{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","-40000.00","3779600.00","1551500.00","0.00","211458.33","846026.66","705473.34","2933573.34","2228100.00","753776.01","92250.65","0.55","0.06","0.22"],
    [2,"20","DIETAS","84000.00","0.00","-5022.00","78978.00","29978.00","0.00","4250.00","10500.00","19478.00","68478.00","49000.00","7750.00","2750.00","0.35","0.05","0.13"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-9750.00","338250.00","135250.00","0.00","17883.33","63883.33","71366.67","274366.67","203000.00","57187.09","6696.24","0.47","0.05","0.19"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","106101.00","0.00","1570.83","69745.83","36355.17","248554.17","212199.00","57022.66","12723.17","0.66","0.00","0.22"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","0.00","544751.00","226986.00","0.00","0.00","56780.16","170205.84","487970.84","317765.00","56780.16","0.00","0.25","0.00","0.10"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","23877.00","0.00","0.00","6410.91","17466.09","50884.09","33418.00","6410.91","0.00","0.27","0.00","0.11"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","23877.00","0.00","0.00","5509.22","18367.78","51785.78","33418.00","5509.22","0.00","0.23","0.00","0.10"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","4775.00","0.00","609.51","1868.17","2906.83","9591.83","6685.00","1258.66","609.51","0.39","0.05","0.16"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.00","0.00","0.00","300000.00","0.00","0.00","0.00","0.00","0.00","300000.00","300000.00","0.00","0.00","0.00","0.00","0.00"],
    [10,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","0.00","227098.78","0.22","0.22","0.00","0.00","227098.78","1.00","0.00","1.00"],
    [11,"91","SUELDOS","44500.00","0.00","32365.00","76865.00","76865.00","0.00","31199.99","53713.31","23151.69","23151.69","0.00","39439.92","14273.39","0.70","0.41","0.70"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","15518.00","33018.00","33018.00","0.00","16799.99","28249.99","4768.01","4768.01","0.00","22246.54","6003.45","0.86","0.51","0.86"],
    [13,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","1187.00","10262.00","10262.00","0.00","60.90","288.48","9973.52","9973.52","0.00","227.58","60.90","0.03","0.01","0.03"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.00","0.00","0.00","325000.00","325000.00","0.00","0.00","0.00","325000.00","325000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.00","0.00","0.00","4500.00","0.00","0.00","0.00","0.00","0.00","4500.00","4500.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"103","DE EQUIPO DE OFICINA","8500.00","0.00","0.00","8500.00","8500.00","0.00","0.00","8364.62","135.38","135.38","0.00","2091.15","6273.47","0.98","0.00","0.98"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"113","CORREO","1200.00","0.00","-66.00","1134.00","334.00","0.00","90.00","90.00","244.00","1044.00","800.00","0.00","90.00","0.27","0.08","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.00","0.00","0.00","72000.00","24000.00","0.00","5601.77","18563.96","5436.04","53436.04","48000.00","18563.96","0.00","0.77","0.08","0.26"],
    [21,"115","TELECOMUNICACIONES","3000.00","0.00","0.00","3000.00","1000.00","0.00","55.91","110.14","889.86","2889.86","2000.00","54.23","55.91","0.11","0.02","0.04"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","0.00","0.00","73350.00","73350.00","0.00","0.00","11616.00","61734.00","61734.00","0.00","10272.00","1344.00","0.16","0.00","0.16"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","0.00","4064.00","4064.00","0.00","0.00","124.34","3939.66","3939.66","0.00","0.00","124.34","0.03","0.00","0.03"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","0.00","260.00","7260.00","7260.00","0.00","0.00","150.00","7110.00","7110.00","0.00","150.00","0.00","0.02","0.00","0.02"],
    [25,"131","ANUNCIOS Y AVISOS","30000.00","0.00","0.00","30000.00","20000.00","0.00","0.00","0.00","20000.00","30000.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.00","0.00","0.00","11000.00","5500.00","0.00","4167.81","4167.81","1332.19","6832.19","5500.00","0.00","4167.81","0.76","0.38","0.38"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","0.00","0.00","1800.00","1800.00","0.00","0.00","0.00","1800.00","1800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","16000.00","0.00","13600.00","14800.00","1200.00","33200.00","32000.00","14800.00","0.00","0.93","0.28","0.31"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","0.00","-150.00","6510.00","3150.00","0.00","100.00","460.50","2689.50","6049.50","3360.00","360.50","100.00","0.15","0.02","0.07"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","31500.00","0.00","13269.60","14678.20","16821.80","27321.80","10500.00","1408.60","13269.60","0.47","0.32","0.35"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","0.00","0.00","1200.00","400.00","0.00","0.00","0.00","400.00","1200.00","800.00","0.00","0.00","0.00","0.00","0.00"],
    [32,"161","ALMACENAJE","33700.00","0.00","522.00","34222.00","34222.00","0.00","0.00","947.60","33274.40","33274.40","0.00","0.00","947.60","0.03","0.00","0.03"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","-50.00","3490.00","1490.00","0.00","113.50","556.00","934.00","2934.00","2000.00","556.00","0.00","0.37","0.03","0.16"],
    [34,"163","GASTOS JUDICIALES","10000.00","0.00","0.00","10000.00","5000.00","0.00","0.00","0.00","5000.00","10000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [35,"164","GASTOS DE SEGUROS","265800.00","0.00","0.00","265800.00","261500.00","0.00","0.00","217572.60","43927.40","48227.40","4300.00","0.00","217572.60","0.83","0.00","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.00","0.00","7841.00","351836.00","312078.00","0.00","4936.80","72015.24","240062.76","279820.76","39758.00","25005.12","47010.12","0.23","0.01","0.20"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","0.00","-7031.00","287859.00","249659.00","0.00","15350.65","44497.54","205161.46","243361.46","38200.00","19902.44","24595.10","0.18","0.05","0.15"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.00","0.00","0.00","90000.00","90000.00","0.00","0.00","0.00","90000.00","90000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","0.00","0.00","15500.00","9500.00","0.00","980.00","4881.13","4618.87","10618.87","6000.00","0.00","4881.13","0.51","0.06","0.31"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","0.00","0.00","9540.00","9540.00","0.00","0.00","1548.29","7991.71","7991.71","0.00","0.00","1548.29","0.16","0.00","0.16"],
    [42,"192","SERVICIOS BASICOS","0.00","0.00","66.00","66.00","66.00","0.00","65.27","65.27","0.73","0.73","0.00","65.27","0.00","0.99","0.99","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","0.00","150.00","150.00","150.00","0.00","0.00","150.00","0.00","0.00","0.00","100.00","50.00","1.00","0.00","1.00"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","0.00","240.00","2240.00","2240.00","0.00","238.90","238.90","2001.10","2001.10","0.00","49.55","189.35","0.11","0.11","0.11"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","-75.00","11605.00","5405.00","0.00","40.00","180.00","5225.00","11425.00","6200.00","140.00","40.00","0.03","0.00","0.02"],
    [46,"203","BEBIDAS","2500.00","0.00","0.00","2500.00","1500.00","0.00","19.09","52.46","1447.54","2447.54","1000.00","52.46","0.00","0.03","0.01","0.02"],
    [47,"214","PRENDAS DE VESTIR","160.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","57.23","1442.77","1.00","0.00","1.00"],
    [49,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","242.45","6257.55","1.00","0.00","1.00"],
    [50,"224","LUBRICANTES","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [51,"231","IMPRESOS","1935.00","0.00","0.00","1935.00","1385.00","0.00","0.00","439.00","946.00","1496.00","550.00","439.00","0.00","0.32","0.00","0.23"],
    [52,"232","PAPELERIA","12000.00","0.00","0.00","12000.00","6000.00","0.00","1178.61","1178.61","4821.39","10821.39","6000.00","0.00","1178.61","0.20","0.10","0.10"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","0.00","0.00","1500.00","1250.00","0.00","0.00","0.00","1250.00","1500.00","250.00","0.00","0.00","0.00","0.00","0.00"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","0.00","0.00","4000.00","2500.00","0.00","0.00","0.00","2500.00","4000.00","1500.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"255","MATERIAL ELECTRICO","500.00","0.00","0.00","500.00","500.00","0.00","35.30","35.30","464.70","464.70","0.00","0.00","35.30","0.07","0.07","0.07"],
    [57,"256","MATERIAL METALICO","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"261","ARTICULOS O PRODUCTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","0.00","0.00","3550.00","3550.00","0.00","0.00","0.00","3550.00","3550.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.00","0.00","0.00","1800.00","1800.00","0.00","11.30","11.30","1788.70","1788.70","0.00","11.30","0.00","0.01","0.01","0.01"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.00","0.00","0.00","2700.00","1700.00","0.00","0.00","703.79","996.21","1996.21","1000.00","703.79","0.00","0.41","0.00","0.26"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","0.00","0.00","9000.00","5000.00","0.00","0.00","784.20","4215.80","8215.80","4000.00","784.20","0.00","0.16","0.00","0.09"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.00","0.00","-260.00","19530.00","10530.00","0.00","3607.56","4941.00","5589.00","14589.00","9000.00","0.00","4941.00","0.47","0.18","0.25"],
    [66,"279","OTROS UTILES Y MATERIALES","500.00","0.00","0.00","500.00","500.00","0.00","2.25","2.25","497.75","497.75","0.00","2.25","0.00","0.00","0.00","0.00"],
    [67,"280","REPUESTOS","2000.00","0.00","0.00","2000.00","2000.00","0.00","0.00","102.34","1897.66","1897.66","0.00","102.34","0.00","0.05","0.00","0.05"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.00","0.00","75.00","75.00","75.00","0.00","0.00","75.00","0.00","0.00","0.00","50.00","25.00","1.00","0.00","1.00"],
    [69,"340","EQUIPO DE OFICINA","175.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [70,"350","MOBILIARIO","16925.00","0.00","750.00","17675.00","12675.00","0.00","615.25","615.25","12059.75","17059.75","5000.00","0.00","615.25","0.05","0.03","0.03"],
    [71,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","150.00","150.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [72,"380","EQUIPO DE COMPUTACIÓN","27350.00","0.00","0.00","27350.00","27350.00","0.00","0.00","8562.62","18787.38","18787.38","0.00","8562.62","0.00","0.31","0.00","0.31"],
    [73,"612","INDEMINACIONES LABORALES","10000.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","29970.00","39970.00","39970.00","0.00","0.00","36557.26","3412.74","3412.74","0.00","36557.26","0.00","0.91","0.00","0.91"],
    [75,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","45921.00","60921.00","60921.00","0.00","0.00","60920.13","0.87","0.87","0.00","60920.13","0.00","1.00","0.00","1.00"],
    [76,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","0.00","3000.00","0.00","0.00","0.00","0.00","0.00","3000.00","3000.00","0.00","0.00","0.00","0.00","0.00"],
    [77,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","0.00","-865.00","119105.00","43780.00","0.00","3210.00","3860.00","39920.00","115245.00","75325.00","0.00","3860.00","0.09","0.03","0.03"],
    [78,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","200.00","13800.00","5800.00","0.00","0.00","0.00","5800.00","13800.00","8000.00","0.00","0.00","0.00","0.00","0.00"],
    [79,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","0.00","0.00","32500.00","32500.00","0.00","0.00","30047.54","2452.46","2452.46","0.00","30047.54","0.00","0.92","0.00","0.92"],
    [80,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00","0.00"]
]}