{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.0","0.0","-54583.0","4055417.0","630417.0","0.0","245924.99","494666.66","135750.34","3560750.34","3425000.0","390328.18","104338.48","0.78","0.06","0.12"],
    [2,"20","DIETAS","84000.0","0.0","-2746.0","81254.0","11254.0","0.0","3000.0","3000.0","8254.0","78254.0","70000.0","3000.0","0.0","0.27","0.04","0.04"],
    [3,"30","GASTO DE REPRESENTACION","384000.0","0.0","0.0","384000.0","64000.0","0.0","20500.0","40533.33","23466.67","343466.67","320000.0","32059.43","8473.9","0.63","0.05","0.11"],
    [4,"50","DECIMO TERCER MES","342500.0","0.0","0.0","342500.0","116448.0","0.0","81391.68","81391.68","35056.32","261108.32","226052.0","67899.87","13491.81","0.7","0.24","0.24"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.0","0.0","-1500.0","630776.0","103876.0","0.0","70759.45","70759.45","33116.55","560016.55","526900.0","0.0","70759.45","0.68","0.11","0.11"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.0","0.0","0.0","61651.0","10272.0","0.0","7403.57","7403.57","2868.43","54247.43","51379.0","0.0","7403.57","0.72","0.12","0.12"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.0","0.0","0.0","61651.0","10272.0","0.0","6349.91","6349.91","3922.09","55301.09","51379.0","0.0","6349.91","0.62","0.1","0.1"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.0","0.0","0.0","12332.0","2050.0","0.0","737.78","737.78","1312.22","11594.22","10282.0","737.78","0.0","0.36","0.06","0.06"],
    [9,"79","Otras Contribuciones y Multas","0.0","0.0","1492.0","1492.0","1492.0","0.0","-71.98","0.0","1492.0","1492.0","0.0","0.0","0.0","0.0","-0.05","0.0"],
    [10,"82","Incentivos","250000.0","0.0","0.0","250000.0","250000.0","0.0","0.0","0.0","250000.0","250000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [11,"91","Sueldos","0.0","0.0","10417.0","10417.0","10417.0","0.0","0.0","0.0","10417.0","10417.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [12,"96","XIII Mes","0.0","0.0","15.0","15.0","15.0","0.0","0.0","9.08","5.92","5.92","0.0","0.0","9.08","0.61","0.0","0.61"],
    [13,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.0","0.0","7259.0","7259.0","7259.0","0.0","0.0","0.0","7259.0","7259.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"99","Contribuciones a la Seguridad Social","0.0","0.0","4449.0","4449.0","4449.0","0.0","2646.3","2646.3","1802.7","1802.7","0.0","32.88","2613.42","0.59","0.59","0.59"],
    [15,"101","De Edificios y Locales","237817.0","0.0","-20317.0","217500.0","145000.0","0.0","0.0","0.0","145000.0","217500.0","72500.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"103","De Equipos de Oficina","8500.0","0.0","0.0","8500.0","6000.0","0.0","0.0","5924.93","75.07","2575.07","2500.0","0.0","5924.93","0.99","0.0","0.7"],
    [17,"105","De Equipo de Transporte","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [18,"109","Otros Alquileres","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"113","Correo","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [20,"114","Energía Electrica","72000.0","0.0","570.0","72570.0","12570.0","0.0","0.0","6284.87","6285.13","66285.13","60000.0","6284.87","0.0","0.5","0.0","0.09"],
    [21,"115","Telecomunicaciones","3000.0","0.0","0.0","3000.0","500.0","0.0","0.0","84.56","415.44","2915.44","2500.0","0.0","84.56","0.17","0.0","0.03"],
    [22,"116","Servicio de Transmisión de Datos","49650.0","0.0","0.0","49650.0","49650.0","0.0","1344.0","1344.0","48306.0","48306.0","0.0","0.0","1344.0","0.03","0.03","0.03"],
    [23,"117","Servicio de Telefonía Celular","4064.0","0.0","-285.0","3779.0","3779.0","0.0","0.0","0.0","3779.0","3779.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [24,"120","Impresión, Encuadernación y Otros","800.0","0.0","-120.0","680.0","680.0","0.0","0.0","0.0","680.0","680.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [25,"131","Anuncio y Avisos","10200.0","0.0","0.0","10200.0","3800.0","0.0","0.0","0.0","3800.0","10200.0","6400.0","0.0","0.0","0.0","0.0","0.0"],
    [26,"132","Promoción y Publicidad","10000.0","0.0","12296.0","22296.0","17296.0","0.0","0.0","0.0","17296.0","22296.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [27,"141","Viáticos dentro del Pais","300.0","0.0","0.0","300.0","300.0","0.0","0.0","6.0","294.0","294.0","0.0","6.0","0.0","0.02","0.0","0.02"],
    [28,"142","Viaticos en el Exterior","36000.0","0.0","0.0","36000.0","8000.0","0.0","4500.0","4500.0","3500.0","31500.0","28000.0","1500.0","3000.0","0.56","0.13","0.13"],
    [29,"151","Transporte dentro del Pais","7041.0","0.0","-40.0","7001.0","2621.0","0.0","10.0","70.0","2551.0","6931.0","4380.0","70.0","0.0","0.03","0.0","0.01"],
    [30,"152","Transporte de ó para el Exterior","36000.0","0.0","0.0","36000.0","8000.0","0.0","2362.96","2362.96","5637.04","33637.04","28000.0","0.0","2362.96","0.3","0.07","0.07"],
    [31,"154","Transporte de Bienes","1200.0","0.0","495.0","1695.0","695.0","0.0","0.0","321.0","374.0","1374.0","1000.0","321.0","0.0","0.46","0.0","0.19"],
    [32,"161","Almacenaje","31640.0","0.0","1792.0","33432.0","33432.0","0.0","0.0","5814.67","27617.33","27617.33","0.0","1075.01","4739.66","0.17","0.0","0.17"],
    [33,"162","Comisiones y Gastos Bancarios","4770.0","0.0","1000.0","5770.0","1850.0","0.0","887.88","887.88","962.12","4882.12","3920.0","887.88","0.0","0.48","0.15","0.15"],
    [34,"163","Gastos Judiciales","10000.0","0.0","0.0","10000.0","0.0","0.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [35,"164","Gastos de Seguros","246500.0","0.0","0.0","246500.0","222500.0","0.0","0.0","126879.24","95620.76","119620.76","24000.0","0.0","126879.24","0.57","0.0","0.51"],
    [36,"165","Servicios Comerciales","504312.0","0.0","-25323.0","478989.0","322481.0","0.0","67063.44","74736.64","247744.36","404252.36","156508.0","557.7","74178.94","0.23","0.14","0.16"],
    [37,"169","Otros Servicios Comerciales y Financieros","375145.0","0.0","11970.0","387115.0","157531.0","0.0","3205.94","90856.14","66674.86","296258.86","229584.0","8810.95","82045.19","0.58","0.01","0.23"],
    [38,"181","Mantenimiento y Reparación de Edificios","55500.0","0.0","0.0","55500.0","37000.0","0.0","0.0","0.0","37000.0","55500.0","18500.0","0.0","0.0","0.0","0.0","0.0"],
    [39,"182","Mantenimiento y Reparación de Maquinaria","12500.0","0.0","0.0","12500.0","7700.0","0.0","0.0","0.0","7700.0","12500.0","4800.0","0.0","0.0","0.0","0.0","0.0"],
    [40,"183","Mantenimiento y Reparación de Mobiliario","2700.0","0.0","-1230.0","1470.0","1470.0","0.0","1179.68","1179.68","290.32","290.32","0.0","0.0","1179.68","0.8","0.8","0.8"],
    [41,"185","Mantenimiento y Reparación de Equipo de Computación","9038.0","0.0","-1360.0","7678.0","4178.0","0.0","1548.29","1548.29","2629.71","6129.71","3500.0","0.0","1548.29","0.37","0.2","0.2"],
    [42,"195","Viáticos dentro del Pais","0.0","0.0","6.0","6.0","6.0","0.0","0.0","0.0","6.0","6.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [43,"196","Transporte de Bienes y Personas","0.0","0.0","280.0","280.0","280.0","0.0","40.0","280.0","0.0","0.0","0.0","280.0","0.0","1.0","0.14","1.0"],
    [44,"197","Servicios Comerciales y Financieros","2000.0","0.0","85.0","2085.0","2085.0","0.0","0.0","84.75","2000.25","2000.25","0.0","30.0","54.75","0.04","0.0","0.04"],
    [45,"201","Consumo Humano","11810.0","0.0","0.0","11810.0","1872.0","0.0","5.0","35.0","1837.0","11775.0","9938.0","35.0","0.0","0.02","0.0","0.0"],
    [46,"203","Bebidas","2500.0","0.0","-200.0","2300.0","800.0","0.0","0.0","10.7","789.3","2289.3","1500.0","10.7","0.0","0.01","0.0","0.0"],
    [47,"214","Prendas de Vestir","160.0","0.0","0.0","160.0","0.0","0.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"221","Diesel","1500.0","0.0","40.0","1540.0","1540.0","0.0","40.0","1540.0","0.0","0.0","0.0","40.0","1500.0","1.0","0.03","1.0"],
    [49,"223","Gasolina","6500.0","0.0","250.0","6750.0","6750.0","0.0","40.0","6586.95","163.05","163.05","0.0","86.95","6500.0","0.98","0.01","0.98"],
    [50,"224","Lubricantes","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [51,"231","Impresos","11900.0","0.0","-10200.0","1700.0","700.0","0.0","0.0","0.0","700.0","1700.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [52,"232","Papelería","5000.0","0.0","220.0","5220.0","220.0","0.0","0.0","0.0","220.0","5220.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [53,"239","Otros Productos de Papel y Cartón","1000.0","0.0","0.0","1000.0","0.0","0.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [54,"242","Insecticidas, Fumigantes y otros","1000.0","0.0","-200.0","800.0","300.0","0.0","0.0","0.0","300.0","800.0","500.0","0.0","0.0","0.0","0.0","0.0"],
    [55,"249","Otros Productos Químicos","2500.0","0.0","0.0","2500.0","500.0","0.0","0.0","0.0","500.0","2500.0","2000.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"255","Materiales Electricos","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"256","Material Metalico","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [58,"259","Otros materiales de Construcción","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"261","Artículos o Productos para Eventos Oficiales","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"262","Herramientas e Instrumentos","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"265","Materiales y Suministro de Computación","1500.0","0.0","3380.0","4880.0","4380.0","0.0","1305.29","1305.29","3074.71","3574.71","500.0","0.0","1305.29","0.3","0.27","0.27"],
    [62,"269","Otros Productos Varios","1500.0","0.0","1445.0","2945.0","2345.0","0.0","0.0","0.0","2345.0","2945.0","600.0","0.0","0.0","0.0","0.0","0.0"],
    [63,"271","Utiles de Cocina y Comedor","2700.0","0.0","0.0","2700.0","700.0","0.0","0.0","0.0","700.0","2700.0","2000.0","0.0","0.0","0.0","0.0","0.0"],
    [64,"273","Utiles de Aseo y Limpieza","6000.0","0.0","-200.0","5800.0","800.0","0.0","0.0","0.0","800.0","5800.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [65,"275","Utiles y Materiales de Oficina","14090.0","0.0","-180.0","13910.0","820.0","0.0","0.0","0.0","820.0","13910.0","13090.0","0.0","0.0","0.0","0.0","0.0"],
    [66,"279","Otros Útiles y Materiales","500.0","0.0","0.0","500.0","0.0","0.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0"],
    [67,"280","Repuestos","2000.0","0.0","0.0","2000.0","2000.0","0.0","59.9","59.9","1940.1","1940.1","0.0","0.0","59.9","0.03","0.03","0.03"],
    [68,"291","Alimentos y  bebidas","0.0","0.0","122.0","122.0","122.0","0.0","5.0","122.0","0.0","0.0","0.0","122.0","0.0","1.0","0.04","1.0"],
    [69,"293","Combustibles y Lubricantes","0.0","0.0","23.0","23.0","23.0","0.0","0.0","22.45","0.55","0.55","0.0","22.45","0.0","0.98","0.0","0.98"],
    [70,"298","Útiles y materiales diversos","0.0","0.0","23.0","23.0","23.0","0.0","0.0","22.44","0.56","0.56","0.0","22.44","0.0","0.98","0.0","0.98"],
    [71,"320","Equipo Educacional y Recreativo","0.0","0.0","588.0","588.0","588.0","0.0","0.0","0.0","588.0","588.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [72,"350","Mobiliario","0.0","0.0","348.0","348.0","348.0","0.0","0.0","0.0","348.0","348.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [73,"380","Equipo de Computación","0.0","0.0","2455.0","2455.0","2455.0","0.0","0.0","0.0","2455.0","2455.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [74,"612","Indemnizaciones Laborales","0.0","0.0","35212.0","35212.0","35212.0","0.0","0.0","0.0","35212.0","35212.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [75,"613","Indemnizaciones Especiales","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [76,"614","Bonificación por Antigüedad","0.0","0.0","14700.0","14700.0","14700.0","0.0","0.0","14700.0","0.0","0.0","0.0","14700.0","0.0","1.0","0.0","1.0"],
    [77,"619","Otras Transferencias","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [78,"624","Adiestramientos y Estudios","126653.0","0.0","6272.0","132925.0","28440.0","0.0","0.0","0.0","28440.0","132925.0","104485.0","0.0","0.0","0.0","0.0","0.0"],
    [79,"639","Otras Sin Fines de Lucro","12500.0","0.0","0.0","12500.0","600.0","0.0","0.0","0.0","600.0","12500.0","11900.0","0.0","0.0","0.0","0.0","0.0"],
    [80,"664","Cuotas Organismos Mundiales","32500.0","0.0","1280.0","33780.0","33780.0","0.0","26279.98","33779.98","0.02","0.02","0.0","33779.98","0.0","1.0","0.78","1.0"],
    [81,"669","Otras Transferencias al exterior","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"]
]}