{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","-182000.00","3637600.00","2364400.00","0.00","240800.00","1536718.32","827681.68","2100881.68","1273200.00","1436476.43","100241.89","0.65","0.07","0.42"],
    [2,"20","DIETAS","84000.00","0.00","-5022.00","78978.00","50978.00","0.00","0.00","16500.00","34478.00","62478.00","28000.00","16500.00","0.00","0.32","0.00","0.21"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-15750.00","332250.00","216250.00","0.00","22000.00","125799.99","90450.01","206450.01","116000.00","116933.69","8866.30","0.58","0.07","0.38"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","212202.00","0.00","75431.99","147192.54","65009.46","171107.46","106098.00","71339.01","75853.53","0.69","0.24","0.46"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","0.00","544751.00","363171.00","0.00","0.00","151950.91","211220.09","392800.09","181580.00","151950.91","0.00","0.42","0.00","0.28"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","38199.00","0.00","0.00","15876.27","22322.73","41418.73","19096.00","15876.27","0.00","0.42","0.00","0.28"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","38199.00","0.00","0.00","13585.37","24613.63","43709.63","19096.00","13585.37","0.00","0.36","0.00","0.24"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","7640.00","0.00","706.85","3829.89","3810.11","7630.11","3820.00","3829.89","0.00","0.50","0.06","0.33"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.00","0.00","0.00","300000.00","0.00","0.00","0.00","0.00","0.00","300000.00","300000.00","0.00","0.00","0.00","0.00","0.00"],
    [10,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","0.00","227098.78","0.22","0.22","0.00","190313.96","36784.82","1.00","0.00","1.00"],
    [11,"91","SUELDOS","44500.00","0.00","47365.00","91865.00","91865.00","0.00","408.33","72754.97","19110.03","19110.03","0.00","68346.76","4408.21","0.79","0.00","0.79"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","15518.00","33018.00","33018.00","0.00","0.00","32783.33","234.67","234.67","0.00","31888.00","895.33","0.99","0.00","0.99"],
    [13,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","9187.00","18262.00","18262.00","0.00","47.60","12517.53","5744.47","5744.47","0.00","12517.53","0.00","0.69","0.00","0.69"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.00","0.00","-69787.00","255213.00","255213.00","144337.01","0.00","0.00","110875.99","110875.99","0.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.00","0.00","5350.00","9850.00","9850.00","0.00","0.00","0.00","9850.00","9850.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"103","DE EQUIPO DE OFICINA","8500.00","0.00","-135.00","8365.00","8365.00","0.00","0.00","8364.62","0.38","0.38","0.00","4182.30","4182.32","1.00","0.00","1.00"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"113","CORREO","1200.00","0.00","-66.00","1134.00","634.00","0.00","0.00","90.00","544.00","1044.00","500.00","90.00","0.00","0.14","0.00","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.00","0.00","0.00","72000.00","42000.00","0.00","7256.80","39624.64","2375.36","32375.36","30000.00","32367.84","7256.80","0.94","0.10","0.55"],
    [21,"115","TELECOMUNICACIONES","3000.00","0.00","7768.00","10768.00","9518.00","0.00","5666.99","5887.81","3630.19","4880.19","1250.00","167.47","5720.34","0.62","0.53","0.55"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","0.00","-7768.00","65582.00","65582.00","0.00","0.00","41709.24","23872.76","23872.76","0.00","10272.00","31437.24","0.64","0.00","0.64"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","0.00","4064.00","4064.00","0.00","0.00","994.72","3069.28","3069.28","0.00","0.00","994.72","0.24","0.00","0.24"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","0.00","-1740.00","5260.00","5260.00","0.00","283.55","727.64","4532.36","4532.36","0.00","524.34","203.30","0.14","0.05","0.14"],
    [25,"131","ANUNCIOS Y AVISOS","30000.00","0.00","-14000.00","16000.00","10500.00","0.00","0.00","428.00","10072.00","15572.00","5500.00","0.00","428.00","0.04","0.00","0.03"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.00","0.00","7800.00","18800.00","18800.00","0.00","4334.04","11482.12","7317.88","7317.88","0.00","4167.81","7314.31","0.61","0.23","0.61"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","0.00","-375.00","1425.00","1425.00","0.00","0.00","96.00","1329.00","1329.00","0.00","96.00","0.00","0.07","0.00","0.07"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","44000.00","0.00","2800.00","29600.00","14400.00","18400.00","4000.00","29600.00","0.00","0.67","0.06","0.62"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","0.00","-150.00","6510.00","4680.00","0.00","350.00","1740.50","2939.50","4769.50","1830.00","1630.50","110.00","0.37","0.05","0.27"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","42000.00","0.00","613.20","22115.17","19884.83","19884.83","0.00","21501.97","613.20","0.53","0.01","0.53"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","0.00","-52.00","1148.00","648.00","0.00","0.00","0.00","648.00","1148.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [32,"161","ALMACENAJE","33700.00","0.00","524.00","34224.00","34224.00","0.00","0.00","26174.22","8049.78","8049.78","0.00","10980.53","15193.69","0.76","0.00","0.76"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","-50.00","3490.00","2240.00","0.00","219.40","1120.10","1119.90","2369.90","1250.00","1120.10","0.00","0.50","0.06","0.32"],
    [34,"163","GASTOS JUDICIALES","10000.00","0.00","0.00","10000.00","5000.00","0.00","0.00","0.00","5000.00","10000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [35,"164","GASTOS DE SEGUROS","265800.00","0.00","-1000.00","264800.00","264800.00","0.00","0.00","217671.60","47128.40","47128.40","0.00","22304.31","195367.29","0.82","0.00","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.00","0.00","267.00","344262.00","328067.00","0.00","13481.22","212534.54","115532.46","131727.46","16195.00","133659.84","78874.70","0.65","0.04","0.62"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","0.00","-65435.00","229455.00","226120.00","63558.00","25543.28","82609.85","79952.15","83287.15","3335.00","48204.79","34405.06","0.37","0.11","0.36"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.00","0.00","-19200.00","70800.00","70800.00","36945.60","0.00","0.00","33854.40","33854.40","0.00","0.00","0.00","0.00","0.00","0.00"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","0.00","0.00","15500.00","15500.00","0.00","160.50","6051.72","9448.28","9448.28","0.00","2974.32","3077.40","0.39","0.01","0.39"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","0.00","-5073.00","4467.00","4467.00","0.00","0.00","1966.34","2500.66","2500.66","0.00","0.00","1966.34","0.44","0.00","0.44"],
    [42,"192","SERVICIOS BASICOS","0.00","0.00","66.00","66.00","66.00","0.00","0.00","65.27","0.73","0.73","0.00","65.27","0.00","0.99","0.00","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","0.00","150.00","150.00","150.00","0.00","0.00","140.00","10.00","10.00","0.00","140.00","0.00","0.93","0.00","0.93"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","0.00","240.00","2240.00","2240.00","0.00","5.00","243.90","1996.10","1996.10","0.00","243.90","0.00","0.11","0.00","0.11"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","-575.00","11105.00","8930.00","0.00","423.71","2439.70","6490.30","8665.30","2175.00","1848.20","591.50","0.27","0.04","0.22"],
    [46,"203","BEBIDAS","2500.00","0.00","-150.00","2350.00","2350.00","0.00","28.77","625.33","1724.67","1724.67","0.00","110.33","515.00","0.27","0.01","0.27"],
    [47,"214","PRENDAS DE VESTIR","160.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","241.67","1258.33","1.00","0.00","1.00"],
    [49,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","901.72","5598.28","1.00","0.00","1.00"],
    [50,"224","LUBRICANTES","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [51,"231","IMPRESOS","1935.00","0.00","0.00","1935.00","1935.00","0.00","267.07","706.07","1228.93","1228.93","0.00","439.00","267.07","0.36","0.14","0.36"],
    [52,"232","PAPELERIA","12000.00","0.00","-1250.00","10750.00","10750.00","0.00","577.80","1756.41","8993.59","8993.59","0.00","1178.61","577.80","0.16","0.05","0.16"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","0.00","0.00","1500.00","1500.00","0.00","945.35","945.35","554.65","554.65","0.00","0.00","945.35","0.63","0.63","0.63"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","0.00","-200.00","3800.00","3800.00","0.00","3.96","709.31","3090.69","3090.69","0.00","331.81","377.50","0.19","0.00","0.19"],
    [56,"255","MATERIAL ELECTRICO","500.00","0.00","0.00","500.00","500.00","0.00","0.00","35.30","464.70","464.70","0.00","35.30","0.00","0.07","0.00","0.07"],
    [57,"256","MATERIAL METALICO","200.00","0.00","0.00","200.00","200.00","0.00","0.00","21.40","178.60","178.60","0.00","21.40","0.00","0.11","0.00","0.11"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"261","ARTICULOS O PRODUCTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","0.00","550.00","1050.00","1050.00","0.00","0.00","0.00","1050.00","1050.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","0.00","-50.00","3500.00","3500.00","0.00","0.00","2219.98","1280.02","1280.02","0.00","2219.98","0.00","0.63","0.00","0.63"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.00","0.00","200.00","2000.00","2000.00","0.00","0.27","68.36","1931.64","1931.64","0.00","11.77","56.59","0.03","0.00","0.03"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.00","0.00","0.00","2700.00","2700.00","0.00","15.48","821.94","1878.06","1878.06","0.00","821.94","0.00","0.30","0.01","0.30"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","0.00","-100.00","8900.00","8900.00","0.00","2.14","2868.56","6031.44","6031.44","0.00","1771.81","1096.75","0.32","0.00","0.32"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.00","0.00","-579.00","19211.00","19211.00","0.00","543.03","5992.28","13218.72","13218.72","0.00","2888.63","3103.65","0.31","0.03","0.31"],
    [66,"279","OTROS UTILES Y MATERIALES","500.00","0.00","350.00","850.00","850.00","0.00","0.00","136.00","714.00","714.00","0.00","136.00","0.00","0.16","0.00","0.16"],
    [67,"280","REPUESTOS","2000.00","0.00","150.00","2150.00","2150.00","0.00","74.69","177.03","1972.97","1972.97","0.00","102.34","74.69","0.08","0.03","0.08"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.00","0.00","75.00","75.00","75.00","0.00","0.00","70.00","5.00","5.00","0.00","70.00","0.00","0.93","0.00","0.93"],
    [69,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","10000.00","0.00","21000.00","31000.00","31000.00","0.00","0.00","20730.38","10269.62","10269.62","0.00","20730.38","0.00","0.67","0.00","0.67"],
    [70,"320","EQUIPO EDUCACIONAL Y RECREATIVO","10000.00","0.00","78970.00","88970.00","88970.00","0.00","1458.49","73663.28","15306.72","15306.72","0.00","73625.69","37.59","0.83","0.02","0.83"],
    [71,"340","EQUIPO DE OFICINA","15000.00","0.00","145921.00","160921.00","160921.00","0.00","2841.81","132406.92","28514.08","28514.08","0.00","132406.92","0.00","0.82","0.02","0.82"],
    [72,"350","MOBILIARIO","3000.00","0.00","-975.00","2025.00","2025.00","0.00","0.00","0.00","2025.00","2025.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [73,"370","MAQUINARIA Y EQUIPOS VARIOS","119970.00","0.00","55014.00","174984.00","166484.00","0.00","18340.00","33085.70","133398.30","141898.30","8500.00","5945.70","27140.00","0.20","0.10","0.19"],
    [74,"380","EQUIPO DE COMPUTACIÓN","13600.00","0.00","-3000.00","10600.00","10600.00","0.00","2500.00","3100.00","7500.00","7500.00","0.00","3100.00","0.00","0.29","0.24","0.29"],
    [75,"612","INDEMINACIONES LABORALES","32500.00","0.00","0.00","32500.00","32500.00","0.00","0.00","30047.54","2452.46","2452.46","0.00","30047.54","0.00","0.92","0.00","0.92"],
    [76,"613","INDEMNIZACIONES ESPECIALES","5000.00","0.00","-820.00","4180.00","4180.00","0.00","0.00","4178.16","1.84","1.84","0.00","4178.16","0.00","1.00","0.00","1.00"],
    [77,"614","BONIFICACIÓN POR ANTIGÜEDAD","0.00","0.00","3610.00","3610.00","3610.00","0.00","0.00","2140.00","1470.00","1470.00","0.00","0.00","2140.00","0.59","0.00","0.59"],
    [78,"619","OTRAS TRANSFERENCIAS","0.00","0.00","10900.00","10900.00","10900.00","0.00","0.00","0.00","10900.00","10900.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [79,"624","ADIESTRAMIENTO Y ESTUDIOS","175.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [80,"639","OTRAS SIN FINES DE LUCRO","16925.00","0.00","750.00","17675.00","17675.00","0.00","0.00","615.25","17059.75","0.00","0.00","615.25","0.00","0.03","0.00","0.03"],
    [81,"664","CUOTAS A ORGANISMOS MUNDIALES","150.00","0.00","5210.00","5360.00","5360.00","0.00","0.00","3852.00","1508.00","1508.00","0.00","0.00","3852.00","0.72","0.00","0.72"],
    [82,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","27350.00","0.00","50163.00","77513.00","77513.00","0.00","0.00","28867.88","48645.12","48645.12","0.00","27308.89","1558.99","0.37","0.00","0.37"]
]}