{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","-399675.00","3419925.00","2465025.00","0.00","250625.00","1787343.32","677681.68","1632581.68","954900.00","1679472.02","107871.30","0.73","0.07","0.52"],
    [2,"20","DIETAS","84000.00","0.00","-43500.00","40500.00","19500.00","0.00","3000.00","19500.00","0.00","21000.00","21000.00","19500.00","0.00","1.00","0.07","0.48"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-65306.00","282694.00","195694.00","0.00","22000.00","147799.99","47894.01","134894.01","87000.00","138676.39","9123.60","0.76","0.08","0.52"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","212202.00","0.00","656.26","147848.80","64353.20","170451.20","106098.00","134480.43","13368.37","0.70","0.00","0.46"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","0.00","544751.00","408566.00","0.00","69354.20","221305.11","187260.89","323445.89","136185.00","186484.35","34820.76","0.54","0.13","0.41"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","42973.00","0.00","7171.61","23047.88","19925.12","34247.12","14322.00","19436.33","3611.55","0.54","0.13","0.40"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","42973.00","0.00","6198.97","19784.34","23188.66","37510.66","14322.00","16656.97","3127.37","0.46","0.11","0.35"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","8595.00","0.00","717.15","4547.04","4047.96","6912.96","2865.00","3829.89","717.15","0.53","0.06","0.40"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.00","0.00","217675.00","517675.00","219425.00","0.00","219425.00","219425.00","0.00","298250.00","298250.00","0.00","219425.00","1.00","0.42","0.42"],
    [10,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","0.00","227098.78","0.22","0.22","0.00","190313.96","36784.82","1.00","0.00","1.00"],
    [11,"91","SUELDOS","44500.00","0.00","53365.00","97865.00","97865.00","0.00","0.00","72754.97","25110.03","25110.03","0.00","72580.54","174.43","0.74","0.00","0.74"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","15518.00","33018.00","33018.00","0.00","0.00","32783.33","234.67","234.67","0.00","32783.33","0.00","0.99","0.00","0.99"],
    [13,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","10120.00","19195.00","19195.00","0.00","3476.02","15993.55","3201.45","3201.45","0.00","15993.55","0.00","0.83","0.18","0.83"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.00","-110875.00","-69787.00","255213.00","255213.00","144337.01","0.00","0.00","0.99","0.99","0.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.00","-4225.00","5350.00","9850.00","9850.00","0.00","5625.00","5625.00","0.00","0.00","0.00","0.00","5625.00","0.57","0.57","0.57"],
    [17,"103","DE EQUIPO DE OFICINA","8500.00","0.00","-135.00","8365.00","8365.00","0.00","0.00","8364.62","0.38","0.38","0.00","4182.30","4182.32","1.00","0.00","1.00"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.00","-1000.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"113","CORREO","1200.00","0.00","-66.00","1134.00","734.00","0.00","0.00","90.00","644.00","1044.00","400.00","90.00","0.00","0.12","0.00","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.00","0.00","4000.00","76000.00","52000.00","0.00","6775.99","46400.63","5599.37","29599.37","24000.00","39143.83","7256.80","0.89","0.09","0.61"],
    [21,"115","TELECOMUNICACIONES","3000.00","0.00","6732.00","9732.00","8732.00","0.00","0.00","5887.81","2844.19","3844.19","1000.00","338.81","5549.00","0.67","0.00","0.60"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","0.00","-7663.00","65687.00","65687.00","0.00","6104.40","47813.64","17873.36","17873.36","0.00","11168.00","36645.64","0.73","0.09","0.73"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","-3069.00","995.00","995.00","0.00","0.00","994.72","0.28","0.28","0.00","0.00","994.72","1.00","0.00","1.00"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","-4532.36","-1740.00","5260.00","5260.00","0.00","0.00","727.64","0.00","0.00","0.00","727.64","0.00","0.14","0.00","0.14"],
    [25,"131","ANUNCIOS Y AVISOS","30000.00","-15572.00","-14000.00","16000.00","12000.00","0.00","0.00","428.00","-4000.00","0.00","4000.00","428.00","0.00","0.04","0.00","0.03"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.00","-0.32","8109.00","19109.00","19109.00","0.00","7119.13","18601.25","507.43","507.43","0.00","7893.34","10707.91","0.97","0.37","0.97"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","-1329.00","-375.00","1425.00","1425.00","0.00","0.00","96.00","0.00","0.00","0.00","96.00","0.00","0.07","0.00","0.07"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","48000.00","0.00","13900.00","43500.00","4500.00","4500.00","0.00","43500.00","0.00","0.91","0.29","0.91"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","-3279.50","-150.00","6510.00","5190.00","0.00","190.00","1930.50","-20.00","1300.00","1320.00","1780.50","150.00","0.37","0.03","0.30"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","42000.00","0.00","11517.45","33632.62","8367.38","8367.38","0.00","22115.17","11517.45","0.80","0.27","0.80"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","-1148.00","-52.00","1148.00","748.00","0.00","0.00","0.00","-400.00","0.00","400.00","0.00","0.00","0.00","0.00","0.00"],
    [32,"161","ALMACENAJE","33700.00","-4549.78","524.00","34224.00","34224.00","0.00","3327.16","29501.38","172.84","172.84","0.00","12839.00","16662.38","0.86","0.10","0.86"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","-50.00","3490.00","2490.00","0.00","40.00","1160.10","1329.90","2329.90","1000.00","1160.10","0.00","0.47","0.01","0.33"],
    [34,"163","GASTOS JUDICIALES","10000.00","-10000.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [35,"164","GASTOS DE SEGUROS","265800.00","-35272.00","-1000.00","264800.00","264800.00","10380.33","1475.28","219146.88","0.79","0.79","0.00","29559.50","189587.38","0.83","0.01","0.83"],
    [36,"165","SERVICIOS COMERCIALES","343995.00","-127254.06","22347.00","366342.00","351812.00","0.00","10878.21","223412.75","1145.19","15675.19","14530.00","140087.31","83325.44","0.64","0.03","0.61"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","-48731.15","-60435.00","234455.00","231470.00","0.00","75948.52","158558.37","24180.48","27165.48","2985.00","72011.27","86547.10","0.69","0.32","0.68"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.00","-33854.40","-19200.00","70800.00","70800.00","36945.60","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","-5448.28","0.00","15500.00","15500.00","0.00","2647.90","8699.62","1352.10","1352.10","0.00","2974.32","5725.30","0.56","0.17","0.56"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","-1576.00","1624.00","1624.00","0.00","957.79","957.79","666.21","666.21","0.00","0.00","957.79","0.59","0.59","0.59"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","-2500.66","-5073.00","4467.00","4467.00","0.00","0.00","1966.34","0.00","0.00","0.00","934.15","1032.19","0.44","0.00","0.44"],
    [42,"192","SERVICIOS BASICOS","0.00","0.00","66.00","66.00","66.00","0.00","0.00","65.27","0.73","0.73","0.00","65.27","0.00","0.99","0.00","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","-10.00","150.00","150.00","150.00","0.00","0.00","140.00","0.00","0.00","0.00","140.00","0.00","0.93","0.00","0.93"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","-0.65","3315.00","5315.00","5315.00","0.00","0.00","243.90","5070.45","5070.45","0.00","243.90","0.00","0.05","0.00","0.05"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","-575.00","11105.00","9605.00","0.00","1138.70","3578.40","6026.60","7526.60","1500.00","2459.70","1118.70","0.37","0.10","0.32"],
    [46,"203","BEBIDAS","2500.00","-744.67","-150.00","2350.00","2350.00","0.00","329.54","954.87","650.46","650.46","0.00","110.33","844.54","0.41","0.14","0.41"],
    [47,"211","ACABADO TEXTIL","0.00","0.00","50.00","50.00","50.00","0.00","0.00","0.00","50.00","50.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"214","PRENDAS DE VESTIR","160.00","-160.00","819.00","979.00","979.00","0.00","818.55","818.55","0.45","0.45","0.00","0.00","818.55","0.84","0.84","0.84"],
    [49,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","241.67","1258.33","1.00","0.00","1.00"],
    [50,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","901.72","5598.28","1.00","0.00","1.00"],
    [51,"224","LUBRICANTES","100.00","-100.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [52,"231","IMPRESOS","1935.00","-1228.93","500.00","2435.00","2435.00","0.00","0.00","706.07","500.00","500.00","0.00","706.07","0.00","0.29","0.00","0.29"],
    [53,"232","PAPELERIA","12000.00","-4124.21","-1250.00","10750.00","10750.00","0.00","2029.80","3786.21","2839.58","2839.58","0.00","1756.41","2029.80","0.35","0.19","0.35"],
    [54,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","-554.65","0.00","1500.00","1500.00","0.00","0.00","945.35","0.00","0.00","0.00","0.00","945.35","0.63","0.00","0.63"],
    [55,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","-1000.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"243","PINTURAS, COLORANTES Y TINTES","0.00","0.00","200.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","-2088.00","-200.00","3800.00","3800.00","0.00","0.00","709.31","1002.69","1002.69","0.00","709.31","0.00","0.19","0.00","0.19"],
    [58,"255","MATERIAL ELECTRICO","500.00","-414.70","0.00","500.00","500.00","0.00","0.00","35.30","50.00","50.00","0.00","35.30","0.00","0.07","0.00","0.07"],
    [59,"256","MATERIAL METALICO","200.00","-178.60","0.00","200.00","200.00","0.00","0.00","21.40","0.00","0.00","0.00","21.40","0.00","0.11","0.00","0.11"],
    [60,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","50.00","250.00","250.00","0.00","6.41","6.41","243.59","243.59","0.00","6.41","0.00","0.03","0.03","0.03"],
    [61,"261","ARTICULOS O PRODUCTOS","500.00","-500.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","-300.00","650.00","1150.00","1150.00","0.00","709.41","709.41","140.59","140.59","0.00","0.00","709.41","0.62","0.62","0.62"],
    [63,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","-1280.02","1750.00","5300.00","5300.00","0.00","1736.62","3956.60","63.38","63.38","0.00","2219.98","1736.62","0.75","0.33","0.75"],
    [64,"269","OTROS PRODUCTOS VARIOS","1800.00","-1931.10","200.00","2000.00","2000.00","0.00","0.54","68.90","0.00","0.00","0.00","68.36","0.54","0.03","0.00","0.03"],
    [65,"271","UTILES DE COCINA Y COMEDOR","2700.00","-1778.06","200.00","2900.00","2900.00","0.00","0.00","821.94","300.00","300.00","0.00","821.94","0.00","0.28","0.00","0.28"],
    [66,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","-3074.85","-100.00","8900.00","8900.00","0.00","2415.59","5284.15","541.00","541.00","0.00","2868.56","2415.59","0.59","0.27","0.59"],
    [67,"275","UTILES Y MATERIALES DE OFICINA","19790.00","-11621.54","6421.00","26211.00","26211.00","0.00","5508.73","11501.01","3088.45","3088.45","0.00","6123.60","5377.41","0.44","0.21","0.44"],
    [68,"279","OTROS UTILES Y MATERIALES","500.00","0.00","350.00","850.00","850.00","0.00","250.00","386.00","464.00","464.00","0.00","136.00","250.00","0.45","0.29","0.45"],
    [69,"280","REPUESTOS","2000.00","-1822.97","450.00","2450.00","2450.00","0.00","0.00","177.03","450.00","450.00","0.00","102.34","74.69","0.07","0.00","0.07"],
    [70,"291","ALIMENTOS Y BEBIDAS","0.00","-5.00","75.00","75.00","75.00","0.00","0.00","70.00","0.00","0.00","0.00","70.00","0.00","0.93","0.00","0.93"],
    [71,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","0.00","-1470.00","3610.00","3610.00","3610.00","0.00","0.00","2140.00","0.00","0.00","0.00","2140.00","0.00","0.59","0.00","0.59"],
    [72,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.00","-10900.00","10900.00","10900.00","10900.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [73,"340","EQUIPO DE OFICINA","175.00","-175.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"350","MOBILIARIO","16925.00","-12977.53","834.00","17759.00","17759.00","0.00","3998.88","4614.13","167.34","167.34","0.00","615.25","3998.88","0.26","0.23","0.26"],
    [75,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","-1508.00","5210.00","5360.00","5360.00","0.00","0.00","3852.00","0.00","0.00","0.00","3852.00","0.00","0.72","0.00","0.72"],
    [76,"380","EQUIPO DE COMPUTACIÓN","27350.00","-8126.36","50163.00","77513.00","77513.00","0.00","40518.76","69386.64","0.00","0.00","0.00","28867.88","40518.76","0.90","0.52","0.90"],
    [77,"612","INDEMINACIONES LABORALES","10000.00","0.00","21000.00","31000.00","31000.00","0.00","0.00","20730.38","10269.62","10269.62","0.00","20730.38","0.00","0.67","0.00","0.67"],
    [78,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","96992.00","106992.00","106992.00","0.00","0.00","73663.28","33328.72","33328.72","0.00","73663.28","0.00","0.69","0.00","0.69"],
    [79,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","150961.00","165961.00","165961.00","0.00","0.00","132406.92","33554.08","33554.08","0.00","132406.92","0.00","0.80","0.00","0.80"],
    [80,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","-975.00","2025.00","2025.00","0.00","0.00","0.00","2025.00","2025.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [81,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","-111598.30","73764.00","193734.00","185734.00","0.00","31194.15","64279.85","9855.85","17855.85","8000.00","16395.70","47884.15","0.35","0.16","0.33"],
    [82,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","-3000.00","10600.00","10600.00","0.00","0.00","3100.00","7500.00","7500.00","0.00","3100.00","0.00","0.29","0.00","0.29"],
    [83,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","0.00","-702.00","31798.00","31798.00","0.00","0.00","30047.54","1750.46","1750.46","0.00","30047.54","0.00","0.94","0.00","0.94"],
    [84,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","-820.00","4180.00","4180.00","0.00","0.00","4178.16","1.84","1.84","0.00","4178.16","0.00","1.00","0.00","1.00"]
]}