{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.0","0.0","-271666.0","3838334.0","755834.0","0.0","258365.01","753031.67","2802.33","3085302.33","3082500.0","645816.56","107215.11","1.0","0.07","0.2"],
    [2,"20","DIETAS","84000.0","0.0","-12246.0","71754.0","8754.0","0.0","5000.0","8000.0","754.0","63754.0","63000.0","5250.0","2750.0","0.91","0.07","0.11"],
    [3,"30","GASTO DE REPRESENTACION","384000.0","0.0","-32466.0","351534.0","63534.0","0.0","23000.0","63533.33","0.67","288000.67","288000.0","54297.33","9236.0","1.0","0.07","0.18"],
    [4,"50","DECIMO TERCER MES","342500.0","0.0","-24080.0","318420.0","92368.0","0.0","729.17","82120.85","10247.15","236299.15","226052.0","68503.81","13617.04","0.89","0.0","0.26"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.0","0.0","-4638.0","627638.0","153426.0","0.0","37359.26","108118.71","45307.29","519519.29","474212.0","35458.13","72660.58","0.7","0.06","0.17"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.0","0.0","0.0","61651.0","15408.0","0.0","3875.48","11279.05","4128.95","50371.95","46243.0","3714.68","7564.37","0.73","0.06","0.18"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.0","0.0","0.0","61651.0","15408.0","0.0","3348.27","9698.18","5709.82","51952.82","46243.0","3179.44","6518.74","0.63","0.05","0.16"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.0","0.0","0.0","12332.0","3075.0","0.0","1505.58","2243.36","831.64","10088.64","9257.0","1473.51","769.85","0.73","0.12","0.18"],
    [9,"79","Otras Contribuciones y Multas","0.0","0.0","1492.0","1492.0","1492.0","0.0","217.75","217.75","1274.25","1274.25","0.0","217.75","0.0","0.15","0.15","0.15"],
    [10,"81","Gratificación o Aguinaldo","0.0","0.0","246466.0","246466.0","246466.0","0.0","0.0","0.0","246466.0","246466.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [11,"82","Incentivos","250000.0","0.0","0.0","250000.0","250000.0","0.0","0.0","0.0","250000.0","250000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [12,"91","Sueldos","0.0","0.0","17417.0","17417.0","17417.0","0.0","10416.67","10416.67","7000.33","7000.33","0.0","3795.96","6620.71","0.6","0.6","0.6"],
    [13,"96","XIII Mes","0.0","0.0","15.0","15.0","15.0","0.0","0.0","9.08","5.92","5.92","0.0","9.08","0.0","0.61","0.0","0.61"],
    [14,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.0","0.0","7259.0","7259.0","7259.0","0.0","7257.99","7257.99","1.01","1.01","0.0","7257.99","0.0","1.0","1.0","1.0"],
    [15,"99","Contribuciones a la Seguridad Social","0.0","0.0","7587.0","7587.0","7587.0","0.0","1693.42","4339.72","3247.28","3247.28","0.0","2648.05","1691.67","0.57","0.22","0.57"],
    [16,"101","De Edificios y Locales","237817.0","0.0","-20739.0","217078.0","144578.0","0.0","0.0","0.0","144578.0","217078.0","72500.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"103","De Equipos de Oficina","8500.0","0.0","0.0","8500.0","6000.0","0.0","0.0","5924.93","75.07","2575.07","2500.0","0.0","5924.93","0.99","0.0","0.7"],
    [18,"105","De Equipo de Transporte","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"109","Otros Alquileres","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [20,"113","Correo","500.0","0.0","0.0","500.0","500.0","0.0","130.0","130.0","370.0","370.0","0.0","0.0","130.0","0.26","0.26","0.26"],
    [21,"114","Energía Electrica","72000.0","0.0","8266.0","80266.0","26266.0","0.0","14073.65","20358.52","5907.48","59907.48","54000.0","12596.73","7761.79","0.78","0.18","0.25"],
    [22,"115","Telecomunicaciones","3000.0","0.0","0.0","3000.0","750.0","0.0","95.03","179.59","570.41","2820.41","2250.0","84.56","95.03","0.24","0.03","0.06"],
    [23,"116","Servicio de Transmisión de Datos","49650.0","0.0","-7696.0","41954.0","41954.0","0.0","36255.2","37599.2","4354.8","4354.8","0.0","0.0","37599.2","0.9","0.86","0.9"],
    [24,"117","Servicio de Telefonía Celular","4064.0","0.0","-285.0","3779.0","3779.0","0.0","310.85","310.85","3468.15","3468.15","0.0","0.0","310.85","0.08","0.08","0.08"],
    [25,"120","Impresión, Encuadernación y Otros","800.0","0.0","-120.0","680.0","680.0","0.0","0.0","0.0","680.0","680.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [26,"131","Anuncio y Avisos","10200.0","0.0","0.0","10200.0","5600.0","0.0","0.0","0.0","5600.0","10200.0","4600.0","0.0","0.0","0.0","0.0","0.0"],
    [27,"132","Promoción y Publicidad","10000.0","0.0","12296.0","22296.0","17296.0","0.0","1712.0","1712.0","15584.0","20584.0","5000.0","0.0","1712.0","0.1","0.08","0.08"],
    [28,"141","Viáticos dentro del Pais","300.0","0.0","0.0","300.0","300.0","0.0","0.0","6.0","294.0","294.0","0.0","6.0","0.0","0.02","0.0","0.02"],
    [29,"142","Viaticos en el Exterior","36000.0","0.0","0.0","36000.0","12000.0","0.0","900.0","5400.0","6600.0","30600.0","24000.0","3000.0","2400.0","0.45","0.03","0.15"],
    [30,"151","Transporte dentro del Pais","7041.0","0.0","-200.0","6841.0","2971.0","0.0","610.0","680.0","2291.0","6161.0","3870.0","680.0","0.0","0.23","0.09","0.1"],
    [31,"152","Transporte de ó para el Exterior","36000.0","0.0","0.0","36000.0","12000.0","0.0","0.0","2362.96","9637.04","33637.04","24000.0","2362.96","0.0","0.2","0.0","0.07"],
    [32,"154","Transporte de Bienes","1200.0","0.0","495.0","1695.0","795.0","0.0","0.0","321.0","474.0","1374.0","900.0","321.0","0.0","0.4","0.0","0.19"],
    [33,"161","Almacenaje","31640.0","0.0","1792.0","33432.0","33432.0","0.0","0.0","5814.67","27617.33","27617.33","0.0","2182.68","3631.99","0.17","0.0","0.17"],
    [34,"162","Comisiones y Gastos Bancarios","4770.0","0.0","1000.0","5770.0","2275.0","0.0","482.98","1370.86","904.14","4399.14","3495.0","1134.48","236.38","0.6","0.08","0.24"],
    [35,"163","Gastos Judiciales","10000.0","0.0","0.0","10000.0","0.0","0.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [36,"164","Gastos de Seguros","246500.0","0.0","0.0","246500.0","222500.0","74074.19","0.0","126879.24","21546.57","45546.57","24000.0","0.0","126879.24","0.57","0.0","0.51"],
    [37,"165","Servicios Comerciales","504312.0","0.0","-66471.0","437841.0","341398.0","0.0","29729.43","104466.07","236931.93","333374.93","96443.0","1033.5","103432.57","0.31","0.07","0.24"],
    [38,"169","Otros Servicios Comerciales y Financieros","375145.0","0.0","6774.0","381919.0","282897.0","0.0","29253.08","120109.22","162787.78","261809.78","99022.0","14939.04","105170.18","0.42","0.08","0.31"],
    [39,"172","Servicios Especiales","0.0","0.0","27000.0","27000.0","27000.0","0.0","0.0","0.0","27000.0","27000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [40,"181","Mantenimiento y Reparación de Edificios","55500.0","0.0","0.0","55500.0","37000.0","0.0","0.0","0.0","37000.0","55500.0","18500.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"182","Mantenimiento y Reparación de Maquinaria","12500.0","0.0","0.0","12500.0","8900.0","0.0","4215.8","4215.8","4684.2","8284.2","3600.0","0.0","4215.8","0.47","0.34","0.34"],
    [42,"183","Mantenimiento y Reparación de Mobiliario","2700.0","0.0","-1230.0","1470.0","1470.0","0.0","0.0","1179.68","290.32","290.32","0.0","1179.68","0.0","0.8","0.0","0.8"],
    [43,"185","Mantenimiento y Reparación de Equipo de Computación","9038.0","0.0","-1360.0","7678.0","4178.0","0.0","316.72","1865.01","2312.99","5812.99","3500.0","0.0","1865.01","0.45","0.04","0.24"],
    [44,"195","Viáticos dentro del Pais","0.0","0.0","6.0","6.0","6.0","0.0","0.0","0.0","6.0","6.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [45,"196","Transporte de Bienes y Personas","0.0","0.0","280.0","280.0","280.0","0.0","0.0","280.0","0.0","0.0","0.0","280.0","0.0","1.0","0.0","1.0"],
    [46,"197","Servicios Comerciales y Financieros","2000.0","0.0","85.0","2085.0","2085.0","0.0","0.0","84.75","2000.25","2000.25","0.0","84.75","0.0","0.04","0.0","0.04"],
    [47,"201","Consumo Humano","11810.0","0.0","0.0","11810.0","4533.0","0.0","1488.5","1523.5","3009.5","10286.5","7277.0","1385.0","138.5","0.34","0.13","0.13"],
    [48,"203","Bebidas","2500.0","0.0","-200.0","2300.0","1300.0","0.0","0.0","10.7","1289.3","2289.3","1000.0","10.7","0.0","0.01","0.0","0.0"],
    [49,"214","Prendas de Vestir","160.0","0.0","0.0","160.0","0.0","0.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0"],
    [50,"221","Diesel","1500.0","0.0","1055.0","2555.0","2555.0","0.0","0.0","1540.0","1015.0","1015.0","0.0","40.0","1500.0","0.6","0.0","0.6"],
    [51,"223","Gasolina","6500.0","0.0","4226.0","10726.0","10726.0","0.0","0.0","6586.95","4139.05","4139.05","0.0","86.95","6500.0","0.61","0.0","0.61"],
    [52,"224","Lubricantes","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [53,"231","Impresos","11900.0","0.0","-10200.0","1700.0","1200.0","0.0","340.0","340.0","860.0","1360.0","500.0","340.0","0.0","0.28","0.2","0.2"],
    [54,"232","Papelería","5000.0","0.0","220.0","5220.0","2720.0","0.0","1571.83","1571.83","1148.17","3648.17","2500.0","0.0","1571.83","0.58","0.3","0.3"],
    [55,"239","Otros Productos de Papel y Cartón","1000.0","0.0","0.0","1000.0","500.0","0.0","0.0","0.0","500.0","1000.0","500.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"242","Insecticidas, Fumigantes y otros","1000.0","0.0","-200.0","800.0","800.0","0.0","0.0","0.0","800.0","800.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"249","Otros Productos Químicos","2500.0","0.0","0.0","2500.0","1500.0","0.0","0.0","0.0","1500.0","2500.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [58,"255","Materiales Electricos","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"256","Material Metalico","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"259","Otros materiales de Construcción","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"261","Artículos o Productos para Eventos Oficiales","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [62,"262","Herramientas e Instrumentos","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [63,"265","Materiales y Suministro de Computación","1500.0","0.0","3380.0","4880.0","4880.0","0.0","0.0","1305.29","3574.71","3574.71","0.0","0.0","1305.29","0.27","0.0","0.27"],
    [64,"269","Otros Productos Varios","1500.0","0.0","1445.0","2945.0","2945.0","0.0","0.0","0.0","2945.0","2945.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [65,"271","Utiles de Cocina y Comedor","2700.0","0.0","0.0","2700.0","1700.0","0.0","0.0","0.0","1700.0","2700.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [66,"273","Utiles de Aseo y Limpieza","6000.0","0.0","-200.0","5800.0","3300.0","0.0","0.0","0.0","3300.0","5800.0","2500.0","0.0","0.0","0.0","0.0","0.0"],
    [67,"275","Utiles y Materiales de Oficina","14090.0","0.0","1068.0","15158.0","8068.0","0.0","155.04","155.04","7912.96","15002.96","7090.0","0.0","155.04","0.02","0.01","0.01"],
    [68,"279","Otros Útiles y Materiales","500.0","0.0","0.0","500.0","500.0","0.0","148.94","148.94","351.06","351.06","0.0","0.0","148.94","0.3","0.3","0.3"],
    [69,"280","Repuestos","2000.0","0.0","0.0","2000.0","2000.0","0.0","0.0","59.9","1940.1","1940.1","0.0","59.9","0.0","0.03","0.0","0.03"],
    [70,"291","Alimentos y  bebidas","0.0","0.0","122.0","122.0","122.0","0.0","0.0","122.0","0.0","0.0","0.0","122.0","0.0","1.0","0.0","1.0"],
    [71,"293","Combustibles y Lubricantes","0.0","0.0","23.0","23.0","23.0","0.0","0.0","22.45","0.55","0.55","0.0","22.45","0.0","0.98","0.0","0.98"],
    [72,"298","Útiles y materiales diversos","0.0","0.0","23.0","23.0","23.0","0.0","0.0","22.44","0.56","0.56","0.0","22.44","0.0","0.98","0.0","0.98"],
    [73,"320","Equipo Educacional y Recreativo","0.0","0.0","588.0","588.0","588.0","0.0","0.0","0.0","588.0","588.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [74,"350","Mobiliario","0.0","0.0","348.0","348.0","348.0","0.0","0.0","0.0","348.0","348.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [75,"370","Maquinaria y Equipos Varios","0.0","0.0","615.0","615.0","615.0","0.0","539.25","539.25","75.75","75.75","0.0","0.0","539.25","0.88","0.88","0.88"],
    [76,"380","Equipo de Computación","0.0","0.0","3655.0","3655.0","3655.0","0.0","2274.05","2274.05","1380.95","1380.95","0.0","733.25","1540.8","0.62","0.62","0.62"],
    [77,"612","Indemnizaciones Laborales","0.0","0.0","29663.0","29663.0","29663.0","0.0","0.0","0.0","29663.0","29663.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [78,"613","Indemnizaciones Especiales","0.0","0.0","38174.0","38174.0","38174.0","0.0","9819.44","24519.44","13654.56","13654.56","0.0","24519.44","0.0","0.64","0.26","0.64"],
    [79,"614","Bonificación por Antigüedad","0.0","0.0","14410.0","14410.0","14410.0","0.0","14409.95","14409.95","0.05","0.05","0.0","11737.96","2671.99","1.0","1.0","1.0"],
    [80,"619","Otras Transferencias","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [81,"624","Adiestramientos y Estudios","126653.0","0.0","12712.0","139365.0","60430.0","0.0","4658.0","4658.0","55772.0","134707.0","78935.0","0.0","4658.0","0.08","0.03","0.03"],
    [82,"639","Otras Sin Fines de Lucro","12500.0","0.0","2760.0","15260.0","5860.0","0.0","0.0","0.0","5860.0","15260.0","9400.0","0.0","0.0","0.0","0.0","0.0"],
    [83,"664","Cuotas Organismos Mundiales","32500.0","0.0","1280.0","33780.0","33780.0","0.0","0.0","33779.98","0.02","0.02","0.0","33779.98","0.0","1.0","0.0","1.0"],
    [84,"669","Otras Transferencias al exterior","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"]
]}
