{
  "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCI++N","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de \nContratos \npor Ejecutar","type":"text"},{"id":"Saldo en \nBloqueo","type":"text"},{"id":"Total \nprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"%  de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}],
  "records": [
    [1,null,"(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(§)=(b-k)"],
    [2,"*** TOTAL","3867553","3867553","3373024","3096954.62","226008.8","2649828.97","2875837.77","0.852599261","82472.88","87556.27","3266983.77","0.918153746","0.844715966","188513.11","600569.23"],
    [3,"**  0  FUNCIONAMIENTO","3867553","3867553","3373024","3096954.62","226008.8","2649828.97","2875837.77","0.852599261","82472.88","87556.27","3266983.77","0.918153746","0.844715966","188513.11","600569.23"],
    [4,"*   0  SERVICIOS PERSONALES","2702923","2698273","2264803","2072816.1","196630.84","1876185.26","2072816.1","0.915230199","0","31754.62","2104570.72","0.915230199","0.779969529","160232.28","593702.28"],
    [5,"001  PERSONAL FIJO","1863660","1826931","1525391","1461298.54","145971.67","1315326.87","1461298.54","0.95798293","0","0","1461298.54","0.95798293","0.799865206","64092.46","365632.46"],
    [6,"002  PERSONAL TRANSITORIO","0","51100","51100","23030","6850","16180","23030","0.450684932","0","0","23030","0.450684932","0.450684932","28070","28070"],
    [7,"003  PERSONAL CONTINGENTE","54000","26451","26451","4981.67","2596.67","2385","4981.67","0.188335791","0","0","4981.67","0.188335791","0.188335791","21469.33","21469.33"],
    [8,"030  GASTOS DE REPRESENTACION FIJOS","138000","140200","117200","114950","11500","103450","114950","0.980802048","0","0","114950","0.980802048","0.819900143","2250","25250"],
    [9,"040  SOBRETIEMPOS","5010","2810","2810","1212.52","141.67","1070.85","1212.52","0.431501779","0","1597.48","2810","0.431501779","1","0","0"],
    [10,"050  XIII MES","159805","164067","112311","97752.32","188.37","97563.95","97752.32","0.870371736","0","0","97752.32","0.870371736","0.595807323","14558.68","66314.68"],
    [11,"071  CUOTA PATRONAL DE SEGURO SOCIAL","289555","296783","249886","224757.01","22478.2","202278.81","224757.01","0.899438184","0","0","224757.01","0.899438184","0.757310931","25128.99","72025.99"],
    [12,"072  CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","29533","24866","22424.91","2338.66","20086.25","22424.91","0.90183021","0","0","22424.91","0.90183021","0.759317035","2441.09","7108.09"],
    [13,"073  CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","30534","25867","24236.91","2539.66","21697.25","24236.91","0.936981869","0","0","24236.91","0.936981869","0.793767931","1630.09","6297.09"],
    [14,"074  CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5904","4961","4374.13","460.14","3913.99","4374.13","0.881703286","0","0","4374.13","0.881703286","0.740875678","586.87","1529.87"],
    [15,"091  SUELDOS","63250","92487","92487","73604.33","1166.67","72437.66","73604.33","0.795834333","0","18881.67","92486","0.795834333","0.999989188","1","1"],
    [16,"094  GASTOS DE REPRESENTACI‡N FIJO","47400","4755","4755","3600","0","3600","3600","0.757097792","0","1155","4755","0.757097792","1","0","0"],
    [17,"095  SOBRETIEMPO","1010","2018","2018","2015.99","166.67","1849.32","2015.99","0.999003964","0","0","2015.99","0.999003964","0.999003964","2.01","2.01"],
    [18,"096  XIII MES","0","1955","1955","1388.38","11.11","1377.27","1388.38","0.710168798","0","566.42","1954.8","0.710168798","0.999897698","0.2","0.2"],
    [19,"099  CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22745","22745","13189.39","221.35","12968.04","13189.39","0.579880853","0","9554.05","22743.44","0.579880853","0.999931413","1.56","1.56"],
    [20,"*   1  SERVICIOS NO PERSONALES","901272","789827","729603","673725.42","15798.89","515405.37","531204.26","0.728073021","82472.88","27609.87","783808.17","0.92341372","0.992379559","28267.71","6018.83"],
    [21,"101  DE EDIFICIOS Y LOCALES","254760","243864","203220","183801.54","0","183801.54","183801.54","0.904446118","60058.08","0","243859.62","0.904446118","0.999982039","19418.46","4.38"],
    [22,"105  DE EQUIPO DE TRANSPORTE","0","2836","2836","2835.5","0","2835.5","2835.5","0.999823695","0","0","2835.5","0.999823695","0.999823695","0.5","0.5"],
    [23,"109  OTROS ALQUILERES","40912","43692","39582","35464.05","0","31531.8","31531.8","0.796619676","8217.6","7.95","43689.6","0.895964075","0.99994507","4110","2.4"],
    [24,"112  ASEO","400","400","400","90","0","90","90","0.225","0","310","400","0.225","1","0","0"],
    [25,"114  ENERG÷A ELêCTRICA","60000","51500","46046","39229.7","0","39229.7","39229.7","0.851967598","0","6816.3","46046","0.851967598","0.894097087","0","5454"],
    [26,"115  TELECOMUNICACIONES","500","500","500","25.77","0","25.76","25.76","0.05152","0","474.23","500","0.05154","1","0","0"],
    [27,"116  SERVICIO DE TRANSMISI‡N DE DATOS","56000","39000","39000","37697.45","0","28000.88","28000.88","0.717971282","0","1302.55","39000","0.966601282","1","2.95586E-12","0"],
    [28,"117  SERVICIO DE TELEFON÷A CELULAR","15000","9500","9500","8151.1","0","6099.19","6099.19","0.64202","0","1348.9","9500","0.858010526","1","0","0"],
    [29,"120  IMPRESION, ENCUADERNACION Y OTROS","7000","4458","4458","3519.92","0","3008.03","3008.03","0.674748766","0","938.04","4457.96","0.7895738","0.999991027","0.04","0.04"],
    [30,"131  ANUNCIOS Y AVISOS","1800","1250","950","481.36","21.88","459.48","481.36","0.506694737","0","468.64","950","0.506694737","0.76","0","300"],
    [31,"132  PROMOCI‡N Y PUBLICIDAD","20000","1000","1000","951.76","0","951.76","951.76","0.95176","0","48.24","1000","0.95176","1","0","0"],
    [32,"141  VIµTICOS DENTRO DEL PA÷S","12000","10100","10100","8738","0","8738","8738","0.865148515","0","1362","10100","0.865148515","1","0","0"],
    [33,"142  VIµTICOS EN EL EXTERIOR","62000","10800","10800","10800","0","10800","10800","1","0","0","10800","1","1","0","0"],
    [34,"151  TRANSPORTE DENTRO DEL PA÷S","18000","7538","7538","4210.6","199.6","4011","4210.6","0.558583179","0","3327.4","7538","0.558583179","1","0","0"],
    [35,"152  TRANSPORTE DE O PARA EL EXTERIOR","40000","602","602","601.74","0","601.74","601.74","0.999568106","0","0","601.74","0.999568106","0.999568106","0.26","0.26"],
    [36,"154  TRANSPORTE DE BIENES","1500","601","351","125.75","0","125.75","125.75","0.358262108","0","225.25","351","0.358262108","0.584026622","0","250"],
    [37,"162  COMISIONES Y GASTOS BANCARIOS","500","100","100","65","0","65","65","0.65","0","35","100","0.65","1","0","0"],
    [38,"164  GASTOS DE SEGUROS","18300","9596","9596","8629.52","0","8629.52","8629.52","0.899283035","0","966.48","9596","0.899283035","1","0","0"],
    [39,"165  SERVICIOS COMERCIALES","123000","100157","100157","97758.52","1272.77","40281.66","41554.43","0.414892918","0","2398.19","100156.71","0.976052797","0.999997105","0.29","0.29"],
    [40,"166  SERVICIOS MêDICOS EN EL PA÷S","0","1415","1415","1415","0","0","0","0","0","0","1415","1","1","0","0"],
    [41,"169  OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","48753","48753","46008.95","1631.59","34455.14","36086.73","0.740195065","0","2743.09","48752.04","0.943715259","0.999980309","0.96","0.96"],
    [42,"181  MANT. Y REP. DE EDIFICIOS","102000","100397","90931","86182.99","0","48609.59","48609.59","0.534576657","14197.2","13.85","100394.04","0.947784474","0.999970517","4734.16","2.96"],
    [43,"182  MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","28471","28471","23864.27","12572.4","8781.82","21354.22","0.75003407","0","4606.73","28471","0.838195708","1","0","0"],
    [44,"185  MANT. Y REP. DE EQUIPO DE COMPUTACI‡N","8100","39200","39200","39104.47","0","20400.7","20400.7","0.52042602","0","95.53","39200","0.99756301","1","-1.16529E-12","0"],
    [45,"191  ALQUILERES","0","25265","25265","25264.32","0","25264.32","25264.32","0.999973085","0","0","25264.32","0.999973085","0.999973085","0.68","0.68"],
    [46,"192  SERVICIOS BµSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.999880704","0","0","3352.6","0.999880704","0.999880704","0.4","0.4"],
    [47,"193  IMPRESI‡N, ENCUADERNACI‡N Y OTROS","0","455","455","454.75","0","454.75","454.75","0.999450549","0","0","454.75","0.999450549","0.999450549","0.25","0.25"],
    [48,"196  TRANSPORTE DE PERSONAS Y BIENES","500","600","600","478.5","0","478.5","478.5","0.7975","0","121.5","600","0.7975","1","0","0"],
    [49,"197  SERVICIOS COMERCIALES Y FINANCIEROS","0","3385","3385","3383.96","0","3383.96","3383.96","0.999692762","0","0","3383.96","0.999692762","0.999692762","1.04","1.04"],
    [50,"199  MANTENIMIENTO Y REPARACI‡N","0","1039","1039","1038.33","100.65","937.68","1038.33","0.999355149","0","0","1038.33","0.999355149","0.999355149","0.67","0.67"],
    [51,"*   2  MATERIALES Y SUMINISTROS","108533","139606","138771","125164.35","7479.6","74565.25","82044.85","0.591224752","0","13598.7","138763.05","0.901948894","0.993961936","7.95","842.95"],
    [52,"201  ALIMENTOS PARA CONSUMO HUMANO","11000","11000","10165","6636.51","63.56","6572.95","6636.51","0.652878505","0","3528.49","10165","0.652878505","0.924090909","0","835"],
    [53,"203  BEBIDAS","5000","6450","6450","5310.62","619.23","4211.39","4830.62","0.748933333","0","1139.38","6450","0.823351938","1","0","0"],
    [54,"211  ACABADO TEXTIL","1000","1125","1125","1123.5","0","1123.5","1123.5","0.998666667","0","0","1123.5","0.998666667","0.998666667","1.5","1.5"],
    [55,"212  CALZADO","1500","750","750","581.13","0","581.13","581.13","0.77484","0","168.87","750","0.77484","1","0","0"],
    [56,"214  PRENDAS DE VESTIR","18000","21900","21900","21722.82","294.25","3687.22","3981.47","0.181802283","0","177.18","21900","0.991909589","1","2.84217E-13","0"],
    [57,"221  DIêSEL","18000","14470","14470","14470","0","6545.98","6545.98","0.452382861","0","0","14470","1","1","0","0"],
    [58,"223  GASOLINA","8000","4200","4200","4200","0","2645.02","2645.02","0.629766667","0","0","4200","1","1","0","0"],
    [59,"224  LUBRICANTES","500","500","500","104.88","0","104.88","104.88","0.20976","0","395.12","500","0.20976","1","0","0"],
    [60,"231  IMPRESOS","1200","1915","1915","1766.76","0","1766.72","1766.72","0.922569191","0","148.24","1915","0.922590078","1","0","0"],
    [61,"232  PAPELER÷A","5001","3651","3651","3481.87","6.74","2539.37","2546.11","0.697373322","0","169.13","3651","0.953675705","1","0","0"],
    [62,"239  OTROS PRODUCTOS DE PAPEL Y CART‡N","900","700","700","570.48","84.85","485.59","570.44","0.814914286","0","129.52","700","0.814971429","1","0","0"],
    [63,"242  INSECTICIDAS, FUMIGANTES Y OTROS","1200","1715","1715","1564","598.8","832.84","1431.64","0.83477551","0","151","1715","0.911953353","1","0","0"],
    [64,"243  PINTURAS, COLORANTES Y TINTES","1000","1130","1130","933.14","8.35","924.79","933.14","0.825787611","0","196.86","1130","0.825787611","1","0","0"],
    [65,"249  OTROS PRODUCTOS QU÷MICOS","1000","800","800","534.38","14.95","519.43","534.38","0.667975","0","265.62","800","0.667975","1","0","0"],
    [66,"254  MATERIAL DE FONTANER÷A","300","700","700","230.42","32.32","198.1","230.42","0.329171429","0","469.58","700","0.329171429","1","0","0"],
    [67,"255  MATERIAL ELêCTRICO","800","900","900","474.75","53.9","420.85","474.75","0.5275","0","425.25","900","0.5275","1","0","0"],
    [68,"256  MATERIAL METµLICO","250","150","150","29.84","0","29.84","29.84","0.198933333","0","120.16","150","0.198933333","1","0","0"],
    [69,"259  OTROS MATERIALES DE CONSTRUCCI‡N","400","250","250","108.55","24.58","83.97","108.55","0.4342","0","141.45","250","0.4342","1","0","0"],
    [70,"262  HERRAMIENTAS E INSTRUMENTOS","200","550","550","298.35","5.76","292.59","298.35","0.542454545","0","251.65","550","0.542454545","1","0","0"],
    [71,"263  MATERIAL Y ART÷CULOS DE SEGURI","0","4840","4840","4838.27","0","1.87","1.87","0.000386364","0","0","4838.27","0.999642562","0.999642562","1.73","1.73"],
    [72,"265  MATERIALES Y SUMINISTROS DE COMPUTACI‡N","3000","3850","3850","3554.23","53.47","3348.73","3402.2","0.883688312","0","295.77","3850","0.923176623","1","0","0"],
    [73,"269  OTROS PRODUCTOS VARIOS","8000","13390","13390","11546.75","756.92","7099.4","7856.32","0.586730396","0","1843.25","13390","0.862341299","1","0","0"],
    [74,"271  ÈTILES DE COCINA Y COMEDOR","800","1050","1050","539.87","141.78","398.09","539.87","0.514161905","0","510.13","1050","0.514161905","1","0","0"],
    [75,"272  ÈTILES DEPORTIVOS Y RECREATIVOS","0","18","18","17.01","0","17.01","17.01","0.945","0","0","17.01","0.945","0.945","0.99","0.99"],
    [76,"273  ÈTILES DE ASEO Y LIMPIEZA","6000","5800","5800","5652.9","15.73","4421.88","4437.61","0.765105172","0","147.1","5800","0.974637931","1","3.69482E-13","0"],
    [77,"275  ÈTILES Y MATERIALES DE OFICINA","482","19102","19102","18700.41","135.25","16350.18","16485.43","0.86302115","0","401.58","19101.99","0.978976547","0.999999476","0.01","0.01"],
    [78,"279  OTROS ÈTILES Y MATERIALES","3000","1860","1860","1135.92","211.3","924.62","1135.92","0.610709677","0","724.08","1860","0.610709677","1","0","0"],
    [79,"280  REPUESTOS","9000","14600","14600","12860.71","4357.86","6261.03","10618.89","0.727321233","0","1739.29","14600","0.880870548","1","0","0"],
    [80,"291  ALIMENTOS Y BEBIDAS","1000","450","450","390","0","390","390","0.866666667","0","60","450","0.866666667","1","0","0"],
    [81,"292  TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.987538462","0","0","64.19","0.987538462","0.987538462","0.81","0.81"],
    [82,"293  COMBUSTIBLES Y LUBRICANTES","2000","1298","1298","1297.13","0","1297.13","1297.13","0.999329738","0","0","1297.13","0.999329738","0.999329738","0.87","0.87"],
    [83,"294  PRODUCTOS DE PAPEL Y CART‡N","0","304","304","304","0","304","304","1","0","0","304","1","1","0","0"],
    [84,"296  MATERIALES PARA CONSTRUCCI‡N Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.57","0.57"],
    [85,"298  ÈTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.986585366","0","0","40.45","0.986585366","0.986585366","0.55","0.55"],
    [86,"299  REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975","0","0","80.08","0.988641975","0.988641975","0.92","0.92"],
    [87,"*   3  MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","126530","126530","125665.06","4451.47","94580.94","99032.41","0.782679286","0","862.3","126527.36","0.993164151","0.999979135","2.64","2.64"],
    [88,"301  MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","2930","2930","2423.55","0","2423.55","2423.55","0.827150171","0","506.45","2930","0.827150171","1","0","0"],
    [89,"314  TERRESTRE","0","58529","58529","58529","0","58529","58529","1","0","0","58529","1","1","0","0"],
    [90,"320  EQUIPO EDUCACIONAL Y RECREATIVO","6000","0","0","0","0","0","0","#≠DIV/0!","0","0","0","#≠DIV/0!","#≠DIV/0!","0","0"],
    [91,"350  MOBILIARIO DE OFICINA","7500","21546","21546","21542.16","305.88","18650.09","18955.97","0.87979068","0","1.34","21543.5","0.999821777","0.999883969","2.5","2.5"],
    [92,"370  MAQUINARIA Y EQUIPOS VARIOS","7500","5540","5540","5185.49","3696.19","1489.3","5185.49","0.936009025","0","354.51","5540","0.936009025","1","0","0"],
    [93,"380  EQUIPO DE COMPUTACI‡N","38875","37985","37985","37984.86","449.4","13489","13938.4","0.366944847","0","0","37984.86","0.999996314","0.999996314","0.14","0.14"],
    [94,"*   6  TRANSFERENCIAS CORRIENTES","93950","113317","113317","99583.69","1648","89092.15","90740.15","0.800763787","0","13730.78","113314.47","0.878806269","0.999977673","2.53","2.53"],
    [95,"614  BONIFICACI‡N POR ANTIGUEDAD","33250","0","0","0","0","0","0","#≠DIV/0!","0","0","0","#≠DIV/0!","#≠DIV/0!","0","0"],
    [96,"615  PRIMA DE ANTIGUEDAD","0","15138","15138","1447.44","0","1447.44","1447.44","0.09561633","0","13689.78","15137.22","0.09561633","0.999948474","0.78","0.78"],
    [97,"623  BECAS DE POST-GRADOS, MAESTR÷AS Y DOCTORADOS","0","4400","4400","4400","0","0","0","0","0","0","4400","1","1","0","0"],
    [98,"624  CAPACITACI‡N Y ESTUDIOS","60000","93079","93079","93076.25","1648","86984.71","88632.71","0.952231008","0","1","93077.25","0.999970455","0.999981199","1.75","1.75"],
    [99,"664  CUOTAS A ORGANISMOS MUNDIALES","700","700","700","660","0","660","660","0.942857143","0","40","700","0.942857143","1","0","0"]
]}