{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCION","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de \nContratos \npor Ejecutar","type":"text"},{"id":"Saldo en \nBloqueo","type":"text"},{"id":"Total \nprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,null,"(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(ñ)=(b-k)"], [2,"*** TOTAL","3867553","3867553","2921015","2474087.6799999997","118533.82","2114625","2233158.82","0.7645146704142224","159295.12","229374.39","2862757.1899999995","0.8469958832802981","0.7401985674145899","217552.9300000001","1004795.81"], [3,"** 0 FUNCIONAMIENTO","3867553","3867553","2921015","2474087.6799999997","118533.82","2114625","2233158.82","0.7645146704142224","159295.12","229374.39","2862757.1899999995","0.8469958832802981","0.7401985674145899","217552.9300000001","1004795.81"], [4,"* 0 SERVICIOS PERSONALES","2702923","2702473","1886173","1682548.5499999998","28765.55","1653783.0000000002","1682548.5499999998","0.8920435983337689","0","36949.729999999996","1719498.2799999996","0.8920435983337689","0.63626844005472","166674.7200000001","982974.7200000001"], [5,"001 PERSONAL FIJO","1863660","1826931","1223851","1166106.93","0","1166106.93","1166106.93","0.95281772862873","0","482.69","1166589.6199999999","0.95281772862873","0.6385515490185453","57261.38000000006","660341.3800000001"], [6,"002 PERSONAL TRANSITORIO","0","51100","51100","10180","0","10180","10180","0.19921722113502935","0","0","10180","0.19921722113502935","0.19921722113502935","40920","40920"], [7,"003 PERSONAL CONTINGENTE","54000","26451","26451","2385","0","2385","2385","0.09016672337529771","0","0","2385","0.09016672337529771","0.09016672337529771","24066","24066"], [8,"030 GASTOS DE REPRESENTACION FIJOS","138000","140200","94200","91950","0","91950","91950","0.9761146496815286","0","0","91950","0.9761146496815286","0.655848787446505","2250","48250"], [9,"040 SOBRETIEMPOS","5010","5010","4008","1070.85","166.67","904.18","1070.85","0.2671781437125748","0","2937.15","4008","0.2671781437125748","0.8","0","1002"], [10,"050 XIII MES","159805","164067","112311","97337.56","0","97337.56","97337.56","0.866678775899066","0","0","97337.56","0.866678775899066","0.5932793310050162","14973.440000000002","66729.44"], [11,"071 CUOTA PATRONAL DE SEGURO SOCIAL","289555","296783","202832","180587.89","21925","158662.89","180587.89","0.890332344008835","0","0","180587.89","0.890332344008835","0.6084846167064826","22244.109999999986","116195.10999999999"], [12,"072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","29533","20212","17803.17","2309.58","15493.59","17803.17","0.880821789036216","0","0","17803.17","0.880821789036216","0.602822943825551","2408.8300000000017","11729.830000000002"], [13,"073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","30534","21213","19241.67","2482.08","16759.59","19241.67","0.9070697213972563","0","0","19241.67","0.9070697213972563","0.6301719394773039","1971.3300000000017","11292.330000000002"], [14,"074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5904","4035","3459.44","462.2","2997.24","3459.4399999999996","0.857358116480793","0","0","3459.44","0.8573581164807931","0.5859485094850949","575.56","2444.56"], [15,"091 SUELDOS","63250","92500","92500","72437.66","866.67","71570.99","72437.66","0.7831098378378378","0","20061.34","92499","0.7831098378378378","0.9999891891891892","0.999999999996362","1"], [16,"094 GASTOS DE REPRESENTACIÓN FIJO","47400","6755","6755","3600","0","3600","3600","0.532938564026647","0","3155","6755","0.532938564026647","1","0","0"], [17,"095 SOBRETIEMPO","1010","2018","2018","2015.99","223.96","1792.03","2015.99","0.99900396432111","0","0","2015.99","0.99900396432111","0.99900396432111","2.009999999999991","2.009999999999991"], [18,"096 XIII MES","0","1944","1944","1377.27","0","1377.27","1377.27","0.7084722222222222","0","566.42","1943.69","0.7084722222222222","0.9998405349794239","0.3100000000000591","0.30999999999994543"], [19,"099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22743","22743","12995.12","329.39","12665.73","12995.119999999999","0.5713898782042826","0","9747.13","22742.25","0.5713898782042827","0.9999670228202084","0.75","0.75"], [20,"* 1 SERVICIOS NO PERSONALES","901272","809941","681371","479998.54000000004","15467.56","350359.78","365827.34","0.5368988994248362","159295.12","150503.47","789797.1299999999","0.7044598904268013","0.9751292131155231","50868.99","20143.87000000001"], [21,"101 DE EDIFICIOS Y LOCALES","254760","243864","162576","143762.82","0","143762.82","143762.82","0.8842807056392088","100096.8","0","243859.62","0.8842807056392088","0.9999820391693731","18813.179999999993","4.380000000004657"], [22,"105 DE EQUIPO DE TRANSPORTE","0","2836","2836","2835.5","0","2835.5","2835.5","0.9998236953455572","0","0","2835.5","0.9998236953455572","0.9998236953455572","0.5","0.5"], [23,"109 OTROS ALQUILERES","40912","43692","35472","33409.65","0","24477.29","24477.29","0.6900453879115923","10272","7.95","43689.6","0.9418597767253045","0.9999450700357044","2054.3999999999987","2.400000000001455"], [24,"112 ASEO","400","400","400","90","0","90","90","0.225","0","310","400","0.225","1","0","0"], [25,"114 ENERGÍA ELÉCTRICA","60000","55000","38638","30724.83","0","30724.83","30724.83","0.795197215176769","0","7913.17","38638","0.795197215176769","0.7025090909090909","0","16362"], [26,"115 TELECOMUNICACIONES","500","500","500","25.77","0","25.76","25.76","0.05152","0","474.23","500","0.05154","1","0","0"], [27,"116 SERVICIO DE TRANSMISIÓN DE DATOS","56000","43000","43000","37697.45","0","16220.74","16220.74","0.377226511627907","0","5302.55","43000","0.8766848837209301","1","0","0"], [28,"117 SERVICIO DE TELEFONÍA CELULAR","15000","15000","15000","8151.1","0","4731.25","4731.25","0.3154166666666667","0","6848.9","15000","0.5434066666666667","1","0","0"], [29,"120 IMPRESION, ENCUADERNACION Y OTROS","7000","4458","4458","2994.93","0","2791.63","2791.63","0.6262068192014356","0","1463.03","4457.96","0.6718102288021534","0.9999910273665321","0.040000000000190994","0.03999999999996362"], [30,"131 ANUNCIOS Y AVISOS","1800","1500","900","415.72","21.88","393.84","415.71999999999997","0.4619111111111111","0","484.28","900","0.46191111111111116","0.6","0","600"], [31,"132 PROMOCIÓN Y PUBLICIDAD","20000","1000","1000","951.76","951.76","0","951.76","0.9517599999999999","0","48.24","1000","0.9517599999999999","1","0","0"], [32,"141 VIÁTICOS DENTRO DEL PAÍS","12000","11200","11200","8106","0","8106","8106","0.72375","0","3094","11200","0.72375","1","0","0"], [33,"142 VIÁTICOS EN EL EXTERIOR","62000","10800","10800","10800","0","10800","10800","1","0","0","10800","1","1","0","0"], [34,"151 TRANSPORTE DENTRO DEL PAÍS","18000","12356","9688","3261","445","2816","3261","0.33660198183319573","0","6427","9688","0.33660198183319573","0.7840725153771447","0","2668"], [35,"152 TRANSPORTE DE O PARA EL EXTERIOR","40000","602","602","601.74","0","601.74","601.74","0.9995681063122924","0","0","601.74","0.9995681063122924","0.9995681063122924","0.2599999999999909","0.2599999999999909"], [36,"154 TRANSPORTE DE BIENES","1500","900","400","125.75","20","105.75","125.75","0.314375","0","274.25","400","0.314375","0.4444444444444444","0","500"], [37,"162 COMISIONES Y GASTOS BANCARIOS","500","100","100","45","40","5","45","0.45","0","55","100","0.45","1","0","0"], [38,"164 GASTOS DE SEGUROS","18300","9256","9256","8629.52","5724.53","2824.99","8549.52","0.9236732929991357","0","626.48","9256","0.9323163353500432","1","0","0"], [39,"165 SERVICIOS COMERCIALES","123000","119657","119657","50039.42","4521.86","14282.96","18804.82","0.15715603767435252","0","69617.29","119656.70999999999","0.4181904944967699","0.9999975764058935","0.2900000000081491","0.2900000000081491"], [40,"166 SERVICIOS MÉDICOS EN EL PAÍS","0","1415","1415","1415","0","0","0","0","0","0","1415","1","1","0","0"], [41,"169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","46200","46200","35883.18","3501.2","20536.28","24037.48","0.5202917748917749","0","10316.82","46200","0.7766922077922078","1","0","0"], [42,"181 MANT. Y REP. DE EDIFICIOS","102000","100737","81805","44812.58","0","38015.76","38015.76","0.464711936923171","23662","32259.46","100734.04000000001","0.5477975673858566","0.9999706165559825","4732.959999999999","2.959999999991851"], [43,"182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","28471","28471","23849.71","241.33","6781.12","7022.45","0.24665273436127988","0","4621.29","28471","0.8376843103508833","1","0","0"], [44,"185 MANT. Y REP. DE EQUIPO DE COMPUTACIÓN","8100","22900","22900","22661.97","0","10923.71","10923.71","0.477017903930131","0","238.03","22900","0.9896056768558953","1","-1.1652900866465643e-12","0"], [45,"191 ALQUILERES","0","25265","25265","0","0","0","0","0","25264.32","0","25264.32","0","0.9999730852958638","25265","0.680000000000291"], [46,"192 SERVICIOS BÁSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.9998807038473009","0","0","3352.6","0.9998807038473009","0.9998807038473009","0.40000000000009095","0.40000000000009095"], [47,"193 IMPRESIÓN, ENCUADERNACIÓN Y OTROS","0","455","455","454.75","0","454.75","454.75","0.9994505494505495","0","0","454.75","0.9994505494505495","0.9994505494505495","0.25","0.25"], [48,"196 TRANSPORTE DE PERSONAS Y BIENES","500","600","600","478.5","0","478.5","478.5","0.7975","0","121.5","600","0.7975","1","0","0"], [49,"197 SERVICIOS COMERCIALES Y FINANCIEROS","0","3385","3385","3383.96","0","3383.96","3383.96","0.9996927621861152","0","0","3383.96","0.9996927621861152","0.9996927621861152","1.0399999999999636","1.0399999999999636"], [50,"199 MANTENIMIENTO Y REPARACIÓN","0","1039","1039","1038.33","0","837","837","0.8055822906641001","0","0","1038.33","0.9993551491819056","0.9993551491819056","0.6700000000000728","0.6700000000000728"], [51,"* 2 MATERIALES Y SUMINISTROS","108533","139372","137704","114160.38999999996","9781.029999999999","59525.42999999999","69306.46","0.5033002672398769","0","23537.170000000002","137697.56","0.8290274066112818","0.9879858221163504","6.440000000042346","1674.4399999999994"], [52,"201 ALIMENTOS PARA CONSUMO HUMANO","11000","11000","9332","5438.95","370.59","5068.36","5438.95","0.5828279039862837","0","3893.05","9332","0.5828279039862837","0.8483636363636363","0","1668"], [53,"203 BEBIDAS","5000","6450","6450","4193.23","1680.4","2512.83","4193.23","0.6501131782945736","0","2256.77","6450","0.6501131782945736","1","0","0"], [54,"211 ACABADO TEXTIL","1000","1710","1710","1123.5","0","1123.5","1123.5","0.6570175438596492","0","586.5","1710","0.6570175438596492","1","0","0"], [55,"212 CALZADO","1500","1500","1500","581.13","38.51","542.62","581.13","0.38742","0","918.87","1500","0.38742","1","0","0"], [56,"214 PRENDAS DE VESTIR","18000","23700","23700","19978.93","2004.06","1683.16","3687.2200000000003","0.1555789029535865","0","3721.07","23700","0.8429928270042194","1","0","0"], [57,"221 DIÉSEL","18000","14470","14470","14470","1091.48","4633","5724.48","0.3956102280580511","0","0","14470","1","1","0","0"], [58,"223 GASOLINA","8000","4200","4200","4200","533.98","1864.25","2398.23","0.5710071428571428","0","0","4200","1","1","0","0"], [59,"224 LUBRICANTES","500","500","500","104.88","0","104.88","104.88","0.20976","0","395.12","500","0.20976","1","0","0"], [60,"231 IMPRESOS","1200","1915","1915","1766.76","97.14","1079.58","1176.72","0.6144751958224544","0","148.24","1915","0.9225900783289818","1","0","0"], [61,"232 PAPELERÍA","5001","3551","3551","2539.41","1284","1255.37","2539.37","0.7151140523796113","0","1011.59","3551","0.7151253168121655","1","0","0"], [62,"239 OTROS PRODUCTOS DE PAPEL Y CARTÓN","900","900","900","485.63","4.82","480.77","485.59","0.5395444444444444","0","414.37","900","0.5395888888888889","1","0","0"], [63,"242 INSECTICIDAS, FUMIGANTES Y OTROS","1200","1600","1600","1338.74","43.53","789.31","832.8399999999999","0.5205249999999999","0","261.26","1600","0.8367125","1","0","0"], [64,"243 PINTURAS, COLORANTES Y TINTES","1000","930","930","873.44","36.37","254.99","291.36","0.31329032258064515","0","56.56","930","0.9391827956989248","1","-5.684341886080802e-14","0"], [65,"249 OTROS PRODUCTOS QUÍMICOS","1000","1000","1000","508.6","38.27","470.33","508.59999999999997","0.5085999999999999","0","491.4","1000","0.5086","1","0","0"], [66,"254 MATERIAL DE FONTANERÍA","300","350","350","148.9","0","148.9","148.9","0.42542857142857143","0","201.1","350","0.42542857142857143","1","0","0"], [67,"255 MATERIAL ELÉCTRICO","800","600","600","340.85","52.4","288.45","340.84999999999997","0.5680833333333333","0","259.15","600","0.5680833333333334","1","0","0"], [68,"256 MATERIAL METÁLICO","250","250","250","29.84","0","29.84","29.84","0.11936","0","220.16","250","0.11936","1","0","0"], [69,"259 OTROS MATERIALES DE CONSTRUCCIÓN","400","350","350","83.97","17.7","66.27","83.97","0.23991428571428572","0","266.03","350","0.23991428571428572","1","0","0"], [70,"262 HERRAMIENTAS E INSTRUMENTOS","200","650","650","272.07","0","272.07","272.07","0.41856923076923075","0","377.93","650","0.41856923076923075","1","0","0"], [71,"263 MATERIAL Y ARTÍCULOS DE SEGURI","0","4840","4840","4838.27","0","1.87","1.87","0.0003863636363636364","0","0","4838.27","0.9996425619834711","0.9996425619834711","1.7299999999995634","1.7299999999995634"], [72,"265 MATERIALES Y SUMINISTROS DE COMPUTACIÓN","3000","4350","4350","3256.93","0","3256.93","3256.93","0.7487195402298851","0","1093.07","4350","0.7487195402298851","1","0","0"], [73,"269 OTROS PRODUCTOS VARIOS","8000","12690","12690","11065.9","1489.18","5391.29","6880.47","0.5421962174940899","0","1624.1","12690","0.8720173364854216","1","0","0"], [74,"271 ÚTILES DE COCINA Y COMEDOR","800","1050","1050","394.93","9.31","385.62","394.93","0.3761238095238095","0","655.07","1050","0.3761238095238095","1","0","0"], [75,"272 ÚTILES DEPORTIVOS Y RECREATIVOS","0","18","18","17.01","0","17.01","17.01","0.9450000000000001","0","0","17.01","0.9450000000000001","0.9450000000000001","0.9899999999999984","0.9899999999999984"], [76,"273 ÚTILES DE ASEO Y LIMPIEZA","6000","4500","4500","4385.93","13.9","3864.42","3878.32","0.8618488888888889","0","114.07","4500","0.9746511111111111","1","-2.8421709430404007e-13","0"], [77,"275 ÚTILES Y MATERIALES DE OFICINA","482","17212","17212","16236.26","877.38","15062.41","15939.789999999999","0.9260858703230304","0","975.74","17212","0.9433104810597258","1","0","0"], [78,"279 OTROS ÚTILES Y MATERIALES","3000","1860","1860","859.89","0","859.89","859.89","0.46230645161290324","0","1000.11","1860","0.46230645161290324","1","0","0"], [79,"280 REPUESTOS","9000","14600","14600","12614.16","98.01","6005.23","6103.24","0.41803013698630137","0","1985.84","14600","0.8639835616438356","1","0","0"], [80,"291 ALIMENTOS Y BEBIDAS","1000","1000","1000","390","0","390","390","0.39","0","610","1000","0.39","1","0","0"], [81,"292 TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.9875384615384615","0","0","64.19","0.9875384615384615","0.9875384615384615","0.8100000000000023","0.8100000000000023"], [82,"293 COMBUSTIBLES Y LUBRICANTES","2000","1298","1298","1297.13","0","1297.13","1297.13","0.9993297380585517","0","0","1297.13","0.9993297380585517","0.9993297380585517","0.8699999999998909","0.8699999999998909"], [83,"294 PRODUCTOS DE PAPEL Y CARTÓN","0","140","140","140","0","140","140","1","0","0","140","1","1","0","0"], [84,"296 MATERIALES PARA CONSTRUCCIÓN Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.5700000000000001","0.5700000000000001"], [85,"298 ÚTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.9865853658536586","0","0","40.45","0.9865853658536586","0.9865853658536586","0.5499999999999972","0.5499999999999972"], [86,"299 REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975308642","0","0","80.08","0.988641975308642","0.988641975308642","0.9200000000000017","0.9200000000000017"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","101870","101870","100805.67000000001","62723.4","26566.17","89289.57","0.8765050554628449","0","1064.3300000000002","101870","0.989552076175518","1","1.0176304243714185e-12","0"], [88,"301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","3430","3430","2423.55","0","2423.55","2423.55","0.7065743440233236","0","1006.45","3430","0.7065743440233236","1","0","0"], [89,"314 TERRESTRE","0","58529","58529","58529","58529","0","58529","1","0","0","58529","1","1","0","0"], [90,"320 EQUIPO EDUCACIONAL Y RECREATIVO","6000","0","0","0","0","0","0","#DIV/0!","0","0","0","#DIV/0!","#DIV/0!","0","0"], [91,"350 MOBILIARIO DE OFICINA","7500","22346","22346","22344.66","3745","10779.75","14524.75","0.6499932873892419","0","1.34","22346","0.9999400340105612","1","1.454392162258955e-13","0"], [92,"370 MAQUINARIA Y EQUIPOS VARIOS","7500","5190","5190","5185.49","0","1489.3","1489.3","0.2869556840077071","0","4.51","5190","0.999131021194605","1","2.184918912462308e-13","0"], [93,"380 EQUIPO DE COMPUTACIÓN","38875","12375","12375","12322.97","449.4","11873.57","12322.97","0.9957955555555555","0","52.03","12375","0.9957955555555555","1","6.536993168992922e-13","0"], [94,"* 6 TRANSFERENCIAS CORRIENTES","93950","113897","113897","96574.53","1796.28","24390.62","26186.899999999998","0.22991738149380578","0","17319.690000000002","113894.22","0.8479110951122505","0.9999755919822295","2.7800000000022465","2.779999999998836"], [95,"614 BONIFICACIÓN POR ANTIGUEDAD","33250","0","0","0","0","0","0","#DIV/0!","0","0","0","#DIV/0!","#DIV/0!","0","0"], [96,"615 PRIMA DE ANTIGUEDAD","0","16798","16798","1447.44","0","1447.44","1447.44","0.08616740088105727","0","15347.78","16795.22","0.08616740088105727","0.999834504107632","2.779999999998836","2.779999999998836"], [97,"623 BECAS DE POST-GRADOS, MAESTRÍAS Y DOCTORADOS","0","4400","4400","4400","0","0","0","0","0","0","4400","1","1","0","0"], [98,"624 CAPACITACIÓN Y ESTUDIOS","60000","91999","91999","90067.09","1136.28","22943.18","24079.46","0.2617361058272372","0","1931.91","91999","0.9790007500081522","1","3.410605131648481e-12","0"], [99,"664 CUOTAS A ORGANISMOS MUNDIALES","700","700","700","660","660","0","660","0.9428571428571428","0","40","700","0.9428571428571428","1","0","0"] ]}