{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","-399675.00","3419925.00","2783325.00","0.00","252575.00","2039918.32","743406.68","1380006.68","636600.00","1983614.59","56303.73","0.73","0.07","0.60"],
    [2,"20","DIETAS","84000.00","0.00","-43500.00","40500.00","26500.00","0.00","3500.00","23000.00","3500.00","17500.00","14000.00","23000.00","0.00","0.87","0.09","0.57"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-65306.00","282694.00","224694.00","0.00","22000.00","169799.99","54894.01","112894.01","58000.00","165238.19","4561.80","0.76","0.08","0.60"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","212202.00","0.00","794.44","148643.24","63558.76","169656.76","106098.00","147509.81","1133.43","0.70","0.00","0.47"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","-3000.00","541751.00","450961.00","0.00","44190.11","265495.22","185465.78","276255.78","90790.00","265495.22","0.00","0.59","0.08","0.49"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","47747.00","0.00","3758.94","26806.82","20940.18","30488.18","9548.00","26806.82","0.00","0.56","0.07","0.47"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","47747.00","0.00","3244.30","23028.64","24718.36","34266.36","9548.00","23028.64","0.00","0.48","0.06","0.40"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","9550.00","0.00","746.63","5293.67","4256.33","6166.33","1910.00","5293.67","0.00","0.55","0.07","0.46"],
    [9,"79","OTRAS CONTRIBUCIONES Y MULTAS","0.00","0.00","3000.00","3000.00","3000.00","0.00","1016.06","1016.06","1983.94","1983.94","0.00","1016.06","0.00","0.34","0.34","0.34"],
    [10,"81","GRATIFICACIÓN O AGUINALDO","300000.00","-7278.34","217675.00","517675.00","219425.00","0.00","0.00","219425.00","-7278.34","290971.66","298250.00","0.00","219425.00","1.00","0.00","0.42"],
    [11,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","0.00","227098.78","0.22","0.22","0.00","227098.78","0.00","1.00","0.00","1.00"],
    [12,"91","SUELDOS","44500.00","0.00","53365.00","97865.00","97865.00","0.00","10353.33","83108.30","14756.70","14756.70","0.00","72701.88","10406.42","0.85","0.11","0.85"],
    [13,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","15518.00","33018.00","33018.00","0.00","0.00","32783.33","234.67","234.67","0.00","32783.33","0.00","0.99","0.00","0.99"],
    [14,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [15,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","10120.00","19195.00","19195.00","0.00","151.58","16145.13","3049.87","3049.87","0.00","16145.13","0.00","0.84","0.01","0.84"],
    [16,"101","DE EDIFICIOS Y LOCALES","325000.00","-110875.00","-69787.00","255213.00","255213.00","0.00","144337.01","144337.01","0.99","0.99","0.00","144337.01","0.00","0.57","0.57","0.57"],
    [17,"102","DE EQUIPO ELECTRONICO","4500.00","-4225.00","5350.00","9850.00","9850.00","0.00","0.00","5625.00","0.00","0.00","0.00","0.00","5625.00","0.57","0.00","0.57"],
    [18,"103","DE EQUIPO DE OFICINA","8500.00","0.00","-135.00","8365.00","8365.00","0.00","0.00","8364.62","0.38","0.38","0.00","5576.40","2788.22","1.00","0.00","1.00"],
    [19,"105","DE EQUPO DE TRANSPORTE","1000.00","-1000.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [20,"113","CORREO","1200.00","0.00","-66.00","1134.00","834.00","0.00","0.00","90.00","744.00","1044.00","300.00","90.00","0.00","0.11","0.00","0.08"],
    [21,"114","ENERGIA ELECTRICA","72000.00","0.00","4000.00","76000.00","58000.00","0.00","5999.02","52399.65","5600.35","23600.35","18000.00","52399.65","0.00","0.90","0.08","0.69"],
    [22,"115","TELECOMUNICACIONES","3000.00","0.00","6732.00","9732.00","8982.00","0.00","60.55","5948.36","3033.64","3783.64","750.00","399.36","5549.00","0.66","0.01","0.61"],
    [23,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","-3923.50","-7663.00","65687.00","65687.00","0.00","0.00","47813.64","13949.86","13949.86","0.00","31230.16","16583.48","0.73","0.00","0.73"],
    [24,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","-3069.00","995.00","995.00","0.00","0.00","994.72","0.28","0.28","0.00","497.36","497.36","1.00","0.00","1.00"],
    [25,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","-4532.36","-1740.00","5260.00","5260.00","0.00","0.00","727.64","0.00","0.00","0.00","727.64","0.00","0.14","0.00","0.14"],
    [26,"131","ANUNCIOS Y AVISOS","30000.00","-15572.00","-14000.00","16000.00","13500.00","0.00","0.00","428.00","-2500.00","0.00","2500.00","428.00","0.00","0.03","0.00","0.03"],
    [27,"132","PROMOCION Y PUBLICIDAD","11000.00","-0.32","8109.00","19109.00","19109.00","0.00","0.00","18601.25","507.43","507.43","0.00","9087.46","9513.79","0.97","0.00","0.97"],
    [28,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","-1329.00","-375.00","1425.00","1425.00","0.00","0.00","96.00","0.00","0.00","0.00","96.00","0.00","0.07","0.00","0.07"],
    [29,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","48000.00","0.00","0.00","43500.00","4500.00","4500.00","0.00","43500.00","0.00","0.91","0.00","0.91"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","-600.00","-150.00","6510.00","5700.00","0.00","410.00","2190.50","2909.50","3719.50","810.00","2130.50","60.00","0.38","0.06","0.34"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","42000.00","0.00","0.00","33632.62","8367.38","8367.38","0.00","26515.21","7117.41","0.80","0.00","0.80"],
    [32,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","-1148.00","-52.00","1148.00","848.00","0.00","0.00","0.00","-300.00","0.00","300.00","0.00","0.00","0.00","0.00","0.00"],
    [33,"161","ALMACENAJE","33700.00","-4722.62","524.00","34224.00","34224.00","0.00","0.00","29501.38","0.00","0.00","0.00","18657.63","10843.75","0.86","0.00","0.86"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","-50.00","3490.00","2740.00","0.00","176.50","1336.60","1403.40","2153.40","750.00","1311.60","25.00","0.49","0.05","0.38"],
    [35,"163","GASTOS JUDICIALES","10000.00","-10000.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [36,"164","GASTOS DE SEGUROS","265800.00","-35272.00","-1000.00","264800.00","264800.00","10380.33","0.00","219146.88","0.79","0.79","0.00","169049.87","50097.01","0.83","0.00","0.83"],
    [37,"165","SERVICIOS COMERCIALES","343995.00","-122600.84","22347.00","366342.00","363477.00","0.00","254.07","223502.21","17373.95","20238.95","2865.00","196310.36","27191.85","0.61","0.00","0.61"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","-43513.07","-60435.00","234455.00","232955.00","0.00","20260.75","178808.42","10633.51","12133.51","1500.00","84758.74","94049.68","0.77","0.09","0.76"],
    [39,"181","MANT. Y REP. DE EDIFICIOS","90000.00","-33854.40","-19200.00","70800.00","70800.00","0.00","36945.60","36945.60","0.00","0.00","0.00","36945.60","0.00","0.52","0.52","0.52"],
    [40,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","-5448.28","0.00","15500.00","15500.00","0.00","5.35","8704.97","1346.75","1346.75","0.00","6486.28","2218.69","0.56","0.00","0.56"],
    [41,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","-1576.00","1624.00","1624.00","0.00","0.00","957.79","666.21","666.21","0.00","957.79","0.00","0.59","0.00","0.59"],
    [42,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","-2000.66","-5073.00","4467.00","4467.00","0.00","0.00","1966.34","500.00","500.00","0.00","1360.01","606.33","0.44","0.00","0.44"],
    [43,"192","SERVICIOS BASICOS","0.00","0.00","66.00","66.00","66.00","0.00","0.00","65.27","0.73","0.73","0.00","65.27","0.00","0.99","0.00","0.99"],
    [44,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","-10.00","150.00","150.00","150.00","0.00","0.00","140.00","0.00","0.00","0.00","140.00","0.00","0.93","0.00","0.93"],
    [45,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","-0.65","3315.00","5315.00","5315.00","0.00","4519.60","4763.50","550.85","550.85","0.00","1743.70","3019.80","0.90","0.85","0.90"],
    [46,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","-575.00","11105.00","10280.00","0.00","272.90","3740.60","6539.40","7364.40","825.00","3720.60","20.00","0.36","0.02","0.34"],
    [47,"203","BEBIDAS","2500.00","-0.67","-150.00","2350.00","2350.00","0.00","43.93","985.26","1364.07","1364.07","0.00","985.26","0.00","0.42","0.02","0.42"],
    [48,"211","ACABADO TEXTIL","0.00","0.00","50.00","50.00","50.00","0.00","4.77","4.77","45.23","45.23","0.00","4.77","0.00","0.10","0.10","0.10"],
    [49,"214","PRENDAS DE VESTIR","160.00","-160.00","819.00","979.00","979.00","0.00","0.00","818.55","0.45","0.45","0.00","0.00","818.55","0.84","0.00","0.84"],
    [50,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","359.01","1140.99","1.00","0.00","1.00"],
    [51,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","1492.85","5007.15","1.00","0.00","1.00"],
    [52,"224","LUBRICANTES","100.00","-100.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [53,"231","IMPRESOS","1935.00","-1228.93","500.00","2435.00","2435.00","0.00","248.00","954.07","252.00","252.00","0.00","954.07","0.00","0.39","0.10","0.39"],
    [54,"232","PAPELERIA","12000.00","-6124.97","-1250.00","10750.00","10750.00","0.00","0.00","3786.21","838.82","838.82","0.00","2916.83","869.38","0.35","0.00","0.35"],
    [55,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","-554.65","0.00","1500.00","1500.00","0.00","0.00","945.35","0.00","0.00","0.00","945.35","0.00","0.63","0.00","0.63"],
    [56,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","-1000.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"243","PINTURAS, COLORANTES Y TINTES","0.00","0.00","200.00","200.00","200.00","0.00","147.64","147.64","52.36","52.36","0.00","147.64","0.00","0.74","0.74","0.74"],
    [58,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","-2088.00","-200.00","3800.00","3800.00","0.00","0.00","709.31","1002.69","1002.69","0.00","709.31","0.00","0.19","0.00","0.19"],
    [59,"255","MATERIAL ELECTRICO","500.00","-414.70","0.00","500.00","500.00","0.00","7.48","42.78","42.52","42.52","0.00","42.78","0.00","0.09","0.01","0.09"],
    [60,"256","MATERIAL METALICO","200.00","-178.60","0.00","200.00","200.00","0.00","0.00","21.40","0.00","0.00","0.00","21.40","0.00","0.11","0.00","0.11"],
    [61,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","50.00","250.00","250.00","0.00","0.00","6.41","243.59","243.59","0.00","6.41","0.00","0.03","0.00","0.03"],
    [62,"261","ARTICULOS O PRODUCTOS","500.00","-500.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","-300.00","650.00","1150.00","1150.00","0.00","23.66","733.07","116.93","116.93","0.00","733.07","0.00","0.64","0.02","0.64"],
    [64,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","-1280.02","1750.00","5300.00","5300.00","0.00","0.00","3956.60","63.38","63.38","0.00","2219.98","1736.62","0.75","0.00","0.75"],
    [65,"269","OTROS PRODUCTOS VARIOS","1800.00","-300.00","200.00","2000.00","2000.00","0.00","15.47","83.83","1616.17","1616.17","0.00","83.83","0.00","0.04","0.01","0.04"],
    [66,"271","UTILES DE COCINA Y COMEDOR","2700.00","-1778.06","200.00","2900.00","2900.00","0.00","8.54","830.48","291.46","291.46","0.00","830.48","0.00","0.29","0.00","0.29"],
    [67,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","-3074.85","-100.00","8900.00","8900.00","0.00","0.00","5284.15","541.00","541.00","0.00","5284.15","0.00","0.59","0.00","0.59"],
    [68,"275","UTILES Y MATERIALES DE OFICINA","19790.00","-11621.54","6421.00","26211.00","26211.00","0.00","0.00","11501.01","3088.45","3088.45","0.00","8087.85","3413.16","0.44","0.00","0.44"],
    [69,"279","OTROS UTILES Y MATERIALES","500.00","-300.00","350.00","850.00","850.00","0.00","0.00","386.00","164.00","164.00","0.00","386.00","0.00","0.45","0.00","0.45"],
    [70,"280","REPUESTOS","2000.00","-1822.97","450.00","2450.00","2450.00","0.00","30.81","207.84","419.19","419.19","0.00","192.86","14.98","0.08","0.01","0.08"],
    [71,"291","ALIMENTOS Y BEBIDAS","0.00","-5.00","75.00","75.00","75.00","0.00","0.00","70.00","0.00","0.00","0.00","70.00","0.00","0.93","0.00","0.93"],
    [72,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","0.00","-1470.00","3610.00","3610.00","3610.00","0.00","0.00","2140.00","0.00","0.00","0.00","2140.00","0.00","0.59","0.00","0.59"],
    [73,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.00","-10900.00","10900.00","10900.00","10900.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"340","EQUIPO DE OFICINA","175.00","-175.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [75,"350","MOBILIARIO","16925.00","-12977.53","834.00","17759.00","17759.00","0.00","74.87","4689.00","92.47","92.47","0.00","4400.10","288.90","0.26","0.00","0.26"],
    [76,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","-1508.00","5210.00","5360.00","5360.00","0.00","0.00","3852.00","0.00","0.00","0.00","3852.00","0.00","0.72","0.00","0.72"],
    [77,"380","EQUIPO DE COMPUTACIÓN","27350.00","-8126.36","50163.00","77513.00","77513.00","0.00","0.00","69386.64","0.00","0.00","0.00","58006.12","11380.52","0.90","0.00","0.90"],
    [78,"612","INDEMINACIONES LABORALES","10000.00","0.00","21000.00","31000.00","31000.00","0.00","3765.42","24495.80","6504.20","6504.20","0.00","20730.38","3765.42","0.79","0.12","0.79"],
    [79,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","96992.00","106992.00","106992.00","0.00","3765.42","77428.70","29563.30","29563.30","0.00","73663.28","3765.42","0.72","0.04","0.72"],
    [80,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","150961.00","165961.00","165961.00","0.00","12034.16","144441.08","21519.92","21519.92","0.00","132406.92","12034.16","0.87","0.07","0.87"],
    [81,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","-975.00","2025.00","2025.00","0.00","1275.00","1275.00","750.00","750.00","0.00","1275.00","0.00","0.63","0.63","0.63"],
    [82,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","-111598.30","73764.00","193734.00","193734.00","0.00","7670.00","71949.85","10185.85","10185.85","0.00","34290.70","37659.15","0.37","0.04","0.37"],
    [83,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","-3000.00","10600.00","10600.00","0.00","7000.00","10100.00","500.00","500.00","0.00","3100.00","7000.00","0.95","0.66","0.95"],
    [84,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","-1750.46","-702.00","31798.00","31798.00","0.00","0.00","30047.54","0.00","0.00","0.00","30047.54","0.00","0.94","0.00","0.94"],
    [85,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","-820.00","4180.00","4180.00","0.00","0.00","4178.16","1.84","1.84","0.00","4178.16","0.00","1.00","0.00","1.00"]
]}