{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.0","0.0","-399675.0","3419925.0","2465025.0","0.0","250625.0","1787343.32","677681.68","1632581.68","954900.0","1679472.02","107871.3","0.73","0.07","0.52"],
    [2,"20","DIETAS","84000.0","0.0","-43500.0","40500.0","19500.0","0.0","3000.0","19500.0","0.0","21000.0","21000.0","19500.0","0.0","1.0","0.07","0.48"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.0","0.0","-65306.0","282694.0","195694.0","0.0","22000.0","147799.99","47894.01","134894.01","87000.0","138676.39","9123.6","0.76","0.08","0.52"],
    [4,"50","XIII MES","318300.0","0.0","0.0","318300.0","212202.0","0.0","656.26","147848.8","64353.2","170451.2","106098.0","134480.43","13368.37","0.7","0.0","0.46"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.0","0.0","0.0","544751.0","408566.0","0.0","69354.2","221305.11","187260.89","323445.89","136185.0","186484.35","34820.76","0.54","0.13","0.41"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.0","0.0","0.0","57295.0","42973.0","0.0","7171.61","23047.88","19925.12","34247.12","14322.0","19436.33","3611.55","0.54","0.13","0.4"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.0","0.0","0.0","57295.0","42973.0","0.0","6198.97","19784.34","23188.66","37510.66","14322.0","16656.97","3127.37","0.46","0.11","0.35"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.0","0.0","0.0","11460.0","8595.0","0.0","717.15","4547.04","4047.96","6912.96","2865.0","3829.89","717.15","0.53","0.06","0.4"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.0","0.0","217675.0","517675.0","219425.0","0.0","219425.0","219425.0","0.0","298250.0","298250.0","0.0","219425.0","1.0","0.42","0.42"],
    [10,"82","INCENTIVOS","300000.0","0.0","-72901.0","227099.0","227099.0","0.0","0.0","227098.78","0.22","0.22","0.0","190313.96","36784.82","1.0","0.0","1.0"],
    [11,"91","SUELDOS","44500.0","0.0","53365.0","97865.0","97865.0","0.0","0.0","72754.97","25110.03","25110.03","0.0","72580.54","174.43","0.74","0.0","0.74"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.0","0.0","15518.0","33018.0","33018.0","0.0","0.0","32783.33","234.67","234.67","0.0","32783.33","0.0","0.99","0.0","0.99"],
    [13,"96","XIII MES","0.0","0.0","1105.0","1105.0","1105.0","0.0","0.0","0.0","1105.0","1105.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.0","0.0","10120.0","19195.0","19195.0","0.0","3476.02","15993.55","3201.45","3201.45","0.0","15993.55","0.0","0.83","0.18","0.83"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.0","-110875.0","-69787.0","255213.0","255213.0","144337.01","0.0","0.0","0.99","0.99","0.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.0","-4225.0","5350.0","9850.0","9850.0","0.0","5625.0","5625.0","0.0","0.0","0.0","0.0","5625.0","0.57","0.57","0.57"],
    [17,"103","DE EQUIPO DE OFICINA","8500.0","0.0","-135.0","8365.0","8365.0","0.0","0.0","8364.62","0.38","0.38","0.0","4182.3","4182.32","1.0","0.0","1.0"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.0","-1000.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"113","CORREO","1200.0","0.0","-66.0","1134.0","734.0","0.0","0.0","90.0","644.0","1044.0","400.0","90.0","0.0","0.12","0.0","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.0","0.0","4000.0","76000.0","52000.0","0.0","6775.99","46400.63","5599.37","29599.37","24000.0","39143.83","7256.8","0.89","0.09","0.61"],
    [21,"115","TELECOMUNICACIONES","3000.0","0.0","6732.0","9732.0","8732.0","0.0","0.0","5887.81","2844.19","3844.19","1000.0","338.81","5549.0","0.67","0.0","0.6"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.0","0.0","-7663.0","65687.0","65687.0","0.0","6104.4","47813.64","17873.36","17873.36","0.0","11168.0","36645.64","0.73","0.09","0.73"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.0","0.0","-3069.0","995.0","995.0","0.0","0.0","994.72","0.28","0.28","0.0","0.0","994.72","1.0","0.0","1.0"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.0","-4532.36","-1740.0","5260.0","5260.0","0.0","0.0","727.64","0.0","0.0","0.0","727.64","0.0","0.14","0.0","0.14"],
    [25,"131","ANUNCIOS Y AVISOS","30000.0","-15572.0","-14000.0","16000.0","12000.0","0.0","0.0","428.0","-4000.0","0.0","4000.0","428.0","0.0","0.04","0.0","0.03"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.0","-0.32","8109.0","19109.0","19109.0","0.0","7119.13","18601.25","507.43","507.43","0.0","7893.34","10707.91","0.97","0.37","0.97"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.0","-1329.0","-375.0","1425.0","1425.0","0.0","0.0","96.0","0.0","0.0","0.0","96.0","0.0","0.07","0.0","0.07"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.0","0.0","0.0","48000.0","48000.0","0.0","13900.0","43500.0","4500.0","4500.0","0.0","43500.0","0.0","0.91","0.29","0.91"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.0","-3279.5","-150.0","6510.0","5190.0","0.0","190.0","1930.5","-20.0","1300.0","1320.0","1780.5","150.0","0.37","0.03","0.3"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.0","0.0","0.0","42000.0","42000.0","0.0","11517.45","33632.62","8367.38","8367.38","0.0","22115.17","11517.45","0.8","0.27","0.8"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.0","-1148.0","-52.0","1148.0","748.0","0.0","0.0","0.0","-400.0","0.0","400.0","0.0","0.0","0.0","0.0","0.0"],
    [32,"161","ALMACENAJE","33700.0","-4549.78","524.0","34224.0","34224.0","0.0","3327.16","29501.38","172.84","172.84","0.0","12839.0","16662.38","0.86","0.1","0.86"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.0","0.0","-50.0","3490.0","2490.0","0.0","40.0","1160.1","1329.9","2329.9","1000.0","1160.1","0.0","0.47","0.01","0.33"],
    [34,"163","GASTOS JUDICIALES","10000.0","-10000.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [35,"164","GASTOS DE SEGUROS","265800.0","-35272.0","-1000.0","264800.0","264800.0","10380.33","1475.28","219146.88","0.79","0.79","0.0","29559.5","189587.38","0.83","0.01","0.83"],
    [36,"165","SERVICIOS COMERCIALES","343995.0","-127254.06","22347.0","366342.0","351812.0","0.0","10878.21","223412.75","1145.19","15675.19","14530.0","140087.31","83325.44","0.64","0.03","0.61"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.0","-48731.15","-60435.0","234455.0","231470.0","0.0","75948.52","158558.37","24180.48","27165.48","2985.0","72011.27","86547.1","0.69","0.32","0.68"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.0","-33854.4","-19200.0","70800.0","70800.0","36945.6","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.0","-5448.28","0.0","15500.0","15500.0","0.0","2647.9","8699.62","1352.1","1352.1","0.0","2974.32","5725.3","0.56","0.17","0.56"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.0","0.0","-1576.0","1624.0","1624.0","0.0","957.79","957.79","666.21","666.21","0.0","0.0","957.79","0.59","0.59","0.59"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.0","-2500.66","-5073.0","4467.0","4467.0","0.0","0.0","1966.34","0.0","0.0","0.0","934.15","1032.19","0.44","0.0","0.44"],
    [42,"192","SERVICIOS BASICOS","0.0","0.0","66.0","66.0","66.0","0.0","0.0","65.27","0.73","0.73","0.0","65.27","0.0","0.99","0.0","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.0","-10.0","150.0","150.0","150.0","0.0","0.0","140.0","0.0","0.0","0.0","140.0","0.0","0.93","0.0","0.93"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.0","-0.65","3315.0","5315.0","5315.0","0.0","0.0","243.9","5070.45","5070.45","0.0","243.9","0.0","0.05","0.0","0.05"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.0","0.0","-575.0","11105.0","9605.0","0.0","1138.7","3578.4","6026.6","7526.6","1500.0","2459.7","1118.7","0.37","0.1","0.32"],
    [46,"203","BEBIDAS","2500.0","-744.67","-150.0","2350.0","2350.0","0.0","329.54","954.87","650.46","650.46","0.0","110.33","844.54","0.41","0.14","0.41"],
    [47,"211","ACABADO TEXTIL","0.0","0.0","50.0","50.0","50.0","0.0","0.0","0.0","50.0","50.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"214","PRENDAS DE VESTIR","160.0","-160.0","819.0","979.0","979.0","0.0","818.55","818.55","0.45","0.45","0.0","0.0","818.55","0.84","0.84","0.84"],
    [49,"221","DIESEL","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","1500.0","0.0","0.0","0.0","241.67","1258.33","1.0","0.0","1.0"],
    [50,"223","GASOLINA","6500.0","0.0","0.0","6500.0","6500.0","0.0","0.0","6500.0","0.0","0.0","0.0","901.72","5598.28","1.0","0.0","1.0"],
    [51,"224","LUBRICANTES","100.0","-100.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [52,"231","IMPRESOS","1935.0","-1228.93","500.0","2435.0","2435.0","0.0","0.0","706.07","500.0","500.0","0.0","706.07","0.0","0.29","0.0","0.29"],
    [53,"232","PAPELERIA","12000.0","-4124.21","-1250.0","10750.0","10750.0","0.0","2029.8","3786.21","2839.58","2839.58","0.0","1756.41","2029.8","0.35","0.19","0.35"],
    [54,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.0","-554.65","0.0","1500.0","1500.0","0.0","0.0","945.35","0.0","0.0","0.0","0.0","945.35","0.63","0.0","0.63"],
    [55,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.0","-1000.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"243","PINTURAS, COLORANTES Y TINTES","0.0","0.0","200.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"249","OTROS PRODUCTOS QUÍMICOS","4000.0","-2088.0","-200.0","3800.0","3800.0","0.0","0.0","709.31","1002.69","1002.69","0.0","709.31","0.0","0.19","0.0","0.19"],
    [58,"255","MATERIAL ELECTRICO","500.0","-414.7","0.0","500.0","500.0","0.0","0.0","35.3","50.0","50.0","0.0","35.3","0.0","0.07","0.0","0.07"],
    [59,"256","MATERIAL METALICO","200.0","-178.6","0.0","200.0","200.0","0.0","0.0","21.4","0.0","0.0","0.0","21.4","0.0","0.11","0.0","0.11"],
    [60,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.0","0.0","50.0","250.0","250.0","0.0","6.41","6.41","243.59","243.59","0.0","6.41","0.0","0.03","0.03","0.03"],
    [61,"261","ARTICULOS O PRODUCTOS","500.0","-500.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [62,"262","HERRAMIENTAS E INSTRUMENTOS","500.0","-300.0","650.0","1150.0","1150.0","0.0","709.41","709.41","140.59","140.59","0.0","0.0","709.41","0.62","0.62","0.62"],
    [63,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.0","-1280.02","1750.0","5300.0","5300.0","0.0","1736.62","3956.6","63.38","63.38","0.0","2219.98","1736.62","0.75","0.33","0.75"],
    [64,"269","OTROS PRODUCTOS VARIOS","1800.0","-1931.1","200.0","2000.0","2000.0","0.0","0.54","68.9","0.0","0.0","0.0","68.36","0.54","0.03","0.0","0.03"],
    [65,"271","UTILES DE COCINA Y COMEDOR","2700.0","-1778.06","200.0","2900.0","2900.0","0.0","0.0","821.94","300.0","300.0","0.0","821.94","0.0","0.28","0.0","0.28"],
    [66,"273","UTILES DE ASEO Y LIMPIEZA","9000.0","-3074.85","-100.0","8900.0","8900.0","0.0","2415.59","5284.15","541.0","541.0","0.0","2868.56","2415.59","0.59","0.27","0.59"],
    [67,"275","UTILES Y MATERIALES DE OFICINA","19790.0","-11621.54","6421.0","26211.0","26211.0","0.0","5508.73","11501.01","3088.45","3088.45","0.0","6123.6","5377.41","0.44","0.21","0.44"],
    [68,"279","OTROS UTILES Y MATERIALES","500.0","0.0","350.0","850.0","850.0","0.0","250.0","386.0","464.0","464.0","0.0","136.0","250.0","0.45","0.29","0.45"],
    [69,"280","REPUESTOS","2000.0","-1822.97","450.0","2450.0","2450.0","0.0","0.0","177.03","450.0","450.0","0.0","102.34","74.69","0.07","0.0","0.07"],
    [70,"291","ALIMENTOS Y BEBIDAS","0.0","-5.0","75.0","75.0","75.0","0.0","0.0","70.0","0.0","0.0","0.0","70.0","0.0","0.93","0.0","0.93"],
    [71,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","0.0","-1470.0","3610.0","3610.0","3610.0","0.0","0.0","2140.0","0.0","0.0","0.0","2140.0","0.0","0.59","0.0","0.59"],
    [72,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.0","-10900.0","10900.0","10900.0","10900.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [73,"340","EQUIPO DE OFICINA","175.0","-175.0","0.0","175.0","175.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [74,"350","MOBILIARIO","16925.0","-12977.53","834.0","17759.0","17759.0","0.0","3998.88","4614.13","167.34","167.34","0.0","615.25","3998.88","0.26","0.23","0.26"],
    [75,"370","MAQUINARIA Y EQUIPOS VARIOS","150.0","-1508.0","5210.0","5360.0","5360.0","0.0","0.0","3852.0","0.0","0.0","0.0","3852.0","0.0","0.72","0.0","0.72"],
    [76,"380","EQUIPO DE COMPUTACIÓN","27350.0","-8126.36","50163.0","77513.0","77513.0","0.0","40518.76","69386.64","0.0","0.0","0.0","28867.88","40518.76","0.9","0.52","0.9"],
    [77,"612","INDEMINACIONES LABORALES","10000.0","0.0","21000.0","31000.0","31000.0","0.0","0.0","20730.38","10269.62","10269.62","0.0","20730.38","0.0","0.67","0.0","0.67"],
    [78,"613","INDEMNIZACIONES ESPECIALES","10000.0","0.0","96992.0","106992.0","106992.0","0.0","0.0","73663.28","33328.72","33328.72","0.0","73663.28","0.0","0.69","0.0","0.69"],
    [79,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.0","0.0","150961.0","165961.0","165961.0","0.0","0.0","132406.92","33554.08","33554.08","0.0","132406.92","0.0","0.8","0.0","0.8"],
    [80,"619","OTRAS TRANSFERENCIAS","3000.0","0.0","-975.0","2025.0","2025.0","0.0","0.0","0.0","2025.0","2025.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [81,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.0","-111598.3","73764.0","193734.0","185734.0","0.0","31194.15","64279.85","9855.85","17855.85","8000.0","16395.7","47884.15","0.35","0.16","0.33"],
    [82,"639","OTRAS SIN FINES DE LUCRO","13600.0","0.0","-3000.0","10600.0","10600.0","0.0","0.0","3100.0","7500.0","7500.0","0.0","3100.0","0.0","0.29","0.0","0.29"],
    [83,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.0","0.0","-702.0","31798.0","31798.0","0.0","0.0","30047.54","1750.46","1750.46","0.0","30047.54","0.0","0.94","0.0","0.94"],
    [84,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.0","0.0","-820.0","4180.0","4180.0","0.0","0.0","4178.16","1.84","1.84","0.0","4178.16","0.0","1.0","0.0","1.0"]
]}