{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.0","0.0","-182000.0","3637600.0","2364400.0","0.0","240800.0","1536718.32","827681.68","2100881.68","1273200.0","1436476.43","100241.89","0.65","0.07","0.42"],
    [2,"20","DIETAS","84000.0","0.0","-5022.0","78978.0","50978.0","0.0","0.0","16500.0","34478.0","62478.0","28000.0","16500.0","0.0","0.32","0.0","0.21"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.0","0.0","-15750.0","332250.0","216250.0","0.0","22000.0","125799.99","90450.01","206450.01","116000.0","116933.69","8866.3","0.58","0.07","0.38"],
    [4,"50","XIII MES","318300.0","0.0","0.0","318300.0","212202.0","0.0","75431.99","147192.54","65009.46","171107.46","106098.0","71339.01","75853.53","0.69","0.24","0.46"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.0","0.0","0.0","544751.0","363171.0","0.0","0.0","151950.91","211220.09","392800.09","181580.0","151950.91","0.0","0.42","0.0","0.28"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.0","0.0","0.0","57295.0","38199.0","0.0","0.0","15876.27","22322.73","41418.73","19096.0","15876.27","0.0","0.42","0.0","0.28"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.0","0.0","0.0","57295.0","38199.0","0.0","0.0","13585.37","24613.63","43709.63","19096.0","13585.37","0.0","0.36","0.0","0.24"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.0","0.0","0.0","11460.0","7640.0","0.0","706.85","3829.89","3810.11","7630.11","3820.0","3829.89","0.0","0.5","0.06","0.33"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.0","0.0","0.0","300000.0","0.0","0.0","0.0","0.0","0.0","300000.0","300000.0","0.0","0.0","0.0","0.0","0.0"],
    [10,"82","INCENTIVOS","300000.0","0.0","-72901.0","227099.0","227099.0","0.0","0.0","227098.78","0.22","0.22","0.0","190313.96","36784.82","1.0","0.0","1.0"],
    [11,"91","SUELDOS","44500.0","0.0","47365.0","91865.0","91865.0","0.0","408.33","72754.97","19110.03","19110.03","0.0","68346.76","4408.21","0.79","0.0","0.79"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.0","0.0","15518.0","33018.0","33018.0","0.0","0.0","32783.33","234.67","234.67","0.0","31888.0","895.33","0.99","0.0","0.99"],
    [13,"96","XIII MES","0.0","0.0","1105.0","1105.0","1105.0","0.0","0.0","0.0","1105.0","1105.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.0","0.0","9187.0","18262.0","18262.0","0.0","47.6","12517.53","5744.47","5744.47","0.0","12517.53","0.0","0.69","0.0","0.69"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.0","0.0","-69787.0","255213.0","255213.0","144337.01","0.0","0.0","110875.99","110875.99","0.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.0","0.0","5350.0","9850.0","9850.0","0.0","0.0","0.0","9850.0","9850.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"103","DE EQUIPO DE OFICINA","8500.0","0.0","-135.0","8365.0","8365.0","0.0","0.0","8364.62","0.38","0.38","0.0","4182.3","4182.32","1.0","0.0","1.0"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"113","CORREO","1200.0","0.0","-66.0","1134.0","634.0","0.0","0.0","90.0","544.0","1044.0","500.0","90.0","0.0","0.14","0.0","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.0","0.0","0.0","72000.0","42000.0","0.0","7256.8","39624.64","2375.36","32375.36","30000.0","32367.84","7256.8","0.94","0.1","0.55"],
    [21,"115","TELECOMUNICACIONES","3000.0","0.0","7768.0","10768.0","9518.0","0.0","5666.99","5887.81","3630.19","4880.19","1250.0","167.47","5720.34","0.62","0.53","0.55"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.0","0.0","-7768.0","65582.0","65582.0","0.0","0.0","41709.24","23872.76","23872.76","0.0","10272.0","31437.24","0.64","0.0","0.64"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.0","0.0","0.0","4064.0","4064.0","0.0","0.0","994.72","3069.28","3069.28","0.0","0.0","994.72","0.24","0.0","0.24"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.0","0.0","-1740.0","5260.0","5260.0","0.0","283.55","727.64","4532.36","4532.36","0.0","524.34","203.3","0.14","0.05","0.14"],
    [25,"131","ANUNCIOS Y AVISOS","30000.0","0.0","-14000.0","16000.0","10500.0","0.0","0.0","428.0","10072.0","15572.0","5500.0","0.0","428.0","0.04","0.0","0.03"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.0","0.0","7800.0","18800.0","18800.0","0.0","4334.04","11482.12","7317.88","7317.88","0.0","4167.81","7314.31","0.61","0.23","0.61"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.0","0.0","-375.0","1425.0","1425.0","0.0","0.0","96.0","1329.0","1329.0","0.0","96.0","0.0","0.07","0.0","0.07"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.0","0.0","0.0","48000.0","44000.0","0.0","2800.0","29600.0","14400.0","18400.0","4000.0","29600.0","0.0","0.67","0.06","0.62"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.0","0.0","-150.0","6510.0","4680.0","0.0","350.0","1740.5","2939.5","4769.5","1830.0","1630.5","110.0","0.37","0.05","0.27"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.0","0.0","0.0","42000.0","42000.0","0.0","613.2","22115.17","19884.83","19884.83","0.0","21501.97","613.2","0.53","0.01","0.53"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.0","0.0","-52.0","1148.0","648.0","0.0","0.0","0.0","648.0","1148.0","500.0","0.0","0.0","0.0","0.0","0.0"],
    [32,"161","ALMACENAJE","33700.0","0.0","524.0","34224.0","34224.0","0.0","0.0","26174.22","8049.78","8049.78","0.0","10980.53","15193.69","0.76","0.0","0.76"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.0","0.0","-50.0","3490.0","2240.0","0.0","219.4","1120.1","1119.9","2369.9","1250.0","1120.1","0.0","0.5","0.06","0.32"],
    [34,"163","GASTOS JUDICIALES","10000.0","0.0","0.0","10000.0","5000.0","0.0","0.0","0.0","5000.0","10000.0","5000.0","0.0","0.0","0.0","0.0","0.0"],
    [35,"164","GASTOS DE SEGUROS","265800.0","0.0","-1000.0","264800.0","264800.0","0.0","0.0","217671.6","47128.4","47128.4","0.0","22304.31","195367.29","0.82","0.0","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.0","0.0","267.0","344262.0","328067.0","0.0","13481.22","212534.54","115532.46","131727.46","16195.0","133659.84","78874.7","0.65","0.04","0.62"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.0","0.0","-65435.0","229455.0","226120.0","63558.0","25543.28","82609.85","79952.15","83287.15","3335.0","48204.79","34405.06","0.37","0.11","0.36"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.0","0.0","-19200.0","70800.0","70800.0","36945.6","0.0","0.0","33854.4","33854.4","0.0","0.0","0.0","0.0","0.0","0.0"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.0","0.0","0.0","15500.0","15500.0","0.0","160.5","6051.72","9448.28","9448.28","0.0","2974.32","3077.4","0.39","0.01","0.39"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.0","0.0","-5073.0","4467.0","4467.0","0.0","0.0","1966.34","2500.66","2500.66","0.0","0.0","1966.34","0.44","0.0","0.44"],
    [42,"192","SERVICIOS BASICOS","0.0","0.0","66.0","66.0","66.0","0.0","0.0","65.27","0.73","0.73","0.0","65.27","0.0","0.99","0.0","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.0","0.0","150.0","150.0","150.0","0.0","0.0","140.0","10.0","10.0","0.0","140.0","0.0","0.93","0.0","0.93"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.0","0.0","240.0","2240.0","2240.0","0.0","5.0","243.9","1996.1","1996.1","0.0","243.9","0.0","0.11","0.0","0.11"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.0","0.0","-575.0","11105.0","8930.0","0.0","423.71","2439.7","6490.3","8665.3","2175.0","1848.2","591.5","0.27","0.04","0.22"],
    [46,"203","BEBIDAS","2500.0","0.0","-150.0","2350.0","2350.0","0.0","28.77","625.33","1724.67","1724.67","0.0","110.33","515.0","0.27","0.01","0.27"],
    [47,"214","PRENDAS DE VESTIR","160.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"221","DIESEL","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","1500.0","0.0","0.0","0.0","241.67","1258.33","1.0","0.0","1.0"],
    [49,"223","GASOLINA","6500.0","0.0","0.0","6500.0","6500.0","0.0","0.0","6500.0","0.0","0.0","0.0","901.72","5598.28","1.0","0.0","1.0"],
    [50,"224","LUBRICANTES","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [51,"231","IMPRESOS","1935.0","0.0","0.0","1935.0","1935.0","0.0","267.07","706.07","1228.93","1228.93","0.0","439.0","267.07","0.36","0.14","0.36"],
    [52,"232","PAPELERIA","12000.0","0.0","-1250.0","10750.0","10750.0","0.0","577.8","1756.41","8993.59","8993.59","0.0","1178.61","577.8","0.16","0.05","0.16"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.0","0.0","0.0","1500.0","1500.0","0.0","945.35","945.35","554.65","554.65","0.0","0.0","945.35","0.63","0.63","0.63"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.0","0.0","-200.0","3800.0","3800.0","0.0","3.96","709.31","3090.69","3090.69","0.0","331.81","377.5","0.19","0.0","0.19"],
    [56,"255","MATERIAL ELECTRICO","500.0","0.0","0.0","500.0","500.0","0.0","0.0","35.3","464.7","464.7","0.0","35.3","0.0","0.07","0.0","0.07"],
    [57,"256","MATERIAL METALICO","200.0","0.0","0.0","200.0","200.0","0.0","0.0","21.4","178.6","178.6","0.0","21.4","0.0","0.11","0.0","0.11"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"261","ARTICULOS O PRODUCTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.0","0.0","550.0","1050.0","1050.0","0.0","0.0","0.0","1050.0","1050.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.0","0.0","-50.0","3500.0","3500.0","0.0","0.0","2219.98","1280.02","1280.02","0.0","2219.98","0.0","0.63","0.0","0.63"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.0","0.0","200.0","2000.0","2000.0","0.0","0.27","68.36","1931.64","1931.64","0.0","11.77","56.59","0.03","0.0","0.03"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.0","0.0","0.0","2700.0","2700.0","0.0","15.48","821.94","1878.06","1878.06","0.0","821.94","0.0","0.3","0.01","0.3"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.0","0.0","-100.0","8900.0","8900.0","0.0","2.14","2868.56","6031.44","6031.44","0.0","1771.81","1096.75","0.32","0.0","0.32"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.0","0.0","-579.0","19211.0","19211.0","0.0","543.03","5992.28","13218.72","13218.72","0.0","2888.63","3103.65","0.31","0.03","0.31"],
    [66,"279","OTROS UTILES Y MATERIALES","500.0","0.0","350.0","850.0","850.0","0.0","0.0","136.0","714.0","714.0","0.0","136.0","0.0","0.16","0.0","0.16"],
    [67,"280","REPUESTOS","2000.0","0.0","150.0","2150.0","2150.0","0.0","74.69","177.03","1972.97","1972.97","0.0","102.34","74.69","0.08","0.03","0.08"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.0","0.0","75.0","75.0","75.0","0.0","0.0","70.0","5.0","5.0","0.0","70.0","0.0","0.93","0.0","0.93"],
    [69,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","10000.0","0.0","21000.0","31000.0","31000.0","0.0","0.0","20730.38","10269.62","10269.62","0.0","20730.38","0.0","0.67","0.0","0.67"],
    [70,"320","EQUIPO EDUCACIONAL Y RECREATIVO","10000.0","0.0","78970.0","88970.0","88970.0","0.0","1458.49","73663.28","15306.72","15306.72","0.0","73625.69","37.59","0.83","0.02","0.83"],
    [71,"340","EQUIPO DE OFICINA","15000.0","0.0","145921.0","160921.0","160921.0","0.0","2841.81","132406.92","28514.08","28514.08","0.0","132406.92","0.0","0.82","0.02","0.82"],
    [72,"350","MOBILIARIO","3000.0","0.0","-975.0","2025.0","2025.0","0.0","0.0","0.0","2025.0","2025.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [73,"370","MAQUINARIA Y EQUIPOS VARIOS","119970.0","0.0","55014.0","174984.0","166484.0","0.0","18340.0","33085.7","133398.3","141898.3","8500.0","5945.7","27140.0","0.2","0.1","0.19"],
    [74,"380","EQUIPO DE COMPUTACIÓN","13600.0","0.0","-3000.0","10600.0","10600.0","0.0","2500.0","3100.0","7500.0","7500.0","0.0","3100.0","0.0","0.29","0.24","0.29"],
    [75,"612","INDEMINACIONES LABORALES","32500.0","0.0","0.0","32500.0","32500.0","0.0","0.0","30047.54","2452.46","2452.46","0.0","30047.54","0.0","0.92","0.0","0.92"],
    [76,"613","INDEMNIZACIONES ESPECIALES","5000.0","0.0","-820.0","4180.0","4180.0","0.0","0.0","4178.16","1.84","1.84","0.0","4178.16","0.0","1.0","0.0","1.0"],
    [77,"614","BONIFICACIÓN POR ANTIGÜEDAD","0.0","0.0","3610.0","3610.0","3610.0","0.0","0.0","2140.0","1470.0","1470.0","0.0","0.0","2140.0","0.59","0.0","0.59"],
    [78,"619","OTRAS TRANSFERENCIAS","0.0","0.0","10900.0","10900.0","10900.0","0.0","0.0","0.0","10900.0","10900.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [79,"624","ADIESTRAMIENTO Y ESTUDIOS","175.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [80,"639","OTRAS SIN FINES DE LUCRO","16925.0","0.0","750.0","17675.0","17675.0","0.0","0.0","615.25","17059.75","0.0","0.0","615.25","0.0","0.03","0.0","0.03"],
    [81,"664","CUOTAS A ORGANISMOS MUNDIALES","150.0","0.0","5210.0","5360.0","5360.0","0.0","0.0","3852.0","1508.0","1508.0","0.0","0.0","3852.0","0.72","0.0","0.72"],
    [82,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","27350.0","0.0","50163.0","77513.0","77513.0","0.0","0.0","28867.88","48645.12","48645.12","0.0","27308.89","1558.99","0.37","0.0","0.37"]
]}