{ "fields": [{"id":"_id","type":"int"},{"id":"Detalle","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso \nAcumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total \nEjecutado","type":"text"},{"id":"% \nEjecutado","type":"text"},{"id":"Saldo de \nContratos \npor Ejecutar","type":"text"},{"id":"Saldo en \nBloqueo","type":"text"},{"id":"Total\nComprometido","type":"text"},{"id":"% \nComprometido","type":"text"},{"id":"% de\nComprometido","type":"text"},{"id":"Saldo a \nla fecha","type":"text"},{"id":"Saldo \nAnual","type":"text"}], "records": [ [1,"","","a la fecha","","","","","","","","","","a la fecha","anual","a la fecha","anual"], [2,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d-j)","(¤)=(b-k)"], [3,"Total","3478507","3460307","3266765","3098321.32","222408.87","2546682.4","2769091.27","0.847655485","39980.54","91065.68","3229367.54","0.94843716","0.933260413","77378","230939.46"], [4,"","","","","","","","","","","","","","","",""], [5,"SERVICIOS PERSONALES","2322259","2412326","2228496","2202241.65","120048.75","2082192.9","2202241.65","0.988218803","0","1522.01","2203763.66","0.988218803","0.913543053","24732.34","208562.34"], [6," 001 PERSONAL FIJO","1770120","1736249","1588739","1583755.01","466.67","1583288.34","1583755.01","0.996862927","0","0.33","1583755.34","0.996862927","0.912170628","4983.66","152493.66"], [7," 003 PERSONAL CONTINGENTE","54000","3367","3367","3266.67","1633.33","1633.34","3266.67","0.97020196","0","99.66","3366.33","0.97020196","0.99980101","0.67","0.67"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","126500","126500","0","126500","126500","1","0","0","126500","1","0.916666667","0","11500"], [9," 040 SOBRETIEMPO","0","5005","5005","4342.08","770.85","3571.23","4342.08","0.867548452","0","662.11","5004.19","0.867548452","0.999838162","0.81","0.81"], [10," 050 XIII MES","49914","148048","148048","142386.48","46608.82","95777.66","142386.48","0.961758889","0","0","142386.48","0.961758889","0.961758889","5661.52","5661.52"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","245727","257240","236749","225744.98","24955.21","200789.77","225744.98","0.953520311","0","0","225744.98","0.953520311","0.87756562","11004.02","31495.02"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","27362","27477","25510","23849.46","4408.86","19440.6","23849.46","0.934906311","0","0","23849.46","0.934906311","0.867979037","1660.54","3627.54"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","27362","28792","26825","25767.96","2442.21","23325.75","25767.96","0.960594967","0","0","25767.96","0.960594967","0.894969436","1057.04","3024.04"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5474","5482","5087","4731.79","437.39","4294.4","4731.79","0.93017299","0","0","4731.79","0.93017299","0.86315031","355.21","750.21"], [15," 081 GRATIFICACIàN O AGUINALDO","0","26650","26650","26650","26650","0","26650","1","","0","26650","1","1","0","0"], [16," 091 SUELDOS","3000","28514","28514","27751.66","8466.66","19285","27751.66","0.973264361","0","759.33","28510.99","0.973264361","0.999894438","3.01","3.01"], [17," 094 GASTOS DE REPRESENTACIàN FIJO","0","0","0","0","","0","0","#­DIV/0!","","0","0","#­DIV/0!","#­DIV/0!","0","0"], [18," 095 SOBRETIEMPO","0","2564","2564","2563.02","0","2563.02","2563.02","0.999617785","0","0","2563.02","0.999617785","0.999617785","0.98","0.98"], [19," 096 XIII MES","300","205","205","204.3","0","204.3","204.3","0.996585366","0","0","204.3","0.996585366","0.996585366","0.7","0.7"], [20," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","1000","4733","4733","4728.24","3208.75","1519.49","4728.24","0.998994295","0","0.58","4728.82","0.998994295","0.999116839","4.18","4.18"], [21,"SERVICIOS NO PERSONALES","822238","712984","703272","588043.37","24115.02","378113.06","402228.08","0.571938141","39980.54","65124.11","693148.02","0.836153537","0.972178927","50104.52","19835.98"], [22," 101 DE EDIFICIOS Y LOCALES","305000","222787","218241","187535.94","15228.78","152287.8","167516.58","0.76757612","35248.14","0.94","222785.02","0.859306638","0.999991113","30704.12","1.98"], [23," 103 DE EQUIPO DE OFICINA","5000","3252","3252","3250.82","0","2709","2709","0.83302583","0","0","3250.82","0.999637146","0.999637146","1.18","1.18"], [24," 105 DE EQUIPO DE TRANSPORTE","5000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [25," 109 OTROS ALQUILERES","49000","25324","25324","18903.06","326.35","11288.5","11614.85","0.458649897","0","0","18903.06","0.746448428","0.746448428","6420.94","6420.94"], [26," 112 ASEO","500","500","500","360","0","300","300","0.6","0","140","500","0.72","1","0","0"], [27," 114 ENERGÖA ELCTRICA","62000","56330","51164","41035.75","0","41035.75","41035.75","0.802043429","0","4962","45997.75","0.802043429","0.816576425","5166.25","10332.25"], [28," 115 TELECOMUNICACIONES","2000","104","104","103.03","0","85.88","85.88","0.825769231","0","0.97","104","0.990673077","1","-1.11022E-15","0"], [29," 116 SERVICIO DE TRANSMISIàN DE DATOS","55000","50285","50285","49784.7","1060.12","41985.82","43045.94","0.856039376","0","500.3","50285","0.990050711","1","2.89901E-12","0"], [30," 117 SERVICIO DE TELEFONÖA CELULAR","15000","4104","4104","4103.82","0","2735.88","2735.88","0.666637427","0","0.18","4104","0.99995614","1","2.91045E-13","0"], [31," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","19500","3391","3391","2866.14","397.24","2468.9","2866.14","0.845219699","0","524.86","3391","0.845219699","1","0","0"], [32," 131 ANUNCIOS Y AVISOS","2500","700","700","547","65.64","481.36","547","0.781428571","0","152.64","699.64","0.781428571","0.999485714","0.36","0.36"], [33," 132 PROMOCIàN Y PUBLICIDAD","15000","17482","17482","13314.83","0","3698.73","3698.73","0.211573619","0","4166.27","17481.1","0.76163082","0.999948518","0.9","0.9"], [34," 141 VIµTICOS DENTRO DEL PAÖS","10000","8107","8107","6334","0","6334","6334","0.781300111","0","1773","8107","0.781300111","1","0","0"], [35," 142 VIµTICOS EN EL EXTERIOR","18438","4000","4000","2100","0","2100","2100","0.525","0","1900","4000","0.525","1","0","0"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","10000","12249","12249","9490.45","230","9260.45","9490.45","0.774793861","0","2758.55","12249","0.774793861","1","0","0"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","27000","4681","4681","826.8","0","0","0","0","0","3854","4680.8","0.176628925","0.999957274","0.2","0.2"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","5500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [39," 154 TRANSPORTE DE BIENES","3000","1200","1200","1078","3.5","165","168.5","0.140416667","0","122","1200","0.898333333","1","0","0"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","300","300","120","0","120","120","0.4","0","180","300","0.4","1","0","0"], [41," 163 GASTOS JUDICIALES","0","9900","9900","9900","0","0","0","0","0","0","9900","1","1","0","0"], [42," 164 GASTOS DE SEGUROS","4600","9255","9255","9220.12","0","9000.12","9000.12","0.972460292","0","34.88","9255","0.996231226","1","-8.02913E-13","0"], [43," 165 SERVICIOS COMERCIALES","80000","87868","87868","82596.26","1100","36422.55","37522.55","0.427033163","0","5271.19","87867.45","0.940003869","0.999993741","0.55","0.55"], [44," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","102700","80023","80023","68485.56","3639.36","27631.58","31270.94","0.390774402","0","8523.67","77009.23","0.855823451","0.962338703","3013.77","3013.77"], [45," 171 CONSULTORÖAS","17500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [46," 181 MANT. Y REP. DE EDIFICIOS","0","78395","78395","44546.19","0","0","0","0","4732.4","29116.4","78394.99","0.568227438","0.999999872","4732.41","0.01"], [47," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","0","16059","16059","14924.88","128.4","14529.48","14657.88","0.912751728","0","1133.52","16058.4","0.929377919","0.999962638","0.6","0.6"], [48," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","0","4745","4745","4681.22","1935.63","1537.46","3473.09","0.731947313","0","0.54","4681.76","0.986558483","0.986672287","63.24","63.24"], [49," 189 OTROS MANTENIMIENTOS Y REPARACIONES","7000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [50," 191 ALQUILERES","0","6420","6420","6420","0","6420","6420","1","0","0","6420","1","1","0","0"], [51," 192 SERVICIOS BµSICOS","0","5153","5153","5152.06","0","5152.06","5152.06","0.999817582","0","0.94","5153","0.999817582","1","-4.00124E-13","0"], [52," 196 TRANSPORTE DE PERSONAS Y BIENES","0","130","130","123.5","0","123.5","123.5","0.95","0","6.5","130","0.95","1","0","0"], [53," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","240","240","239.24","0","239.24","239.24","0.996833333","0","0.76","240","0.996833333","1","-9.10383E-15","0"], [54,"MATERIALES Y SUMINISTROS ","193760","119082","119082","102936.41","12772","63938.79","76710.79","0.644184595","0","15782.92","118719.33","0.864416201","0.996954452","362.67","362.67"], [55," 201 ALIMENTOS PARA CONSUMO HUMANO","10000","11399","11399","10093.36","360.35","9733.01","10093.36","0.885460128","0","1304.2","11397.56","0.885460128","0.999873673","1.44","1.44"], [56," 203 BEBIDAS","0","3550","3550","3497.43","58.11","3115.32","3173.43","0.893923944","0","52.54","3549.97","0.985191549","0.999991549","0.03","0.03"], [57," 211 ACABADO TEXTIL","0","8588","8588","8499.36","0","0","0","0","0","88.64","8588","0.989678621","1","-5.82645E-13","0"], [58," 212 CALZADO","0","900","900","798.51","0","798.51","798.51","0.887233333","0","101.21","899.72","0.887233333","0.999688889","0.28","0.28"], [59," 214 PRENDAS DE VESTIR","0","1779","1779","1464.24","0","655.22","655.22","0.368308038","0","314.36","1778.6","0.82306914","0.999775155","0.4","0.4"], [60," 221 DISEL","32000","16870","16870","16870","1053.98","9101.76","10155.74","0.602","0","0","16870","1","1","0","0"], [61," 223 GASOLINA","22000","6100","6100","6100","247.92","1833.29","2081.21","0.341181967","0","0","6100","1","1","0","0"], [62," 224 LUBRICANTES","800","800","800","539.47","0","539.47","539.47","0.6743375","0","260.53","800","0.6743375","1","0","0"], [63," 231 IMPRESOS","0","1319","1319","1315.4","0","1315.4","1315.4","0.99727066","0","3","1318.4","0.99727066","0.99954511","0.6","0.6"], [64," 232 PAPELERÖA","0","6699","6699","6364.16","0","6364.16","6364.16","0.95001642","0","334.18","6698.34","0.95001642","0.999901478","0.66","0.66"], [65," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","0","1097","1097","951.12","0","951.12","951.12","0.867019143","0","145.7","1096.82","0.867019143","0.999835916","0.18","0.18"], [66," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","1660","1660","1451.47","422.59","1028.88","1451.47","0.874379518","0","208.22","1659.69","0.874379518","0.999813253","0.31","0.31"], [67," 243 PINTURAS, COLORANTES Y TINTES","3000","300","300","0","0","0","0","0","0","300","300","0","1","0","0"], [68," 249 OTROS PRODUCTOS QUÖMICOS","5000","900","900","763.28","68.55","514.97","583.52","0.648355556","0","135.85","899.13","0.848088889","0.999033333","0.87","0.87"], [69," 254 MATERIAL DE FONTANERÖA","500","122","122","1.77","0","1.77","1.77","0.014508197","0","120.23","122","0.014508197","1","0","0"], [70," 255 MATERIAL ELCTRICO","3000","1848","1848","1709.06","0","1452.26","1452.26","0.785854978","0","38.32","1747.38","0.924816017","0.945551948","100.62","100.62"], [71," 256 MATERIAL METµLICO","1000","200","200","10.54","0","10.54","10.54","0.0527","0","189.02","199.56","0.0527","0.9978","0.44","0.44"], [72," 259 OTROS MATERIALES DE CONSTRUCCIàN","2000","350","350","211.47","0","211.47","211.47","0.6042","0","137.74","349.21","0.6042","0.997742857","0.79","0.79"], [73," 262 HERRAMIENTAS E INSTRUMENTOS","2000","600","600","132.93","0","132.93","132.93","0.22155","0","466.81","599.74","0.22155","0.999566667","0.26","0.26"], [74," 263 MATERIAL Y ARTÖCULOS DE SEGURI","1500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [75," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","9000","3985","3985","2760.92","147.6","1711.84","1859.44","0.466609787","0","1223.44","3984.36","0.692828105","0.999839398","0.64","0.64"], [76," 269 OTROS PRODUCTOS VARIOS","28000","20190","20190","13702.87","7078.8","2430.85","9509.65","0.471007925","0","6298.82","20001.69","0.678695889","0.990673105","188.31","188.31"], [77," 271 éTILES DE COCINA Y COMEDOR","2000","1496","1496","735.06","160.49","574.57","735.06","0.491350267","0","760.62","1495.68","0.491350267","0.999786096","0.32","0.32"], [78," 273 éTILES DE ASEO Y LIMPIEZA","12000","6070","6070","5960.68","1111.54","4520.22","5631.76","0.927802306","0","108.64","6069.32","0.981990115","0.999887974","0.68","0.68"], [79," 274 éTILES Y MATERIALES MEDICOS, D","0","124","124","123.82","0","123.82","123.82","0.998548387","0","0.18","124","0.998548387","1","6.82787E-15","0"], [80," 275 éTILES Y MATERIALES DE OFICINA","20000","10258","10258","10131.37","753.67","9377.7","10131.37","0.987655488","0","126.25","10257.62","0.987655488","0.999962956","0.38","0.38"], [81," 277 INSTRUMENTAL MDICO Y QUIRéRGICO","0","146","146","145.06","0","145.06","145.06","0.993561644","0","0.94","146","0.993561644","1","-2.22045E-15","0"], [82," 279 OTROS éTILES Y MATERIALES","15000","2300","2300","2140.78","1308.4","832.38","2140.78","0.930773913","0","158.83","2299.61","0.930773913","0.999830435","0.39","0.39"], [83," 280 REPUESTOS","20000","7500","7500","4543.51","0","4543.5","4543.5","0.6058","0","2891.42","7434.93","0.605801333","0.991324","65.07","65.07"], [84," 291 ALIMENTOS Y BEBIDAS","0","431","431","421","0","421","421","0.976798144","0","10","431","0.976798144","1","0","0"], [85," 292 TEXTILES Y VESTUARIO","0","6","6","5.35","0","5.35","5.35","0.891666667","0","0.65","6","0.891666667","1","0","0"], [86," 293 COMBUSTIBLES Y LUBRICANTES","0","1322","1322","1321.37","0","1321.37","1321.37","0.999523449","0","0.63","1322","0.999523449","1","1.09135E-13","0"], [87," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","19","19","18.62","0","18.62","18.62","0.98","0","0.38","19","0.98","1","-9.99201E-16","0"], [88," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","47","47","46.44","0","46.44","46.44","0.988085106","0","0.56","47","0.988085106","1","2.22045E-15","0"], [89," 297 PRODUCTOS VARIOS","0","29","29","28.86","0","28.86","28.86","0.995172414","0","0.14","29","0.995172414","1","5.55112E-16","0"], [90," 298 éTILES Y MATERIALES DIVERSOS","0","78","78","77.13","0","77.13","77.13","0.988846154","0","0.87","78","0.988846154","1","4.55191E-15","0"], [91,"MAQUINARIA Y EQUIPO ","79750","139807","139807","131740.11","18921.74","2857.16","21778.9","0.155778323","0","5892.26","137632.37","0.942299813","0.984445486","2174.63","2174.63"], [92," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","5000","1799","1799","1612.21","0","1612.21","1612.21","0.896170094","0","186.76","1798.97","0.896170094","0.999983324","0.03","0.03"], [93," 314 TERRESTRE","15000","27377","27377","27376.92","0","0","0","0","0","0","27376.92","0.999997078","0.999997078","0.08","0.08"], [94," 320 EQUIPO EDUCACIONAL Y RECREATIVO","5000","8041","8041","6677.69","0","0","0","0","0","1362","8039.69","0.830455167","0.999837085","1.31","1.31"], [95," 340 EQUIPO DE OFICINA","500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [96," 350 MOBILIARIO","25000","53550","53550","49224.5","9171.99","935.72","10107.71","0.188752754","0","4325.5","53550","0.919225023","1","0","0"], [97," 370 MAQUINARIA Y EQUIPOS VARIOS","4000","25240","25240","24135.99","0","309.23","309.23","0.012251585","0","0","24135.99","0.956259509","0.956259509","1104.01","1104.01"], [98," 380 EQUIPO DE COMPUTACIàN","25250","23800","23800","22712.8","9749.75","0","9749.75","0.409653361","0","18","22730.8","0.954319328","0.95507563","1069.2","1069.2"], [99,"TRANSFERENCIAS CORRIENTES","60500","76108","76108","73359.78","46551.36","19580.49","66131.85","0","0","2744.38","76104.16","0","0","3.84","3.84"], [100," 614 BONIFICACIàN POR ANTIGUEDAD","0","57719","57719","57670.6","44451.36","13219.24","57670.6","0","0","44.56","57715.16","0","0","3.84","3.84"], [101," 624 CAPACITACIàN Y ESTUDIOS","60000","15939","15939","15189.18","2100","5861.25","7961.25","0","0","749.82","15939","0","0","0","0"], [102," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","0","0","0","500","0","0","0","0"], [103," 693 BECAS DE ESTUDIOS","0","1950","1950","0","0","0","0","0","0","1950","1950","0","0","0","0"], [104,"Fuente de Informaci¢n: Presupuesto TAT","","","","","","","","","","","","","","",""] ]}