{
  "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCI++N","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de \nContratos \npor Ejecutar","type":"text"},{"id":"Saldo en \nBloqueo","type":"text"},{"id":"Total \nprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"%  de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}],
  "records": [
    [1,null,"(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(§)=(b-k)"],
    [2,"*** TOTAL","3867553","3867553","2634418","2238857.49","61231.68","1788472.36","1849704.04","0.702130049","186101.96","178083.9","2603043.35","0.849848995","0.673046588","217476.61","1264509.65"],
    [3,"**  0  FUNCIONAMIENTO","3867553","3867553","2634418","2238857.49","61231.68","1788472.36","1849704.04","0.702130049","186101.96","178083.9","2603043.35","0.849848995","0.673046588","217476.61","1264509.65"],
    [4,"*   0  SERVICIOS PERSONALES","2702923","2702473","1643165","1435474.22","36873.3","1398600.92","1435474.22","0.873603211","0","40792.8","1476267.02","0.873603211","0.546265224","166897.98","1226205.98"],
    [5,"001  PERSONAL FIJO","1863660","1826931","1073081","1015401.93","0","1015401.93","1015401.93","0.9462491","0","1732.69","1017134.62","0.9462491","0.556744956","55946.38","809796.38"],
    [6,"002  PERSONAL TRANSITORIO","0","51100","51100","8630","3100","5530","8630","0.16888454","0","2900","11530","0.16888454","0.225636008","39570","39570"],
    [7,"003  PERSONAL CONTINGENTE","54000","26451","26451","2385","200","2185","2385","0.090166723","0","0","2385","0.090166723","0.090166723","24066","24066"],
    [8,"030  GASTOS DE REPRESENTACION FIJOS","138000","140200","82700","80450","0","80450","80450","0.972793229","0","0","80450","0.972793229","0.57382311","2250","59750"],
    [9,"040  SOBRETIEMPOS","5010","5010","3507","1070.85","633.34","437.51","1070.85","0.30534645","0","2436.14","3506.99","0.30534645","0.699998004","0.01","1503.01"],
    [10,"050  XIII MES","159805","164067","60554","46796.34","69.73","46726.61","46796.34","0.772803448","0","0","46796.34","0.772803448","0.285227011","13757.66","117270.66"],
    [11,"071  CUOTA PATRONAL DE SEGURO SOCIAL","289555","296783","179469","153251.79","22138.31","131113.48","153251.79","0.853917891","0","0","153251.79","0.853917891","0.516376578","26217.21","143531.21"],
    [12,"072  CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","29533","17885","15496.09","4657.98","10838.11","15496.09","0.86642941","0","0","15496.09","0.86642941","0.524704229","2388.91","14036.91"],
    [13,"073  CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","30534","18886","16762.09","2505.38","14256.71","16762.09","0.887540506","0","0","16762.09","0.887540506","0.548964761","2123.91","13771.91"],
    [14,"074  CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5904","3572","2997.84","922.36","2075.48","2997.84","0.839260918","0","0","2997.84","0.839260918","0.507764228","574.16","2906.16"],
    [15,"091  SUELDOS","63250","92667","92667","72437.66","1933.34","70504.32","72437.66","0.781698555","0","20228.34","92666","0.781698555","0.999989209","1","1"],
    [16,"094  GASTOS DE REPRESENTACI‡N FIJO","47400","6755","6755","3600","0","3600","3600","0.532938564","0","3155","6755","0.532938564","1","0","0"],
    [17,"095  SOBRETIEMPO","1010","1851","1851","1849.32","332.29","1517.03","1849.32","0.999092382","0","0","1849.32","0.999092382","0.999092382","1.68","1.68"],
    [18,"096  XIII MES","0","1944","1944","1377.27","0","1377.27","1377.27","0.708472222","0","566.42","1943.69","0.708472222","0.999840535","0.31","0.31"],
    [19,"099  CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22743","22743","12968.04","380.57","12587.47","12968.04","0.570199182","0","9774.21","22742.25","0.570199182","0.999967023","0.75","0.75"],
    [20,"*   1  SERVICIOS NO PERSONALES","901272","813791","641632","497416.07","11251.35","296904.59","308155.94","0.48026897","186101.96","93646.53","777164.56","0.775235758","0.954992818","50569.4","36626.44"],
    [21,"101  DE EDIFICIOS Y LOCALES","254760","243864","142254","123743.46","0","123743.46","123743.46","0.86987684","120116.16","0","243859.62","0.86987684","0.999982039","18510.54","4.38"],
    [22,"105  DE EQUIPO DE TRANSPORTE","0","2836","2836","2835.5","0","2835.5","2835.5","0.999823695","0","0","2835.5","0.999823695","0.999823695","0.5","0.5"],
    [23,"109  OTROS ALQUILERES","40912","50092","39817","37752.6","0","22096.54","22096.54","0.554952407","12326.4","6.4","50085.4","0.948152799","0.999868242","2058","6.6"],
    [24,"112  ASEO","400","400","400","90","0","90","90","0.225","0","310","400","0.225","1","0","0"],
    [25,"114  ENERG÷A ELêCTRICA","60000","55000","33184","26606.99","0","26606.99","26606.99","0.801801772","0","6577.01","33184","0.801801772","0.603345455","0","21816"],
    [26,"115  TELECOMUNICACIONES","500","500","500","25.77","25.76","0","25.76","0.05152","0","474.23","500","0.05154","1","0","0"],
    [27,"116  SERVICIO DE TRANSMISI‡N DE DATOS","56000","43000","43000","37697.45","0","14038.31","14038.31","0.326472326","0","5302.55","43000","0.876684884","1","0","0"],
    [28,"117  SERVICIO DE TELEFON÷A CELULAR","15000","15000","15000","8151.1","0","4047.28","4047.28","0.269818667","0","6848.9","15000","0.543406667","1","0","0"],
    [29,"120  IMPRESION, ENCUADERNACION Y OTROS","7000","4458","3708","2791.63","679.45","2112.18","2791.63","0.752866775","0","916.33","3707.96","0.752866775","0.83175415","0.04","750.04"],
    [30,"131  ANUNCIOS Y AVISOS","1800","1800","1050","393.84","153.16","240.68","393.84","0.375085714","0","656.16","1050","0.375085714","0.583333333","0","750"],
    [31,"132  PROMOCI‡N Y PUBLICIDAD","20000","1000","1000","951.76","0","0","0","0","0","48.24","1000","0.95176","1","0","0"],
    [32,"141  VIµTICOS DENTRO DEL PA÷S","12000","11200","11200","7674","0","7674","7674","0.685178571","0","3526","11200","0.685178571","1","0","0"],
    [33,"142  VIµTICOS EN EL EXTERIOR","62000","22300","22300","10800","0","10800","10800","0.484304933","0","11500","22300","0.484304933","1","0","0"],
    [34,"151  TRANSPORTE DENTRO DEL PA÷S","18000","14356","11688","2571","322","2249","2571","0.219969199","0","9117","11688","0.219969199","0.814154361","0","2668"],
    [35,"152  TRANSPORTE DE O PARA EL EXTERIOR","40000","10602","602","601.74","0","601.74","601.74","0.999568106","0","0","601.74","0.999568106","0.056757216","0.26","10000.26"],
    [36,"154  TRANSPORTE DE BIENES","1500","900","275","105.75","0","100.75","100.75","0.366363636","0","169.25","275","0.384545455","0.305555556","0","625"],
    [37,"162  COMISIONES Y GASTOS BANCARIOS","500","100","100","5","0","5","5","0.05","0","95","100","0.05","1","0","0"],
    [38,"164  GASTOS DE SEGUROS","18300","9256","9256","8629.52","0","144.84","144.84","0.015648228","0","626.48","9256","0.932316335","1","0","0"],
    [39,"165  SERVICIOS COMERCIALES","123000","126222","126222","102883.16","1706.3","12074.11","13780.41","0.109175976","0","23338.55","126221.71","0.815096893","0.999997702","0.29","0.29"],
    [40,"169  OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","51200","51200","39089.81","1227.84","18043.59","19271.43","0.376395117","0","12110.19","51200","0.763472852","1","0","0"],
    [41,"181  MANT. Y REP. DE EDIFICIOS","102000","68737","45072","33283.36","0","30852.75","30852.75","0.684521432","28394.4","7056.24","68734","0.738448704","0.999956355","4732.4","3"],
    [42,"182  MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","23971","23971","19387.52","708.89","6072.23","6781.12","0.28288849","0","4583.47","23970.99","0.808790622","0.999999583","0.01","0.01"],
    [43,"185  MANT. Y REP. DE EQUIPO DE COMPUTACI‡N","8100","22900","22900","22661.97","6327.27","4596.44","10923.71","0.477017904","0","238.03","22900","0.989605677","1","-1.16529E-12","0"],
    [44,"191  ALQUILERES","0","25265","25265","0","0","0","0","0","25265","0","25265","0","1","25265","0"],
    [45,"192  SERVICIOS BµSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.999880704","0","0","3352.6","0.999880704","0.999880704","0.4","0.4"],
    [46,"193  IMPRESI‡N, ENCUADERNACI‡N Y OTROS","0","455","455","454.75","0","454.75","454.75","0.999450549","0","0","454.75","0.999450549","0.999450549","0.25","0.25"],
    [47,"196  TRANSPORTE DE PERSONAS Y BIENES","500","600","600","453.5","0","453.5","453.5","0.755833333","0","146.5","600","0.755833333","1","0","0"],
    [48,"197  SERVICIOS COMERCIALES Y FINANCIEROS","0","3385","3385","3383.96","0","2982.71","2982.71","0.881155096","0","0","3383.96","0.999692762","0.999692762","1.04","1.04"],
    [49,"199  MANTENIMIENTO Y REPARACI‡N","0","1039","1039","1038.33","100.68","635.64","736.32","0.708681424","0","0","1038.33","0.999355149","0.999355149","0.67","0.67"],
    [50,"*   2  MATERIALES Y SUMINISTROS","108533","135802","134134","109247","5637.83","47543.3","53181.13","0.396477627","0","24880.55","134127.55","0.814461658","0.987669916","6.45","1674.45"],
    [51,"201  ALIMENTOS PARA CONSUMO HUMANO","11000","11000","9332","4757.36","595.25","3484.11","4079.36","0.437136734","0","4574.64","9332","0.50978997","0.848363636","0","1668"],
    [52,"203  BEBIDAS","5000","4450","4450","3592.83","77.44","2435.39","2512.83","0.564680899","0","857.17","4450","0.807377528","1","0","0"],
    [53,"211  ACABADO TEXTIL","1000","1710","1710","1123.5","0","1123.5","1123.5","0.657017544","0","586.5","1710","0.657017544","1","0","0"],
    [54,"212  CALZADO","1500","1500","1500","542.62","194.89","347.73","542.62","0.361746667","0","957.38","1500","0.361746667","1","0","0"],
    [55,"214  PRENDAS DE VESTIR","18000","22300","22300","19978.93","0","1683.16","1683.16","0.075478027","0","2321.07","22300","0.895916143","1","0","0"],
    [56,"221  DIêSEL","18000","14410","14410","14410","0","3448.47","3448.47","0.239310895","0","0","14410","1","1","0","0"],
    [57,"223  GASOLINA","8000","4200","4200","4200","0","1417.67","1417.67","0.337540476","0","0","4200","1","1","0","0"],
    [58,"224  LUBRICANTES","500","500","500","104.88","104.88","0","104.88","0.20976","0","395.12","500","0.20976","1","0","0"],
    [59,"231  IMPRESOS","1200","1715","1715","1176.76","97.14","915.58","1012.72","0.590507289","0","538.24","1715","0.686157434","1","0","0"],
    [60,"232  PAPELER÷A","5001","3151","3151","2539.41","374.5","880.87","1255.37","0.398403681","0","611.59","3151","0.805906062","1","0","0"],
    [61,"239  OTROS PRODUCTOS DE PAPEL Y CART‡N","900","900","900","480.81","22.59","458.18","480.77","0.534188889","0","419.19","900","0.534233333","1","0","0"],
    [62,"242  INSECTICIDAS, FUMIGANTES Y OTROS","1200","1600","1600","1295.21","195.47","593.84","789.31","0.49331875","0","304.79","1600","0.80950625","1","0","0"],
    [63,"243  PINTURAS, COLORANTES Y TINTES","1000","780","780","633.77","55.62","199.37","254.99","0.326910256","0","146.23","780","0.812525641","1","0","0"],
    [64,"249  OTROS PRODUCTOS QU÷MICOS","1000","1000","1000","470.33","47.25","423.08","470.33","0.47033","0","529.67","1000","0.47033","1","0","0"],
    [65,"254  MATERIAL DE FONTANER÷A","300","350","350","148.9","90.1","58.8","148.9","0.425428571","0","201.1","350","0.425428571","1","0","0"],
    [66,"255  MATERIAL ELêCTRICO","800","600","600","288.45","80.25","208.2","288.45","0.48075","0","311.55","600","0.48075","1","0","0"],
    [67,"256  MATERIAL METµLICO","250","250","250","29.84","0","29.84","29.84","0.11936","0","220.16","250","0.11936","1","0","0"],
    [68,"259  OTROS MATERIALES DE CONSTRUCCI‡N","400","350","350","66.27","0","66.27","66.27","0.189342857","0","283.73","350","0.189342857","1","0","0"],
    [69,"262  HERRAMIENTAS E INSTRUMENTOS","200","650","650","272.07","77.68","194.39","272.07","0.418569231","0","377.93","650","0.418569231","1","0","0"],
    [70,"263  MATERIAL Y ART÷CULOS DE SEGURI","0","4840","4840","4838.27","0","1.87","1.87","0.000386364","0","0","4838.27","0.999642562","0.999642562","1.73","1.73"],
    [71,"265  MATERIALES Y SUMINISTROS DE COMPUTACI‡N","3000","4350","4350","3256.93","147.51","3109.42","3256.93","0.74871954","0","1093.07","4350","0.74871954","1","0","0"],
    [72,"269  OTROS PRODUCTOS VARIOS","8000","12690","12690","9375.44","1023.68","1687.41","2711.09","0.213639874","0","3314.56","12690","0.738805359","1","0","0"],
    [73,"271  ÈTILES DE COCINA Y COMEDOR","800","1050","1050","385.62","44.85","340.77","385.62","0.367257143","0","664.38","1050","0.367257143","1","0","0"],
    [74,"272  ÈTILES DEPORTIVOS Y RECREATIVOS","0","18","18","17.01","17.01","0","17.01","0.945","0","0","17.01","0.945","0.945","0.99","0.99"],
    [75,"273  ÈTILES DE ASEO Y LIMPIEZA","6000","4400","4400","3864.42","1131.62","2438.76","3570.38","0.81145","0","535.58","4400","0.878277273","1","0","0"],
    [76,"275  ÈTILES Y MATERIALES DE OFICINA","482","17212","17212","16049.05","138.63","15004.01","15142.64","0.879772252","0","1162.95","17212","0.932433767","1","0","0"],
    [77,"279  OTROS ÈTILES Y MATERIALES","3000","2600","2600","859.89","255.01","604.88","859.89","0.330726923","0","1740.11","2600","0.330726923","1","0","0"],
    [78,"280  REPUESTOS","9000","14600","14600","12516.15","866.46","4415.45","5281.91","0.361774658","0","2083.84","14599.99","0.857270548","0.999999315","0.01","0.01"],
    [79,"291  ALIMENTOS Y BEBIDAS","1000","1000","1000","350","0","350","350","0.35","0","650","1000","0.35","1","0","0"],
    [80,"292  TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.987538462","0","0","64.19","0.987538462","0.987538462","0.81","0.81"],
    [81,"293  COMBUSTIBLES Y LUBRICANTES","2000","1298","1298","1297.13","0","1297.13","1297.13","0.999329738","0","0","1297.13","0.999329738","0.999329738","0.87","0.87"],
    [82,"294  PRODUCTOS DE PAPEL Y CART‡N","0","140","140","140","0","140","140","1","0","0","140","1","1","0","0"],
    [83,"296  MATERIALES PARA CONSTRUCCI‡N Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.57","0.57"],
    [84,"298  ÈTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.986585366","0","0","40.45","0.986585366","0.986585366","0.55","0.55"],
    [85,"299  REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975","0","0","80.08","0.988641975","0.988641975","0.92","0.92"],
    [86,"*   3  MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","101590","101590","100805.67","6149.2","24611.37","30760.57","0.302791318","0","784.33","101590","0.992279457","1","1.01763E-12","0"],
    [87,"301  MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","3150","3150","2423.55","283.55","2140","2423.55","0.769380952","0","726.45","3150","0.769380952","1","0","0"],
    [88,"314  TERRESTRE","0","58529","58529","58529","0","0","0","0","0","0","58529","1","1","0","0"],
    [89,"320  EQUIPO EDUCACIONAL Y RECREATIVO","6000","0","0","0","0","0","0","#≠DIV/0!","0","0","0","#≠DIV/0!","#≠DIV/0!","0","0"],
    [90,"350  MOBILIARIO DE OFICINA","7500","22346","22346","22344.66","4146.25","10378.5","14524.75","0.649993287","0","1.34","22346","0.999940034","1","1.45439E-13","0"],
    [91,"370  MAQUINARIA Y EQUIPOS VARIOS","7500","5190","5190","5185.49","1270","219.3","1489.3","0.286955684","0","4.51","5190","0.999131021","1","2.18492E-13","0"],
    [92,"380  EQUIPO DE COMPUTACI‡N","38875","12375","12375","12322.97","449.4","11873.57","12322.97","0.995795556","0","52.03","12375","0.995795556","1","6.53699E-13","0"],
    [93,"*   6  TRANSFERENCIAS CORRIENTES","93950","113897","113897","95914.53","1320","20812.18","22132.18","0.194317497","0","17979.69","113894.22","0.842116386","0.999975592","2.78","2.78"],
    [94,"614  BONIFICACI‡N POR ANTIGUEDAD","33250","0","0","0","0","0","0","#≠DIV/0!","0","0","0","#≠DIV/0!","#≠DIV/0!","0","0"],
    [95,"615  PRIMA DE ANTIGUEDAD","0","16798","16798","1447.44","0","1447.44","1447.44","0.086167401","0","15347.78","16795.22","0.086167401","0.999834504","2.78","2.78"],
    [96,"623  BECAS DE POST-GRADOS, MAESTR÷AS Y DOCTORADOS","0","4400","4400","4400","0","0","0","0","0","0","4400","1","1","0","0"],
    [97,"624  CAPACITACI‡N Y ESTUDIOS","60000","91999","91999","90067.09","1320","19364.74","20684.74","0.224836574","0","1931.91","91999","0.97900075","1","3.41061E-12","0"],
    [98,"664  CUOTAS A ORGANISMOS MUNDIALES","700","700","700","0","0","0","0","0","0","700","700","0","1","0","0"]
]}