﻿_id	cta	descripcion	presupuestoLey	contencionDelGasto	creditosOExtraordTraslad	presupuestoModificado	asignado	saldoContratosEjecutar	compromisoMensual	compromisoEjecutado	saldoAFecha	saldoAnual	saldoAsignar	pagado	porPagarAFecha
1	001	001  PERSONAL FIJO	74,207,304.00	-	-8,265,970.00	65,941,334.00	47,784,512.00	-	2,423,613.06	37,233,035.16	10,200,672.74	28,357,494.74	18,156,822.00	35,051,676.05	2181359.11
2	002	002  PERSONAL TRANSITORIO	430,646.00	-	-	430,646.00	322,983.00	-	10,653.00	198,763.58	116,928.92	224,591.92	107,663.00	197,387.08	1376.5
3	004	004  PERSONAL TRANSITORIO PARA INVE	1,794,200.00	-	-	1,794,200.00	1,345,653.00	-	50,785.00	887,331.50	434,348.50	882,895.50	448,547.00	-	887331.5
4	030	030  GASTOS DE REPRESENTACION FIJOS	374,400.00	-	-	374,400.00	280,800.00	-	9,450.00	179,550.00	95,100.00	188,700.00	93,600.00	179,550.00	0
5	050	050  XIII MES	6,369,348.00	-	-	6,369,348.00	4,246,231.00	-	2,194.14	2,845,597.79	1,398,183.76	3,521,300.76	2,123,117.00	2,746,524.12	99073.67
6	071	071  CUOTA PATRONAL DE SEGURO SOCIAL	10,877,479.00	-	-	10,877,479.00	8,160,932.00	-	672,842.56	5,758,804.37	2,401,864.31	5,118,411.31	2,716,547.00	5,078,456.34	680348.03
7	072	072  CUOTA PATRONAL DE SEGURO EDUCA	1,148,283.00	-	-	1,148,283.00	861,548.00	-	75,860.68	614,466.86	247,081.14	533,816.14	286,735.00	537,992.88	76473.98
8	073	073  CUOTA PATRONAL DE RIESGO PROFE	1,148,283.00	-	-	1,148,283.00	861,548.00	-	76,144.18	617,301.86	244,246.14	530,981.14	286,735.00	540,544.38	76757.48
9	074	074  CUOTA PATRONAL PARA EL FONDO C	229,655.00	-	-	229,655.00	172,261.00	-	10,308.08	89,032.71	83,228.29	140,622.29	57,394.00	78,601.97	10430.74
10	091	091  SUELDOS	-	-	1,681,311.00	1,681,311.00	1,681,311.00	-	76,763.48	108,360.16	1,572,950.84	1,572,950.84	-	25,696.67	82663.49
11	094	094  GASTOS DE REPRESENTACI‡N FIJO	-	-	1,370.00	1,370.00	1,370.00	-	-	1,066.67	303.33	303.33	-	-	1066.67
12	099	099  CONTRIBUCIONES A LA SEGURIDAD	-	-	235,694.00	235,694.00	235,694.00	-	12,704.37	18,090.95	217,603.05	217,603.05	-	3,439.09	14651.86
13	101	101  DE EDIFICIOS Y LOCALES	2,109,955.00	-	-859,067.00	1,250,888.00	959,293.00	720,461.99	20,839.20	506,298.53	441,602.47	12,735.48	291,595.00	486,322.53	19976
14	102	102  DE EQUIPO ELECTR‡NICO	18,490.00	-	4,021.00	22,511.00	22,511.00	-	9,244.80	20,601.06	1,909.94	1,909.94	-	9,244.80	11356.26
15	103	103  DE EQUIPO DE OFICINA	45,876.00	-	199,985.00	245,861.00	245,861.00	-	-	-	-	-	-	-	0
16	104	104  DE EQUIPO DE PRODUCCI‡N	-	-	86.00	86.00	86.00	-	-	85.60	0.40	0.40	-	85.60	0
17	105	105  DE EQUIPO DE TRANSPORTE	19,136.00	-	20,220.00	39,356.00	39,348.00	-	14,688.96	36,249.46	248.54	256.54	8.00	16,692.00	19557.46
18	109	109  OTROS ALQUILERES	45,788.00	-	-34,000.00	11,788.00	11,773.00	-	5,000.00	11,692.50	80.50	95.50	15.00	-	11692.5
19	111	111  AGUA	800,000.00	-	-61,597.00	738,403.00	538,406.00	-	64,774.35	450,173.76	-199,997.00	-	199,997.00	450,173.76	0
20	112	112  ASEO	500,000.00	-	-31,307.00	468,693.00	400,262.00	-	42,796.46	400,180.53	-68,429.53	1.47	68,431.00	399,310.53	870
21	113	113  CORREO	440,701.00	-	85,150.00	525,851.00	418,871.00	-	124,967.00	371,674.81	-106,883.81	96.19	106,980.00	246,707.81	124967
22	114	114  ENERG÷A ELêCTRICA	3,400,603.00	-	-278,332.00	3,122,271.00	2,386,585.00	-	290,318.17	2,319,785.45	-735,686.00	-	735,686.00	2,257,676.51	62108.94
23	115	115  TELECOMUNICACIONES	1,080,094.00	-	16,037.00	1,096,131.00	1,096,131.00	-	-75,048.81	992,561.80	4,397.18	4,397.18	-	112,738.52	879823.28
24	116	116  SERVICIO DE TRANSMISI‡N DE DATOS	312,685.00	-	-7,319.00	305,366.00	265,077.00	-	86,691.06	248,374.50	15,685.20	55,974.20	40,289.00	16,299.61	232074.89
25	117	117  SERVICIO DE TELEFON÷A CELULAR	56,144.00	-	-3,378.00	52,766.00	52,766.00	-	-	52,765.84	0.16	0.16	-	14,412.66	38353.18
26	120	120  IMPRESION, ENCUADERNACION Y OTROS	160,386.00	-	-142,294.00	18,092.00	13,586.00	-	507.80	7,075.12	6,050.38	10,556.38	4,506.00	6,894.08	181.04
27	131	131  ANUNCIOS Y AVISOS	43,285.00	-	-36,900.00	6,385.00	2,470.00	-	-	347.75	2,122.25	6,037.25	3,915.00	347.75	0
28	132	132  PROMOCI‡N Y PUBLICIDAD	36,756.00	-	100.00	36,856.00	34,857.00	-	-	-	9,857.01	11,856.01	1,999.00	-	0
29	141	141  VIµTICOS DENTRO DEL PA÷S	318,096.00	-	311,901.00	629,997.00	591,650.00	-	32,304.00	334,072.50	257,235.50	295,582.50	38,347.00	313,486.00	20586.5
30	142	142  VIµTICOS EN EL EXTERIOR	21,703.00	-	-6,826.00	14,877.00	12,405.00	-	6,000.00	6,000.00	6,405.00	8,877.00	2,472.00	6,000.00	0
31	143	143  VIµTICOS A OTRAS PERSONAS	80,492.00	-	14,300.00	94,792.00	78,494.00	-	96.00	25,524.00	52,954.00	69,252.00	16,298.00	22,340.00	3184
32	151	151  TRANSPORTE DENTRO DEL PA÷S	104,168.00	-	54,725.00	158,893.00	143,929.00	-	9,815.90	71,660.89	39,948.46	54,912.46	14,964.00	70,323.14	1337.75
33	152	152  TRANSPORTE DE O PARA EL EXTERIOR	11,789.00	-	-1,498.00	10,291.00	9,991.00	-	-	7,058.00	2,433.00	2,733.00	300.00	7,058.00	0
34	153	153  TRANSPORTE DE OTRAS PERSONAS	111,216.00	-	-18,097.00	93,119.00	65,622.00	-	40.00	5,794.00	59,324.00	86,821.00	27,497.00	4,986.00	808
35	154	154  TRANSPORTE DE BIENES	175.00	-	1,254.00	1,429.00	1,429.00	-	129.59	790.81	615.84	615.84	-	746.06	44.75
36	164	164  GASTOS DE SEGUROS	349,396.00	-	-75,868.00	273,528.00	273,528.00	-	66,105.92	271,403.76	2,124.24	2,124.24	-	259,126.06	12277.7
37	165	165  SERVICIOS COMERCIALES	80,179.00	-	5,691.00	85,870.00	83,217.00	-	46.01	57,589.68	17,627.32	20,280.32	2,653.00	49,355.24	8234.44
38	169	169  OTROS SERVICIOS COMERCIALES Y	2,768,808.00	-	-1,288,414.00	1,480,394.00	804,593.00	404,109.03	7,495.69	865,886.87	-65,958.87	205,733.10	675,801.00	442,550.89	423335.98
39	171	171  CONSULTOR÷AS	205,000.00	-	311,330.00	516,330.00	465,080.00	-	-	36,380.00	428,700.00	479,950.00	51,250.00	-	36380
40	172	172  SERVICIOS ESPECIALES	120,000.00	-	-	120,000.00	90,000.00	-	10,000.00	79,666.66	0.34	30,000.34	30,000.00	69,666.66	10000
41	181	181  MANT. Y REP. DE EDIFICIOS	430,995.00	-	-129,101.00	301,894.00	242,564.00	171,405.77	2,500.00	120,745.15	112,118.85	43.08	59,330.00	118,245.15	2500
42	182	182  MANT. Y REP. DE MAQUINARIAS Y	32,240.00	-	65,586.00	97,826.00	97,704.00	-	3,820.50	25,908.15	4,062.99	4,184.99	122.00	15,018.10	10890.05
43	185	185  MANT. Y REP. DE EQUIPO DE COMP	8,415.00	-	44,370.00	52,785.00	51,935.00	-	-	67.41	1,690.59	2,540.59	850.00	67.41	0
44	189	189  OTROS MANTENIMIENTOS Y REPARAC	574,737.00	-	-538,772.00	35,965.00	34,321.00	-	643.63	25,019.83	3,140.17	4,784.17	1,644.00	10,953.40	14066.43
45	191	191  ALQUILERES	520,521.00	-	1,113,581.00	1,634,102.00	1,634,102.00	93,533.52	1,000.00	1,401,367.21	94,865.29	1,331.77	-	983,388.21	417979
46	192	192  SERVICIOS BµSICOS	490,000.00	-	405,072.00	895,072.00	895,072.00	-	-	894,246.36	825.64	825.64	-	894,246.36	0
47	193	193  IMPRESI‡N, ENCUADERNACI‡N Y OTROS	-	-	248.00	248.00	248.00	-	-	184.70	61.50	61.50	-	184.70	0
48	195	195  VIµTICOS	1,500.00	-	23,582.00	25,082.00	25,082.00	-	3,823.00	21,161.00	3,899.50	3,899.50	-	20,777.00	384
49	196	196  TRANSPORTE DE PERSONAS Y BIENES	-	-	5,125.00	5,125.00	5,125.00	-	42.00	4,205.40	683.40	683.40	-	4,164.40	41
50	197	197  SERVICIOS COMERCIALES Y FINANC	408,348.00	-	1,249,005.00	1,657,353.00	1,657,353.00	-	60.66	1,656,250.53	802.47	802.47	-	560,335.71	1095914.82
51	198	198  CONSULTOR÷AS Y SERVICIOS ESPEC	-	-	38,017.00	38,017.00	38,017.00	-	-	21,518.55	16,498.45	16,498.45	-	21,518.55	0
52	199	199  MANTENIMIENTO Y REPARACI‡N	2,613.00	-	38,838.00	41,451.00	41,451.00	5,962.68	5,296.50	30,172.37	11,278.63	5,315.95	-	24,875.87	5296.5
53	201	201  ALIMENTOS PARA CONSUMO HUMANO	14,059,583.00	-	40,127,032.00	54,186,615.00	51,985,266.00	3,909,853.22	1,574,749.25	46,398,980.52	5,192,204.59	3,483,700.37	2,201,349.00	8,589,496.30	37809484.22
54	202	202  ALIMENTOS PARA ANIMALES	14,462.00	-	9,500.00	23,962.00	23,962.00	-	-	17,269.00	4,993.00	4,993.00	-	5,498.00	11771
55	203	203  BEBIDAS	14,508.00	-	81,256.00	95,764.00	95,514.00	-	32,235.81	93,249.09	2,264.91	2,514.91	250.00	30,124.30	63124.79
56	211	211  ACABADO TEXTIL	10,843.00	-	709.00	11,552.00	11,105.00	-	68.24	8,307.31	2,615.79	3,062.79	447.00	489.61	7817.7
57	212	212  CALZADO	13,276.00	-	-4,200.00	9,076.00	8,347.00	-	4,365.60	6,556.90	790.10	1,519.10	729.00	2,191.30	4365.6
58	213	213  HILADOS Y TELAS	12,257.00	-	-7,246.00	5,011.00	3,838.00	-	-	1,333.38	2,504.62	3,677.62	1,173.00	1,141.54	191.84
59	214	214  PRENDAS DE VESTIR	36,226.00	-	1,660.00	37,886.00	36,939.00	-	10,499.38	20,942.44	6,772.56	7,719.56	947.00	10,368.96	10573.48
60	219	219  OTROS TEXTILES Y VESTUARIO	7,198.00	-	-3,573.00	3,625.00	3,325.00	-	-	2,245.93	1,079.07	1,379.07	300.00	-	2245.93
61	221	221  DIêSEL	357,202.00	-	124,325.00	481,527.00	480,629.00	-	65,242.74	401,667.42	307.64	1,205.64	898.00	223,555.98	178111.44
62	222	222  GAS	109,362.00	-	137,605.00	246,967.00	246,967.00	-	13.26	186,562.69	3,067.59	3,067.59	-	174,810.71	11751.98
63	223	223  GASOLINA	156,478.00	-	-26,525.00	129,953.00	128,706.00	-	19,279.89	108,956.14	607.49	1,854.49	1,247.00	55,253.99	53702.15
64	224	224  LUBRICANTES	59,154.00	-	-18,225.00	40,929.00	39,257.00	-	5,948.35	17,243.10	3,326.62	4,998.62	1,672.00	9,629.33	7613.77
65	229	229  OTROS COMBUSTIBLES	-	-	527.00	527.00	527.00	-	-	117.99	409.01	409.01	-	117.99	0
66	231	231  IMPRESOS	31,281.00	-	10,026.00	41,307.00	39,540.00	-	15,552.99	32,184.48	7,295.52	9,062.52	1,767.00	6,603.45	25581.03
67	232	232  PAPELER÷A	45,235.00	-	79,700.00	124,935.00	124,932.00	-	68,305.34	115,413.45	3,392.01	3,395.01	3.00	33,227.53	82185.92
68	239	239  OTROS PRODUCTOS DE PAPEL Y CART‡N	925.00	-	4,986.00	5,911.00	5,911.00	-	3.92	5,072.55	838.45	838.45	-	4,695.37	377.18
69	241	241  ABONOS Y FERTILIZANTES	2,500.00	-	-1,051.00	1,449.00	1,449.00	-	219.25	937.70	511.30	511.30	-	-	937.7
70	242	242  INSECTICIDAS, FUMIGANTES Y OTROS	2,124.00	-	16,454.00	18,578.00	18,578.00	-	11,245.38	17,953.26	624.74	624.74	-	4,858.20	13095.06
71	243	243  PINTURAS, COLORANTES Y TINTES	52,263.00	-	-26,168.00	26,095.00	23,218.00	-	518.98	5,760.13	5,229.04	8,106.04	2,877.00	5,616.78	143.35
72	244	244  PRODUCTOS MEDICINALES Y FARMAC	22,489.00	-	-12,925.00	9,564.00	6,388.00	-	8.81	1,027.14	4,563.55	7,739.55	3,176.00	1,027.14	0
73	245	245  OX÷GENO MêDICO	1,500.00	-	-	1,500.00	1,200.00	-	-	-	1,200.00	1,500.00	300.00	-	0
74	249	249  OTROS PRODUCTOS QU÷MICOS	27,795.00	-	2,240.00	30,035.00	30,035.00	-	5,522.74	24,261.78	4,273.22	4,273.22	-	16,688.93	7572.85
75	252	252  CEMENTO	10,511.00	-	-7,692.00	2,819.00	2,319.00	-	27.29	869.71	922.01	1,422.01	500.00	851.52	18.19
76	253	253  MADERA	8,000.00	-	-3,400.00	4,600.00	4,350.00	-	64.15	1,817.24	1,932.76	2,182.76	250.00	1,817.24	0
77	254	254  MATERIAL DE FONTANER÷A	18,612.00	-	-11,111.00	7,501.00	6,992.00	-	239.52	4,063.34	2,428.66	2,937.66	509.00	3,975.04	88.3
78	255	255  MATERIAL ELêCTRICO	24,530.00	-	-7,581.00	16,949.00	16,530.00	-	1,763.76	12,366.38	3,673.82	4,092.82	419.00	8,226.52	4139.86
79	256	256  MATERIAL METµLICO	19,879.00	-	-6,451.00	13,428.00	13,428.00	-	86.91	11,837.92	1,576.60	1,576.60	-	8,600.09	3237.83
80	257	257  PIEDRA Y ARENA	14,169.00	-	-10,559.00	3,610.00	3,110.00	-	31.46	332.18	2,267.76	2,767.76	500.00	322.12	10.06
81	259	259  OTROS MATERIALES DE CONSTRUCCI‡N	15,419.00	-	-6,417.00	9,002.00	8,749.00	-	1,243.16	5,818.77	2,841.75	3,094.75	253.00	4,747.82	1070.95
82	262	262  HERRAMIENTAS E INSTRUMENTOS	22,780.00	-	-13,388.00	9,392.00	8,881.00	-	1,595.10	6,381.02	2,456.40	2,967.40	511.00	4,658.90	1722.12
83	263	263  MATERIAL Y ART÷CULOS DE SEGURI	67,091.00	-	-25,721.00	41,370.00	41,370.00	-	28,938.22	41,077.41	292.59	292.59	-	11,138.87	29938.54
84	265	265  MATERIALES Y SUMINISTROS DE CO	23,437.00	-	-12,735.00	10,702.00	7,475.00	-	535.40	1,758.33	5,716.67	8,943.67	3,227.00	1,482.37	275.96
85	266	266  PRODUCTO AGROPECUARIOS	800.00	-	-	800.00	603.00	-	-	46.20	556.80	753.80	197.00	17.01	29.19
86	269	269  OTROS PRODUCTOS VARIOS	29,731.00	-	-433.00	29,298.00	23,883.00	-	1,621.67	17,281.47	5,231.13	10,646.13	5,415.00	12,993.73	4287.74
87	271	271  ÈTILES DE COCINA Y COMEDOR	31,194.00	-	11,382.00	42,576.00	39,408.00	-	378.74	10,352.03	28,041.52	31,209.52	3,168.00	8,831.76	1520.27
88	272	272  ÈTILES DEPORTIVOS Y RECREATIVOS	54,744.00	-	-41,788.00	12,956.00	12,906.00	-	67.00	683.24	12,222.76	12,272.76	50.00	683.24	0
89	273	273  ÈTILES DE ASEO Y LIMPIEZA	67,843.00	-	80,161.00	148,004.00	146,735.00	-	36,525.41	126,179.94	17,921.88	19,190.88	1,269.00	52,292.92	73887.02
90	274	274  ÈTILES Y MATERIALES MEDICOS, D	19,275.00	-	-12,983.00	6,292.00	2,750.00	-	3.75	224.23	2,025.77	5,567.77	3,542.00	224.23	0
91	275	275  ÈTILES Y MATERIALES DE OFICINA	67,152.00	-	106,931.00	174,083.00	168,334.00	-	36,866.28	137,106.02	20,975.33	26,724.33	5,749.00	65,698.77	71407.25
92	276	276  MATERIALES PARA RAYOS X	5,042.00	-	-4,002.00	1,040.00	1,040.00	-	-	-	1,040.00	1,040.00	-	-	0
93	277	277  INSTRUMENTAL MêDICO Y QUIRÈRGICO	16,531.00	-	-10,666.00	5,865.00	2,346.00	-	3.64	3.64	2,342.36	5,861.36	3,519.00	3.64	0
94	279	279  OTROS ÈTILES Y MATERIALES	30,945.00	-	15,009.00	45,954.00	44,998.00	-	708.15	39,699.75	4,408.77	5,364.77	956.00	23,104.35	16595.4
95	280	280  REPUESTOS	165,567.00	-	45,086.00	210,653.00	209,545.00	-	16,723.09	156,640.38	12,679.57	13,787.57	1,108.00	68,742.97	87897.41
96	291	291  ALIMENTOS Y BEBIDAS	7,140,000.00	-	434,048.00	7,574,048.00	7,574,048.00	-	-	7,573,064.69	977.60	977.60	-	6,087,911.79	1485152.9
97	292	292  TEXTILES Y VESTUARIO	-	-	1,656.00	1,656.00	1,656.00	-	-	1,646.84	9.16	9.16	-	1,646.84	0
98	293	293  COMBUSTIBLES Y LUBRICANTES	-	-	61,530.00	61,530.00	61,530.00	-	22.80	61,449.97	80.03	80.03	-	61,427.17	22.8
99	294	294  PRODUCTOS DE PAPEL Y CART‡N	-	-	7,736.00	7,736.00	7,736.00	-	21.40	7,688.99	47.01	47.01	-	7,667.59	21.4
100	295	295  PRODUCTOS QU÷MICOS Y CONEXOS	-	-	2,888.00	2,888.00	2,888.00	-	-	2,829.40	58.60	58.60	-	2,829.40	0
101	296	296  MATERIALES PARA CONSTRUCCI‡N Y	-	-	4,105.00	4,105.00	4,105.00	-	-	4,100.37	4.63	4.63	-	4,100.37	0
102	297	297  PRODUCTOS VARIOS	-	-	2,888.00	2,888.00	2,888.00	-	-	2,301.93	535.96	535.96	-	2,301.93	0
103	298	298  ÈTILES Y MATERIALES DIVERSOS	-	-	84,648.00	84,648.00	84,648.00	-	137.01	82,547.89	2,025.26	2,025.26	-	77,961.28	4586.61
104	299	299  REPUESTOS	-	-	6,261.00	6,261.00	6,261.00	-	-	6,174.53	36.47	36.47	-	6,174.53	0
105	301	301  MAQUINARIA Y EQUIPO DE COMUNIC	-	-	1,250.00	1,250.00	1,250.00	-	-	574.59	43.81	43.81	-	574.59	0
106	302	302  MAQUINARIA Y EQUIPO AGROPECUARIO	-	-	1,638.00	1,638.00	1,638.00	-	1,637.10	1,637.10	0.90	0.90	-	-	1637.1
107	314	314  TERRESTRE	-	-	437,798.00	437,798.00	437,798.00	-	-	93,937.47	294,360.53	294,360.53	-	19,411.97	74525.5
108	320	320  EQUIPO EDUCACIONAL Y RECREATIVO	4,000.00	-	432,123.00	436,123.00	435,120.00	-	-	23,253.47	411,866.53	412,869.53	1,003.00	15,449.99	7803.48
109	333	333  EQUIPO DE RAYOS X	-	-	107,000.00	107,000.00	107,000.00	-	-	-	107,000.00	107,000.00	-	-	0
110	340	340  EQUIPO DE OFICINA	5,000.00	-	-3,000.00	2,000.00	2,000.00	-	-	-	2,000.00	2,000.00	-	-	0
111	350	350  MOBILIARIO DE OFICINA	8,237.00	-	163,018.00	171,255.00	171,255.00	-	-	25,195.59	143,391.15	143,391.15	-	2,042.79	23152.8
112	370	370  MAQUINARIA Y EQUIPOS VARIOS	-	-	109,805.00	109,805.00	109,805.00	-	10,560.52	47,539.70	52,990.32	52,990.32	-	23,390.12	24149.58
113	380	380  EQUIPO DE COMPUTACI‡N	10,000.00	-	741,349.00	751,349.00	751,349.00	-	22,430.85	639,417.17	103,195.19	103,195.19	-	138,771.43	500645.74
114	392	392  MAQUINARIA Y EQUIPO DE TRANSPORTE	-	-	96,300.00	96,300.00	96,300.00	-	-	-	96,300.00	96,300.00	-	-	0
115	393	393  EQUIPO EDUCACIONAL Y RECREATIVO	-	-	4,922.00	4,922.00	4,922.00	-	-	-	4,922.00	4,922.00	-	-	0
116	395	395  EQUIPO DE OFICINA	-	-	513.00	513.00	513.00	-	-	-	513.00	513.00	-	-	0
117	396	396  MOBILIARIO	-	-	42,602.00	42,602.00	42,602.00	-	-	-	42,602.00	42,602.00	-	-	0
118	398	398  MAQUINARIA Y EQUIPOS VARIOS	-	-	13,263.00	13,263.00	13,263.00	-	-	258.38	13,004.62	13,004.62	-	258.38	0
119	399	399  EQUIPO DE COMPUTACI‡N	-	-	26,292.00	26,292.00	26,292.00	-	-	-	26,292.00	26,292.00	-	-	0
120	512	512  EDIFICIOS PARA EDUCACI‡N	4,967,740.00	-	-1,440,598.00	3,527,142.00	2,512,864.00	-	894,095.08	1,651,115.79	861,748.21	1,876,026.21	1,014,278.00	159,414.75	1491701.04
121	514	514  EDIFICIOS PARA CENTROS DE SALUD	5,985,217.00	-	139,890.00	6,125,107.00	6,125,107.00	-	-	5,460,066.28	665,040.72	665,040.72	-	-	5460066.28
122	519	519  OTRAS EDIFICACIONES	2,089,530.00	-	636,026.00	2,725,556.00	2,725,556.00	67,981.82	-	659,423.68	1,408,219.83	1,340,238.01	-	-	659423.68
123	549	549  OTRAS OBRAS SANITARIAS	-	-	20,366.00	20,366.00	20,366.00	-	-	20,365.85	0.15	0.15	-	20,365.85	0
124	592	592  EDIFICACIONES	-	-	7,588,412.00	7,588,412.00	7,588,412.00	628,678.16	58,086.93	6,955,098.68	633,313.32	4,635.16	-	6,132,507.77	822590.91
125	609	609  OTRAS PENSIONES Y JUBILACIONES	1,944,700.00	-	-596,344.00	1,348,356.00	862,178.00	-	42,814.00	715,801.00	5,530.00	491,708.00	486,178.00	713,911.50	1889.5
126	614	614  BONIFICACI‡N POR ANTIGUEDAD	-	-	1,021,152.00	1,021,152.00	1,021,152.00	-	729,400.00	729,400.00	291,752.00	291,752.00	-	-	729400
127	615	615  PRIMA DE ANTIGUEDAD	-	-	4,168,672.00	4,168,672.00	4,168,672.00	-	1,717,203.20	1,717,203.20	2,247,127.19	2,247,127.19	-	-	1717203.2
128	624	624  CAPACITACI‡N Y ESTUDIOS	1,056,012.00	-	-719,913.00	336,099.00	73,350.00	-	-	1,765.50	71,584.50	334,333.50	262,749.00	1,765.50	0
129	642	642  INSTITUCIONES DESCENTRALIZADAS	185,008,839.00	-	22,436,547.00	207,445,386.00	163,364,482.00	-	30,912,552.00	159,536,398.00	3,828,084.00	47,908,988.00	44,080,904.00	129,414,047.00	30122351
130	662	662  CUOTAS A ORGANISMOS CENTROAMER	30,000.00	-	-	30,000.00	30,000.00	-	-	30,000.00	-	-	-	30,000.00	0
131	663	663  CUOTAS A ORGANISMOS INTERAMERI	10,000.00	-	-	10,000.00	10,000.00	-	-	6,545.31	3,454.69	3,454.69	-	6,545.31	0
132	664	664  CUOTAS A ORGANISMOS MUNDIALES	35,000.00	-	-	35,000.00	35,000.00	-	-	-	-	-	-	-	0
133	693	693  BECAS DE ESTUDIOS	-	-	4,603.00	4,603.00	4,603.00	-	-	-	4,603.00	4,603.00	-	-	0
134	712	712  A INSTITUCIONES DESCENTRALIZADAS	157,263,375.00	-	29,896,000.00	187,159,375.00	185,633,910.00	-	21,323.00	185,633,910.00	-	1,525,465.00	1,525,465.00	173,447,692.00	12186218
