{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.0","0.0","-565445.0","3544555.0","2523055.0","0.0","280975.0","2391063.34","131991.66","1153491.66","1021500.0","2328278.42","62784.92","0.95","0.08","0.67"],
    [2,"20","DIETAS","84000.0","0.0","-34835.0","49165.0","28165.0","0.0","6500.0","26750.0","1415.0","22415.0","21000.0","23750.0","3000.0","0.95","0.13","0.54"],
    [3,"30","GASTO DE REPRESENTACION","384000.0","0.0","-38966.0","345034.0","249034.0","0.0","25500.0","216533.33","32500.67","128500.67","96000.0","211209.43","5323.9","0.87","0.07","0.63"],
    [4,"50","DECIMO TERCER MES","342500.0","0.0","-24260.0","318240.0","205882.0","0.0","77.78","175230.91","30651.09","143009.09","112358.0","174842.59","388.32","0.85","0.0","0.55"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.0","0.0","-8767.0","623509.0","466292.0","0.0","49700.58","317518.59","148773.41","305990.41","157217.0","317265.01","253.58","0.68","0.08","0.51"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.0","0.0","0.0","61651.0","46314.0","0.0","4162.37","31625.18","14688.82","30025.82","15337.0","31625.18","0.0","0.68","0.07","0.51"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.0","0.0","0.0","61651.0","46314.0","0.0","3605.96","27432.39","18881.61","34218.61","15337.0","27432.39","0.0","0.59","0.06","0.44"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.0","0.0","0.0","12332.0","9243.0","0.0","827.31","6283.76","2959.24","6048.24","3089.0","6283.76","0.0","0.68","0.07","0.51"],
    [9,"79","Otras Contribuciones y Multas","0.0","0.0","5578.0","5578.0","5578.0","0.0","0.0","1750.41","3827.59","3827.59","0.0","1750.41","0.0","0.31","0.0","0.31"],
    [10,"81","Gratificación o Aguinaldo","0.0","0.0","270981.0","270981.0","270981.0","0.0","268343.75","268530.62","2450.38","2450.38","0.0","186.87","268343.75","0.99","0.99","0.99"],
    [11,"82","Incentivos","250000.0","0.0","-14430.0","235570.0","235570.0","0.0","0.0","235569.17","0.83","0.83","0.0","235569.17","0.0","1.0","0.0","1.0"],
    [12,"91","Sueldos","0.0","0.0","29906.0","29906.0","29906.0","0.0","2100.0","26638.34","3267.66","3267.66","0.0","23331.74","3306.6","0.89","0.07","0.89"],
    [13,"96","XIII Mes","0.0","0.0","15.0","15.0","15.0","0.0","0.0","9.08","5.92","5.92","0.0","9.08","0.0","0.61","0.0","0.61"],
    [14,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.0","0.0","7259.0","7259.0","7259.0","0.0","0.0","7257.99","1.01","1.01","0.0","7257.99","0.0","1.0","0.0","1.0"],
    [15,"99","Contribuciones a la Seguridad Social","0.0","0.0","7630.0","7630.0","7630.0","0.0","292.32","5876.82","1753.18","1753.18","0.0","5861.82","15.0","0.77","0.04","0.77"],
    [16,"101","De Edificios y Locales","237817.0","0.0","-63408.0","174409.0","174409.0","144337.01","0.0","0.0","30071.99","30071.99","0.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"102","De equipo electronico","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [18,"103","De Equipos de Oficina","8500.0","0.0","-135.0","8365.0","8365.0","0.0","0.0","8364.61","0.39","0.39","0.0","4879.35","3485.26","1.0","0.0","1.0"],
    [19,"105","De Equipo de Transporte","1000.0","0.0","-315.0","685.0","685.0","0.0","0.0","684.75","0.25","0.25","0.0","684.75","0.0","1.0","0.0","1.0"],
    [20,"109","Otros Alquileres","1000.0","0.0","84.0","1084.0","1084.0","0.0","0.0","0.0","1084.0","1084.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [21,"113","Correo","500.0","0.0","0.0","500.0","500.0","0.0","0.0","130.0","370.0","370.0","0.0","130.0","0.0","0.26","0.0","0.26"],
    [22,"114","Energía Electrica","72000.0","0.0","9923.0","81923.0","63923.0","0.0","13448.16","62390.81","1532.19","19532.19","18000.0","55612.59","6778.22","0.98","0.16","0.76"],
    [23,"115","Telecomunicaciones","3000.0","0.0","0.0","3000.0","2250.0","0.0","0.0","922.88","1327.12","2077.12","750.0","922.88","0.0","0.41","0.0","0.31"],
    [24,"116","Servicio de Transmisión de Datos","49650.0","0.0","5326.0","54976.0","54976.0","0.0","3424.0","41023.2","13952.8","13952.8","0.0","26219.4","14803.8","0.75","0.06","0.75"],
    [25,"117","Servicio de Telefonía Celular","4064.0","0.0","-1942.0","2122.0","2122.0","0.0","0.0","1786.0","336.0","336.0","0.0","847.78","938.22","0.84","0.0","0.84"],
    [26,"120","Impresión, Encuadernación y Otros","800.0","0.0","2160.0","2960.0","2960.0","0.0","0.0","985.99","1974.01","1974.01","0.0","985.99","0.0","0.33","0.0","0.33"],
    [27,"131","Anuncio y Avisos","10200.0","0.0","6593.0","16793.0","16793.0","0.0","989.75","7527.45","9265.55","9265.55","0.0","6537.7","989.75","0.45","0.06","0.45"],
    [28,"132","Promoción y Publicidad","10000.0","0.0","11688.0","21688.0","21688.0","0.0","0.0","18344.6","3343.4","3343.4","0.0","10961.62","7382.98","0.85","0.0","0.85"],
    [29,"141","Viáticos dentro del Pais","300.0","0.0","0.0","300.0","300.0","0.0","0.0","6.0","294.0","294.0","0.0","6.0","0.0","0.02","0.0","0.02"],
    [30,"142","Viaticos en el Exterior","36000.0","0.0","0.0","36000.0","36000.0","0.0","2300.0","23900.0","12100.0","12100.0","0.0","23900.0","0.0","0.66","0.06","0.66"],
    [31,"151","Transporte dentro del Pais","7041.0","0.0","1000.0","8041.0","7231.0","0.0","820.0","3824.6","3406.4","4216.4","810.0","3704.6","120.0","0.53","0.1","0.48"],
    [32,"152","Transporte de ó para el Exterior","36000.0","0.0","0.0","36000.0","36000.0","0.0","3900.95","16785.2","19214.8","19214.8","0.0","12884.25","3900.95","0.47","0.11","0.47"],
    [33,"154","Transporte de Bienes","1200.0","0.0","495.0","1695.0","1395.0","0.0","0.0","679.45","715.55","1015.55","300.0","679.45","0.0","0.49","0.0","0.4"],
    [34,"161","Almacenaje","31640.0","0.0","-5571.0","26069.0","26069.0","0.0","4774.94","26067.97","1.03","1.03","0.0","12693.41","13374.56","1.0","0.18","1.0"],
    [35,"162","Comisiones y Gastos Bancarios","4770.0","0.0","1740.0","6510.0","5835.0","0.0","178.98","3366.01","2468.99","3143.99","675.0","3351.01","15.0","0.58","0.03","0.52"],
    [36,"163","Gastos Judiciales","10000.0","0.0","-10000.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [37,"164","Gastos de Seguros","246500.0","0.0","-33947.0","212553.0","212553.0","73370.22","0.0","128504.04","10678.74","10678.74","0.0","79604.48","48899.56","0.6","0.0","0.6"],
    [38,"165","Servicios Comerciales","504312.0","0.0","-102333.0","401979.0","399414.0","4253.25","6473.33","284383.51","110777.24","113342.24","2565.0","218805.99","65577.52","0.71","0.02","0.71"],
    [39,"169","Otros Servicios Comerciales y Financieros","375145.0","0.0","204718.0","579863.0","578363.0","0.0","40381.45","196482.53","381880.47","383380.47","1500.0","84612.13","111870.4","0.34","0.07","0.34"],
    [40,"172","Servicios Especiales","0.0","0.0","18000.0","18000.0","18000.0","0.0","0.0","0.0","18000.0","18000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"181","Mantenimiento y Reparación de Edificios","55500.0","0.0","-18554.0","36946.0","36946.0","36945.6","0.0","0.0","0.4","0.4","0.0","0.0","0.0","0.0","0.0","0.0"],
    [42,"182","Mantenimiento y Reparación de Maquinaria","12500.0","0.0","4819.0","17319.0","17319.0","0.0","0.0","10670.6","6648.4","6648.4","0.0","5523.9","5146.7","0.62","0.0","0.62"],
    [43,"183","Mantenimiento y Reparación de Mobiliario","2700.0","0.0","-1520.0","1180.0","1180.0","0.0","0.0","1179.68","0.32","0.32","0.0","1179.68","0.0","1.0","0.0","1.0"],
    [44,"185","Mantenimiento y Reparación de Equipo de Computación","9038.0","0.0","-5205.0","3833.0","3833.0","0.0","0.0","2773.22","1059.78","1059.78","0.0","1741.03","1032.19","0.72","0.0","0.72"],
    [45,"195","Viáticos dentro del Pais","0.0","0.0","6.0","6.0","6.0","0.0","0.0","0.0","6.0","6.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [46,"196","Transporte de Bienes y Personas","0.0","0.0","280.0","280.0","280.0","0.0","0.0","280.0","0.0","0.0","0.0","280.0","0.0","1.0","0.0","1.0"],
    [47,"197","Servicios Comerciales y Financieros","2000.0","0.0","635.0","2635.0","2635.0","0.0","50.0","2634.75","0.25","0.25","0.0","1584.75","1050.0","1.0","0.02","1.0"],
    [48,"201","Consumo Humano","11810.0","0.0","671.0","12481.0","11170.0","0.0","328.81","4885.82","6284.18","7595.18","1311.0","4846.54","39.28","0.44","0.03","0.39"],
    [49,"203","Bebidas","2500.0","0.0","-1300.0","1200.0","1200.0","0.0","59.37","229.66","970.34","970.34","0.0","204.22","25.44","0.19","0.05","0.19"],
    [50,"211","Acabado Textil","0.0","0.0","600.0","600.0","600.0","0.0","0.0","23.54","576.46","576.46","0.0","23.54","0.0","0.04","0.0","0.04"],
    [51,"213","Hilados y Telas","0.0","0.0","200.0","200.0","200.0","0.0","0.0","185.91","14.09","14.09","0.0","185.91","0.0","0.93","0.0","0.93"],
    [52,"214","Prendas de Vestir","160.0","0.0","4620.0","4780.0","4780.0","0.0","0.0","2122.8","2657.2","2657.2","0.0","202.8","1920.0","0.44","0.0","0.44"],
    [53,"221","Diesel","1500.0","0.0","40.0","1540.0","1540.0","0.0","0.0","1540.0","0.0","0.0","0.0","425.66","1114.34","1.0","0.0","1.0"],
    [54,"223","Gasolina","6500.0","0.0","171.0","6671.0","6671.0","0.0","0.0","6670.09","0.91","0.91","0.0","3592.62","3077.47","1.0","0.0","1.0"],
    [55,"224","Lubricantes","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"231","Impresos","11900.0","0.0","-7086.0","4814.0","4814.0","0.0","248.0","2101.23","2712.77","2712.77","0.0","588.0","1513.23","0.44","0.05","0.44"],
    [57,"232","Papelería","5000.0","0.0","7164.0","12164.0","12164.0","0.0","6032.5","9222.17","2941.83","2941.83","0.0","3189.67","6032.5","0.76","0.5","0.76"],
    [58,"239","Otros Productos de Papel y Cartón","1000.0","0.0","-750.0","250.0","250.0","0.0","0.0","0.0","250.0","250.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"242","Insecticidas, Fumigantes y otros","1000.0","0.0","-180.0","820.0","820.0","0.0","0.0","309.66","510.34","510.34","0.0","0.0","309.66","0.38","0.0","0.38"],
    [60,"249","Otros Productos Químicos","2500.0","0.0","-875.0","1625.0","1625.0","0.0","-30.32","616.0","1009.0","1009.0","0.0","367.55","248.45","0.38","-0.02","0.38"],
    [61,"253","Madera","0.0","0.0","23.0","23.0","23.0","0.0","22.48","22.48","0.52","0.52","0.0","22.48","0.0","0.98","0.98","0.98"],
    [62,"255","Materiales Electricos","500.0","0.0","10.0","510.0","510.0","0.0","21.39","97.9","412.1","412.1","0.0","97.9","0.0","0.19","0.04","0.19"],
    [63,"256","Material Metalico","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [64,"259","Otros materiales de Construcción","200.0","0.0","0.0","200.0","200.0","0.0","1.79","8.09","191.91","191.91","0.0","8.09","0.0","0.04","0.01","0.04"],
    [65,"261","Artículos o Productos para Eventos Oficiales","500.0","0.0","77.0","577.0","577.0","0.0","0.0","31.57","545.43","545.43","0.0","31.57","0.0","0.05","0.0","0.05"],
    [66,"262","Herramientas e Instrumentos","500.0","0.0","132.0","632.0","632.0","0.0","266.41","268.17","363.83","363.83","0.0","11.37","256.8","0.42","0.42","0.42"],
    [67,"265","Materiales y Suministro de Computación","1500.0","0.0","4454.0","5954.0","5954.0","0.0","1429.52","2765.68","3188.32","3188.32","0.0","1336.16","1429.52","0.46","0.24","0.46"],
    [68,"269","Otros Productos Varios","1500.0","0.0","1670.0","3170.0","3170.0","0.0","485.23","1887.63","1282.37","1282.37","0.0","1537.2","350.43","0.6","0.15","0.6"],
    [69,"271","Utiles de Cocina y Comedor","2700.0","0.0","-767.0","1933.0","1933.0","0.0","0.0","449.4","1483.6","1483.6","0.0","0.0","449.4","0.23","0.0","0.23"],
    [70,"273","Utiles de Aseo y Limpieza","6000.0","0.0","250.0","6250.0","6250.0","0.0","45.9","4451.85","1798.15","1798.15","0.0","4432.69","19.16","0.71","0.01","0.71"],
    [71,"275","Utiles y Materiales de Oficina","14090.0","0.0","7823.0","21913.0","21913.0","0.0","4603.74","13939.01","7973.99","7973.99","0.0","5269.23","8669.78","0.64","0.21","0.64"],
    [72,"279","Otros Útiles y Materiales","500.0","0.0","441.0","941.0","941.0","0.0","397.56","546.5","394.5","394.5","0.0","220.15","326.35","0.58","0.42","0.58"],
    [73,"280","Repuestos","2000.0","0.0","99.0","2099.0","2099.0","0.0","96.3","387.27","1711.73","1711.73","0.0","290.97","96.3","0.18","0.05","0.18"],
    [74,"291","Alimentos y  bebidas","0.0","0.0","122.0","122.0","122.0","0.0","0.0","122.0","0.0","0.0","0.0","122.0","0.0","1.0","0.0","1.0"],
    [75,"293","Combustibles y Lubricantes","0.0","0.0","5014.0","5014.0","5014.0","0.0","0.0","5012.08","1.92","1.92","0.0","443.77","4568.31","1.0","0.0","1.0"],
    [76,"298","Útiles y materiales diversos","0.0","0.0","23.0","23.0","23.0","0.0","0.0","22.44","0.56","0.56","0.0","22.44","0.0","0.98","0.0","0.98"],
    [77,"301","Maquinaria y Equipo de Comunicaciones","0.0","0.0","1500.0","1500.0","1500.0","0.0","310.3","1305.4","194.6","194.6","0.0","0.0","1305.4","0.87","0.21","0.87"],
    [78,"314","Terrestre","0.0","0.0","59920.0","59920.0","59920.0","0.0","0.0","59920.0","0.0","0.0","0.0","0.0","59920.0","1.0","0.0","1.0"],
    [79,"320","Equipo Educacion y Recreativo","0.0","0.0","15598.0","15598.0","15598.0","0.0","7634.45","13678.88","1919.12","1919.12","0.0","6044.43","7634.45","0.88","0.49","0.88"],
    [80,"350","Mobiliario de Oficina","0.0","0.0","46616.0","46616.0","46616.0","0.0","74.9","7775.9","38840.1","38840.1","0.0","7775.9","0.0","0.17","0.0","0.17"],
    [81,"370","Maquinaria y Equipos Varios","0.0","0.0","1670.0","1670.0","1670.0","0.0","0.0","539.25","1130.75","1130.75","0.0","539.25","0.0","0.32","0.0","0.32"],
    [82,"380","Equipo dr Computación","0.0","0.0","86248.0","86248.0","86248.0","0.0","21907.19","67758.77","18489.23","18489.23","0.0","40822.02","26936.75","0.79","0.25","0.79"],
    [83,"612","Indemnizaciones Laborales","0.0","0.0","521.0","521.0","521.0","0.0","0.0","0.0","521.0","521.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [84,"613","Indemnizaciones Especiales","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [85,"614","Bonificación por Antigüedad","0.0","0.0","63668.0","63668.0","63668.0","0.0","5716.67","63667.59","0.41","0.41","0.0","57950.92","5716.67","1.0","0.09","1.0"],
    [86,"615","Prima de Antigüedad","0.0","0.0","30260.0","30260.0","30260.0","0.0","3761.21","30259.45","0.55","0.55","0.0","26498.24","3761.21","1.0","0.12","1.0"],
    [87,"619","Otras Transferencias","0.0","0.0","375.0","375.0","375.0","0.0","375.0","375.0","0.0","0.0","0.0","375.0","0.0","1.0","1.0","1.0"],
    [88,"624","Adiestramientos y Estudios","126653.0","0.0","10235.0","136888.0","136888.0","0.0","39976.63","106876.64","30011.36","30011.36","0.0","30311.54","76565.1","0.78","0.29","0.78"],
    [89,"639","Otras Sin Fines de Lucro","12500.0","0.0","260.0","12760.0","12760.0","0.0","3000.0","12760.0","0.0","0.0","0.0","5760.0","7000.0","1.0","0.24","1.0"],
    [90,"664","Cuotas Organismos Mundiales","32500.0","0.0","1280.0","33780.0","33780.0","0.0","0.0","33779.98","0.02","0.02","0.0","33779.98","0.0","1.0","0.0","1.0"],
    [91,"669","Otras Transferencias al exterior","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"]
]}
