{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.00","0.00","0.00","4110000.00","342500.00","0.00","248741.67","248741.67","93758.33","3861258.33","3767500.00","193202.12","55539.55","0.73","0.06","0.06"],
    [2,"20","DIETAS","84000.00","0.00","0.00","84000.00","7000.00","0.00","0.00","0.00","7000.00","84000.00","77000.00","0.00","0.00","0.00","0.00","0.00"],
    [3,"30","GASTO DE REPRESENTACION","384000.00","0.00","0.00","384000.00","32000.00","0.00","20033.33","20033.33","11966.67","363966.67","352000.00","15452.80","4580.53","0.63","0.05","0.05"],
    [4,"50","DECIMO TERCER MES","342500.00","0.00","0.00","342500.00","0.00","0.00","0.00","0.00","0.00","342500.00","342500.00","0.00","0.00","0.00","0.00","0.00"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.00","0.00","-1500.00","630776.00","51188.00","0.00","0.00","0.00","51188.00","630776.00","579588.00","0.00","0.00","0.00","0.00","0.00"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.00","0.00","0.00","61651.00","5136.00","0.00","0.00","0.00","5136.00","61651.00","56515.00","0.00","0.00","0.00","0.00","0.00"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.00","0.00","0.00","61651.00","5136.00","0.00","0.00","0.00","5136.00","61651.00","56515.00","0.00","0.00","0.00","0.00","0.00"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.00","0.00","0.00","12332.00","1025.00","0.00","0.00","0.00","1025.00","12332.00","11307.00","0.00","0.00","0.00","0.00","0.00"],
    [9,"79","Otras Contribuciones y Multas","0.00","0.00","1492.00","1492.00","1492.00","0.00","71.98","71.98","1420.02","1420.02","0.00","0.00","71.98","0.05","0.05","0.05"],
    [10,"82","Incentivos","250000.00","0.00","0.00","250000.00","0.00","0.00","0.00","0.00","0.00","250000.00","250000.00","0.00","0.00","0.00","0.00","0.00"],
    [11,"96","Sueldos","0.00","0.00","15.00","15.00","15.00","0.00","9.08","9.08","5.92","5.92","0.00","0.00","9.08","0.61","0.61","0.61"],
    [12,"99","Contribuciones a la Seguridad Social","0.00","0.00","8.00","8.00","8.00","0.00","0.00","0.00","8.00","8.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [13,"101","De Edificios y Locales","237817.00","0.00","0.00","237817.00","145000.00","0.00","0.00","0.00","145000.00","237817.00","92817.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"103","De Equipos de Oficina","8500.00","0.00","0.00","8500.00","6000.00","0.00","5924.93","5924.93","75.07","2575.07","2500.00","0.00","5924.93","0.99","0.70","0.70"],
    [15,"105","De Equipo de Transporte","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"109","Otros Alquileres","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"113","Correo","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [18,"114","Energía Electrica","72000.00","0.00","570.00","72570.00","6570.00","0.00","6284.87","6284.87","285.13","66285.13","66000.00","6284.87","0.00","0.96","0.09","0.09"],
    [19,"115","Telecomunicaciones","3000.00","0.00","0.00","3000.00","250.00","0.00","84.56","84.56","165.44","2915.44","2750.00","0.00","84.56","0.34","0.03","0.03"],
    [20,"116","Servicio de Transmisión de Datos","49650.00","0.00","0.00","49650.00","49650.00","0.00","0.00","0.00","49650.00","49650.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [21,"117","Servicio de Telefonía Celular","4064.00","0.00","-285.00","3779.00","3779.00","0.00","0.00","0.00","3779.00","3779.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [22,"120","Impresión, Encuadernación y Otros","800.00","0.00","-120.00","680.00","680.00","0.00","0.00","0.00","680.00","680.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [23,"131","Anuncio y Avisos","10200.00","0.00","0.00","10200.00","2800.00","0.00","0.00","0.00","2800.00","10200.00","7400.00","0.00","0.00","0.00","0.00","0.00"],
    [24,"132","Promoción y Publicidad","10000.00","0.00","0.00","10000.00","0.00","0.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [25,"141","Viáticos dentro del Pais","300.00","0.00","0.00","300.00","300.00","0.00","6.00","6.00","294.00","294.00","0.00","0.00","6.00","0.02","0.02","0.02"],
    [26,"142","Viaticos en el Exterior","36000.00","0.00","0.00","36000.00","4000.00","0.00","0.00","0.00","4000.00","36000.00","32000.00","0.00","0.00","0.00","0.00","0.00"],
    [27,"151","Transporte dentro del Pais","7041.00","0.00","0.00","7041.00","2151.00","0.00","60.00","60.00","2091.00","6981.00","4890.00","0.00","60.00","0.03","0.01","0.01"],
    [28,"152","Transporte de ó para el Exterior","36000.00","0.00","0.00","36000.00","4000.00","0.00","0.00","0.00","4000.00","36000.00","32000.00","0.00","0.00","0.00","0.00","0.00"],
    [29,"154","Transporte de Bienes","1200.00","0.00","500.00","1700.00","600.00","0.00","321.00","321.00","279.00","1379.00","1100.00","0.00","321.00","0.54","0.19","0.19"],
    [30,"161","Almacenaje","31640.00","0.00","1475.00","33115.00","33115.00","0.00","5814.67","5814.67","27300.33","27300.33","0.00","0.00","5814.67","0.18","0.18","0.18"],
    [31,"162","Comisiones y Gastos Bancarios","4770.00","0.00","0.00","4770.00","425.00","0.00","0.00","0.00","425.00","4770.00","4345.00","0.00","0.00","0.00","0.00","0.00"],
    [32,"163","Gastos Judiciales","10000.00","0.00","0.00","10000.00","0.00","0.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [33,"164","Gastos de Seguros","246500.00","0.00","0.00","246500.00","132500.00","0.00","126879.24","126879.24","5620.76","119620.76","114000.00","0.00","126879.24","0.96","0.51","0.51"],
    [34,"165","Servicios Comerciales","504312.00","0.00","-6284.00","498028.00","271955.00","0.00","7673.20","7673.20","264281.80","490354.80","226073.00","453.70","7219.50","0.03","0.02","0.02"],
    [35,"169","Otros Servicios Comerciales y Financieros","375145.00","0.00","-580.00","374565.00","123663.00","0.00","87650.20","87650.20","36012.80","286914.80","250902.00","100.00","87550.20","0.71","0.23","0.23"],
    [36,"181","Mantenimiento y Reparación de Edificios","55500.00","0.00","0.00","55500.00","37000.00","0.00","0.00","0.00","37000.00","55500.00","18500.00","0.00","0.00","0.00","0.00","0.00"],
    [37,"182","Mantenimiento y Reparación de Maquinaria","12500.00","0.00","0.00","12500.00","6500.00","0.00","0.00","0.00","6500.00","12500.00","6000.00","0.00","0.00","0.00","0.00","0.00"],
    [38,"183","Mantenimiento y Reparación de Mobiliario","2700.00","0.00","0.00","2700.00","2700.00","0.00","0.00","0.00","2700.00","2700.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [39,"185","Mantenimiento y Reparación de Equipo de Computación","9038.00","0.00","0.00","9038.00","5538.00","0.00","0.00","0.00","5538.00","9038.00","3500.00","0.00","0.00","0.00","0.00","0.00"],
    [40,"195","Viáticos dentro del Pais","0.00","0.00","6.00","6.00","6.00","0.00","0.00","0.00","6.00","6.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"196","Transporte de Bienes y Personas","0.00","0.00","240.00","240.00","240.00","0.00","240.00","240.00","0.00","0.00","0.00","220.00","20.00","1.00","1.00","1.00"],
    [42,"197","Servicios Comerciales y Financieros","2000.00","0.00","85.00","2085.00","2085.00","0.00","84.75","84.75","2000.25","2000.25","0.00","0.00","84.75","0.04","0.04","0.04"],
    [43,"201","Consumo Humano","11810.00","0.00","0.00","11810.00","1211.00","0.00","30.00","30.00","1181.00","11780.00","10599.00","0.00","30.00","0.02","0.00","0.00"],
    [44,"203","Bebidas","2500.00","0.00","0.00","2500.00","1000.00","0.00","10.70","10.70","989.30","2489.30","1500.00","10.70","0.00","0.01","0.00","0.00"],
    [45,"214","Prendas de Vestir","160.00","0.00","0.00","160.00","0.00","0.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00"],
    [46,"221","Diesel","1500.00","0.00","40.00","1540.00","1540.00","0.00","1500.00","1500.00","40.00","40.00","0.00","0.00","1500.00","0.97","0.97","0.97"],
    [47,"223","Gasolina","6500.00","0.00","250.00","6750.00","6750.00","0.00","6546.95","6546.95","203.05","203.05","0.00","0.00","6546.95","0.97","0.97","0.97"],
    [48,"224","Lubricantes","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [49,"231","Impresos","11900.00","0.00","0.00","11900.00","700.00","0.00","0.00","0.00","700.00","11900.00","11200.00","0.00","0.00","0.00","0.00","0.00"],
    [50,"232","Papelería","5000.00","0.00","0.00","5000.00","0.00","0.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [51,"239","Otros Productos de Papel y Cartón","1000.00","0.00","0.00","1000.00","0.00","0.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00"],
    [52,"242","Insecticidas, Fumigantes y otros","1000.00","0.00","0.00","1000.00","500.00","0.00","0.00","0.00","500.00","1000.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [53,"249","Otros Productos Químicos","2500.00","0.00","0.00","2500.00","500.00","0.00","0.00","0.00","500.00","2500.00","2000.00","0.00","0.00","0.00","0.00","0.00"],
    [54,"255","Materiales Electricos","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [55,"256","Material Metalico","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"259","Otros materiales de Construcción","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"261","Artículos o Productos para Eventos Oficiales","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [58,"262","Herramientas e Instrumentos","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"265","Materiales y Suministro de Computación","1500.00","0.00","-100.00","1400.00","900.00","0.00","0.00","0.00","900.00","1400.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"269","Otros Productos Varios","1500.00","0.00","0.00","1500.00","900.00","0.00","0.00","0.00","900.00","1500.00","600.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"271","Utiles de Cocina y Comedor","2700.00","0.00","0.00","2700.00","700.00","0.00","0.00","0.00","700.00","2700.00","2000.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"273","Utiles de Aseo y Limpieza","6000.00","0.00","0.00","6000.00","1000.00","0.00","0.00","0.00","1000.00","6000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"275","Utiles y Materiales de Oficina","14090.00","0.00","0.00","14090.00","1000.00","0.00","0.00","0.00","1000.00","14090.00","13090.00","0.00","0.00","0.00","0.00","0.00"],
    [64,"279","Otros Útiles y Materiales","500.00","0.00","0.00","500.00","0.00","0.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [65,"280","Repuestos","2000.00","0.00","0.00","2000.00","500.00","0.00","0.00","0.00","500.00","2000.00","1500.00","0.00","0.00","0.00","0.00","0.00"],
    [66,"291","Alimentos y  bebidas","0.00","0.00","117.00","117.00","117.00","0.00","117.00","117.00","0.00","0.00","0.00","107.00","10.00","1.00","1.00","1.00"],
    [67,"293","Combustibles y Lubricantes","0.00","0.00","23.00","23.00","23.00","0.00","22.45","22.45","0.55","0.55","0.00","0.00","22.45","0.98","0.98","0.98"],
    [68,"298","Útiles y materiales diversos","0.00","0.00","23.00","23.00","23.00","0.00","22.44","22.44","0.56","0.56","0.00","0.00","22.44","0.98","0.98","0.98"],
    [69,"612","Indemnizaciones Laborales","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [70,"613","Indemnizaciones Especiales","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [71,"614","Bonificación por Antigüedad","0.00","0.00","14700.00","14700.00","14700.00","0.00","14700.00","14700.00","0.00","0.00","0.00","0.00","14700.00","1.00","1.00","1.00"],
    [72,"619","Otras Transferencias","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [73,"624","Adiestramientos y Estudios","126653.00","0.00","-11075.00","115578.00","2653.00","0.00","0.00","0.00","2653.00","115578.00","112925.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"639","Otras Sin Fines de Lucro","12500.00","0.00","0.00","12500.00","600.00","0.00","0.00","0.00","600.00","12500.00","11900.00","0.00","0.00","0.00","0.00","0.00"],
    [75,"664","Cuotas Organismos Mundiales","32500.00","0.00","400.00","32900.00","32900.00","0.00","7500.00","7500.00","25400.00","25400.00","0.00","0.00","7500.00","0.23","0.23","0.23"],
    [76,"669","Otras Transferencias al exterior","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"]
]}