0.01"],
    [32,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","0.00","0.00","1200.00","200.00","0.00","0.00","0.00","200.00","1200.00","1000.00","0.00","0.00","0.00","0.00","0.00"],
    [33,"161","ALMACENAJE","33700.00","0.00","0.00","33700.00","33700.00","0.00","947.60","947.60","32752.40","32752.40","0.00","0.00","947.60","0.03","0.03","0.03"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","0.00","3540.00","1040.00","0.00","35.00","123.65","916.35","3416.35","2500.00","123.65","0.00","0.12","0.01","0.03"],
    [35,"163","GASTOS JUDICIALES","10000.00","0.00","0.00","10000.00","0.00","0.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [36,"164","GASTOS DE SEGUROS","265800.00","0.00","0.00","265800.00","261500.00","0.00","217572.60","217572.60","43927.40","48227.40","4300.00","0.00","217572.60","0.83","0.82","0.82"],
    [37,"165","SERVICIOS COMERCIALES","343995.00","0.00","0.00","343995.00","299407.00","0.00","57344.15","57344.15","242062.85","286650.85","44588.00","439.46","56904.69","0.19","0.17","0.17"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","0.00","0.00","294890.00","123940.00","0.00","27784.39","27784.39","96155.61","267105.61","170950.00","87.45","27696.94","0.22","0.09","0.09"],
    [39,"181","MANT. Y REP. DE EDIFICIOS","90000.00","0.00","0.00","90000.00","0.00","0.00","0.00","0.00","0.00","90000.00","90000.00","0.00","0.00","0.00","0.00","0.00"],
    [40,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","0.00","0.00","15500.00","9500.00","0.00","0.00","0.00","9500.00","15500.00","6000.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [42,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","0.00","0.00","9540.00","4540.00","0.00","1548.29","1548.29","2991.71","7991.71","5000.00","0.00","1548.29","0.34","0.16","0.16"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","0.00","0.00","2000.00","2000.00","0.00","0.00","0.00","2000.00","2000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","0.00","11680.00","4130.00","0.00","80.00","80.00","4050.00","11600.00","7550.00","80.00","0.00","0.02","0.01","0.01"],
    [46,"203","BEBIDAS","2500.00","0.00","0.00","2500.00","1500.00","0.00","31.23","31.23","1468.77","2468.77","1000.00","31.23","0.00","0.02","0.01","0.01"],
    [47,"214","PRENDAS DE VESTIR","160.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","0.00","1500.00","1.00","0.00","1.00"],
    [49,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","0.00","6500.00","1.00","0.00","1.00"],
    [50,"224","LUBRICANTES","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [51,"231","IMPRESOS","1935.00","0.00","0.00","1935.00","1385.00","0.00","349.00","349.00","1036.00","1586.00","550.00","250.00","99.00","0.25","0.18","0.18"],
    [52,"232","PAPELERIA","12000.00","0.00","0.00","12000.00","6000.00","0.00","0.00","0.00","6000.00","12000.00","6000.00","0.00","0.00","0.00","0.00","0.00"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","0.00","0.00","1500.00","1250.00","0.00","0.00","0.00","1250.00","1500.00","250.00","0.00","0.00","0.00","0.00","0.00"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","0.00","0.00","4000.00","2500.00","0.00","0.00","0.00","2500.00","4000.00","1500.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"255","MATERIAL ELECTRICO","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"256","MATERIAL METALICO","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"261","ARTICULOS O PRODUCTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","0.00","0.00","3550.00","1300.00","0.00","0.00","0.00","1300.00","3550.00","2250.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.00","0.00","0.00","1800.00","1800.00","0.00","0.00","0.00","1800.00","1800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.00","0.00","0.00","2700.00","1700.00","0.00","0.00","0.00","1700.00","2700.00","1000.00","0.00","0.00","0.00","0.00","0.00"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","0.00","0.00","9000.00","5000.00","0.00","784.20","784.20","4215.80","8215.80","4000.00","0.00","784.20","0.16","0.09","0.09"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.00","0.00","0.00","19790.00","10000.00","0.00","0.00","0.00","10000.00","19790.00","9790.00","0.00","0.00","0.00","0.00","0.00"],
    [66,"279","OTROS UTILES Y MATERIALES","500.00","0.00","0.00","500.00","300.00","0.00","0.00","0.00","300.00","500.00","200.00","0.00","0.00","0.00","0.00","0.00"],
    [67,"280","REPUESTOS","2000.00","0.00","0.00","2000.00","2000.00","0.00","102.34","102.34","1897.66","1897.66","0.00","14.23","88.11","0.05","0.05","0.05"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [69,"340","EQUIPO DE OFICINA","175.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [70,"350","MOBILIARIO","16925.00","0.00","0.00","16925.00","6925.00","0.00","0.00","0.00","6925.00","16925.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [71,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [72,"380","EQUIPO DE COMPUTACIÓN","27350.00","0.00","0.00","27350.00","10050.00","0.00","8562.62","8562.62","1487.38","18787.38","17300.00","0.00","8562.62","0.85","0.31","0.31"],
    [73,"612","INDEMINACIONES LABORALES","10000.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","29970.00","39970.00","39970.00","0.00","2565.47","2565.47","37404.53","37404.53","0.00","2565.47","0.00","0.06","0.06","0.06"],
    [75,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","45921.00","60921.00","60921.00","0.00","5130.94","5130.94","55790.06","55790.06","0.00","0.00","5130.94","0.08","0.08","0.08"],
    [76,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","0.00","3000.00","0.00","0.00","0.00","0.00","0.00","3000.00","3000.00","0.00","0.00","0.00","0.00","0.00"],
    [77,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","0.00","-3415.00","116555.00","35730.00","0.00","650.00","650.00","35080.00","115905.00","80825.00","0.00","650.00","0.02","0.01","0.01"],
    [78,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","0.00","13600.00","5600.00","0.00","0.00","0.00","5600.00","13600.00","8000.00","0.00","0.00","0.00","0.00","0.00"],
    [79,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","0.00","0.00","32500.00","32500.00","0.00","22547.54","30047.54","2452.46","2452.46","0.00","30047.54","0.00","0.92","0.69","0.92"],
    [80,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","0.00","5000.00","0.00","0.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00"]
]}