{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.00","0.00","-271666.00","3838334.00","755834.00","0.00","258365.01","753031.67","2802.33","3085302.33","3082500.00","645816.56","107215.11","1.00","0.07","0.20"],
    [2,"20","DIETAS","84000.00","0.00","-12246.00","71754.00","8754.00","0.00","5000.00","8000.00","754.00","63754.00","63000.00","5250.00","2750.00","0.91","0.07","0.11"],
    [3,"30","GASTO DE REPRESENTACION","384000.00","0.00","-32466.00","351534.00","63534.00","0.00","23000.00","63533.33","0.67","288000.67","288000.00","54297.33","9236.00","1.00","0.07","0.18"],
    [4,"50","DECIMO TERCER MES","342500.00","0.00","-24080.00","318420.00","92368.00","0.00","729.17","82120.85","10247.15","236299.15","226052.00","68503.81","13617.04","0.89","0.00","0.26"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.00","0.00","-4638.00","627638.00","153426.00","0.00","37359.26","108118.71","45307.29","519519.29","474212.00","35458.13","72660.58","0.70","0.06","0.17"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.00","0.00","0.00","61651.00","15408.00","0.00","3875.48","11279.05","4128.95","50371.95","46243.00","3714.68","7564.37","0.73","0.06","0.18"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.00","0.00","0.00","61651.00","15408.00","0.00","3348.27","9698.18","5709.82","51952.82","46243.00","3179.44","6518.74","0.63","0.05","0.16"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.00","0.00","0.00","12332.00","3075.00","0.00","1505.58","2243.36","831.64","10088.64","9257.00","1473.51","769.85","0.73","0.12","0.18"],
    [9,"79","Otras Contribuciones y Multas","0.00","0.00","1492.00","1492.00","1492.00","0.00","217.75","217.75","1274.25","1274.25","0.00","217.75","0.00","0.15","0.15","0.15"],
    [10,"81","Gratificación o Aguinaldo","0.00","0.00","246466.00","246466.00","246466.00","0.00","0.00","0.00","246466.00","246466.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [11,"82","Incentivos","250000.00","0.00","0.00","250000.00","250000.00","0.00","0.00","0.00","250000.00","250000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [12,"91","Sueldos","0.00","0.00","17417.00","17417.00","17417.00","0.00","10416.67","10416.67","7000.33","7000.33","0.00","3795.96","6620.71","0.60","0.60","0.60"],
    [13,"96","XIII Mes","0.00","0.00","15.00","15.00","15.00","0.00","0.00","9.08","5.92","5.92","0.00","9.08","0.00","0.61","0.00","0.61"],
    [14,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.00","0.00","7259.00","7259.00","7259.00","0.00","7257.99","7257.99","1.01","1.01","0.00","7257.99","0.00","1.00","1.00","1.00"],
    [15,"99","Contribuciones a la Seguridad Social","0.00","0.00","7587.00","7587.00","7587.00","0.00","1693.42","4339.72","3247.28","3247.28","0.00","2648.05","1691.67","0.57","0.22","0.57"],
    [16,"101","De Edificios y Locales","237817.00","0.00","-20739.00","217078.00","144578.00","0.00","0.00","0.00","144578.00","217078.00","72500.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"103","De Equipos de Oficina","8500.00","0.00","0.00","8500.00","6000.00","0.00","0.00","5924.93","75.07","2575.07","2500.00","0.00","5924.93","0.99","0.00","0.70"],
    [18,"105","De Equipo de Transporte","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"109","Otros Alquileres","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [20,"113","Correo","500.00","0.00","0.00","500.00","500.00","0.00","130.00","130.00","370.00","370.00","0.00","0.00","130.00","0.26","0.26","0.26"],
    [21,"114","Energía Electrica","72000.00","0.00","8266.00","80266.00","26266.00","0.00","14073.65","20358.52","5907.48","59907.48","54000.00","12596.73","7761.79","0.78","0.18","0.25"],
    [22,"115","Telecomunicaciones","3000.00","0.00","0.00","3000.00","750.00","0.00","95.03","179.59","570.41","2820.41","2250.00","84.56","95.03","0.24","0.03","0.06"],
    [23,"116","Servicio de Transmisión de Datos","49650.00","0.00","-7696.00","41954.00","41954.00","0.00","36255.20","37599.20","4354.80","4354.80","0.00","0.00","37599.20","0.90","0.86","0.90"],
    [24,"117","Servicio de Telefonía Celular","4064.00","0.00","-285.00","3779.00","3779.00","0.00","310.85","310.85","3468.15","3468.15","0.00","0.00","310.85","0.08","0.08","0.08"],
    [25,"120","Impresión, Encuadernación y Otros","800.00","0.00","-120.00","680.00","680.00","0.00","0.00","0.00","680.00","680.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [26,"131","Anuncio y Avisos","10200.00","0.00","0.00","10200.00","5600.00","0.00","0.00","0.00","5600.00","10200.00","4600.00","0.00","0.00","0.00","0.00","0.00"],
    [27,"132","Promoción y Publicidad","10000.00","0.00","12296.00","22296.00","17296.00","0.00","1712.00","1712.00","15584.00","20584.00","5000.00","0.00","1712.00","0.10","0.08","0.08"],
    [28,"141","Viáticos dentro del Pais","300.00","0.00","0.00","300.00","300.00","0.00","0.00","6.00","294.00","294.00","0.00","6.00","0.00","0.02","0.00","0.02"],
    [29,"142","Viaticos en el Exterior","36000.00","0.00","0.00","36000.00","12000.00","0.00","900.00","5400.00","6600.00","30600.00","24000.00","3000.00","2400.00","0.45","0.03","0.15"],
    [30,"151","Transporte dentro del Pais","7041.00","0.00","-200.00","6841.00","2971.00","0.00","610.00","680.00","2291.00","6161.00","3870.00","680.00","0.00","0.23","0.09","0.10"],
    [31,"152","Transporte de ó para el Exterior","36000.00","0.00","0.00","36000.00","12000.00","0.00","0.00","2362.96","9637.04","33637.04","24000.00","2362.96","0.00","0.20","0.00","0.07"],
    [32,"154","Transporte de Bienes","1200.00","0.00","495.00","1695.00","795.00","0.00","0.00","321.00","474.00","1374.00","900.00","321.00","0.00","0.40","0.00","0.19"],
    [33,"161","Almacenaje","31640.00","0.00","1792.00","33432.00","33432.00","0.00","0.00","5814.67","27617.33","27617.33","0.00","2182.68","3631.99","0.17","0.00","0.17"],
    [34,"162","Comisiones y Gastos Bancarios","4770.00","0.00","1000.00","5770.00","2275.00","0.00","482.98","1370.86","904.14","4399.14","3495.00","1134.48","236.38","0.60","0.08","0.24"],
    [35,"163","Gastos Judiciales","10000.00","0.00","0.00","10000.00","0.00","0.00","0.00","0.00","0.00","10000.00","10000.00","0.00","0.00","0.00","0.00","0.00"],
    [36,"164","Gastos de Seguros","246500.00","0.00","0.00","246500.00","222500.00","74074.19","0.00","126879.24","21546.57","45546.57","24000.00","0.00","126879.24","0.57","0.00","0.51"],
    [37,"165","Servicios Comerciales","504312.00","0.00","-66471.00","437841.00","341398.00","0.00","29729.43","104466.07","236931.93","333374.93","96443.00","1033.50","103432.57","0.31","0.07","0.24"],
    [38,"169","Otros Servicios Comerciales y Financieros","375145.00","0.00","6774.00","381919.00","282897.00","0.00","29253.08","120109.22","162787.78","261809.78","99022.00","14939.04","105170.18","0.42","0.08","0.31"],
    [39,"172","Servicios Especiales","0.00","0.00","27000.00","27000.00","27000.00","0.00","0.00","0.00","27000.00","27000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [40,"181","Mantenimiento y Reparación de Edificios","55500.00","0.00","0.00","55500.00","37000.00","0.00","0.00","0.00","37000.00","55500.00","18500.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"182","Mantenimiento y Reparación de Maquinaria","12500.00","0.00","0.00","12500.00","8900.00","0.00","4215.80","4215.80","4684.20","8284.20","3600.00","0.00","4215.80","0.47","0.34","0.34"],
    [42,"183","Mantenimiento y Reparación de Mobiliario","2700.00","0.00","-1230.00","1470.00","1470.00","0.00","0.00","1179.68","290.32","290.32","0.00","1179.68","0.00","0.80","0.00","0.80"],
    [43,"185","Mantenimiento y Reparación de Equipo de Computación","9038.00","0.00","-1360.00","7678.00","4178.00","0.00","316.72","1865.01","2312.99","5812.99","3500.00","0.00","1865.01","0.45","0.04","0.24"],
    [44,"195","Viáticos dentro del Pais","0.00","0.00","6.00","6.00","6.00","0.00","0.00","0.00","6.00","6.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [45,"196","Transporte de Bienes y Personas","0.00","0.00","280.00","280.00","280.00","0.00","0.00","280.00","0.00","0.00","0.00","280.00","0.00","1.00","0.00","1.00"],
    [46,"197","Servicios Comerciales y Financieros","2000.00","0.00","85.00","2085.00","2085.00","0.00","0.00","84.75","2000.25","2000.25","0.00","84.75","0.00","0.04","0.00","0.04"],
    [47,"201","Consumo Humano","11810.00","0.00","0.00","11810.00","4533.00","0.00","1488.50","1523.50","3009.50","10286.50","7277.00","1385.00","138.50","0.34","0.13","0.13"],
    [48,"203","Bebidas","2500.00","0.00","-200.00","2300.00","1300.00","0.00","0.00","10.70","1289.30","2289.30","1000.00","10.70","0.00","0.01","0.00","0.00"],
    [49,"214","Prendas de Vestir","160.00","0.00","0.00","160.00","0.00","0.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00"],
    [50,"221","Diesel","1500.00","0.00","1055.00","2555.00","2555.00","0.00","0.00","1540.00","1015.00","1015.00","0.00","40.00","1500.00","0.60","0.00","0.60"],
    [51,"223","Gasolina","6500.00","0.00","4226.00","10726.00","10726.00","0.00","0.00","6586.95","4139.05","4139.05","0.00","86.95","6500.00","0.61","0.00","0.61"],
    [52,"224","Lubricantes","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [53,"231","Impresos","11900.00","0.00","-10200.00","1700.00","1200.00","0.00","340.00","340.00","860.00","1360.00","500.00","340.00","0.00","0.28","0.20","0.20"],
    [54,"232","Papelería","5000.00","0.00","220.00","5220.00","2720.00","0.00","1571.83","1571.83","1148.17","3648.17","2500.00","0.00","1571.83","0.58","0.30","0.30"],
    [55,"239","Otros Productos de Papel y Cartón","1000.00","0.00","0.00","1000.00","500.00","0.00","0.00","0.00","500.00","1000.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"242","Insecticidas, Fumigantes y otros","1000.00","0.00","-200.00","800.00","800.00","0.00","0.00","0.00","800.00","800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [57,"249","Otros Productos Químicos","2500.00","0.00","0.00","2500.00","1500.00","0.00","0.00","0.00","1500.00","2500.00","1000.00","0.00","0.00","0.00","0.00","0.00"],
    [58,"255","Materiales Electricos","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"256","Material Metalico","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"259","Otros materiales de Construcción","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"261","Artículos o Productos para Eventos Oficiales","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"262","Herramientas e Instrumentos","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"265","Materiales y Suministro de Computación","1500.00","0.00","3380.00","4880.00","4880.00","0.00","0.00","1305.29","3574.71","3574.71","0.00","0.00","1305.29","0.27","0.00","0.27"],
    [64,"269","Otros Productos Varios","1500.00","0.00","1445.00","2945.00","2945.00","0.00","0.00","0.00","2945.00","2945.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [65,"271","Utiles de Cocina y Comedor","2700.00","0.00","0.00","2700.00","1700.00","0.00","0.00","0.00","1700.00","2700.00","1000.00","0.00","0.00","0.00","0.00","0.00"],
    [66,"273","Utiles de Aseo y Limpieza","6000.00","0.00","-200.00","5800.00","3300.00","0.00","0.00","0.00","3300.00","5800.00","2500.00","0.00","0.00","0.00","0.00","0.00"],
    [67,"275","Utiles y Materiales de Oficina","14090.00","0.00","1068.00","15158.00","8068.00","0.00","155.04","155.04","7912.96","15002.96","7090.00","0.00","155.04","0.02","0.01","0.01"],
    [68,"279","Otros Útiles y Materiales","500.00","0.00","0.00","500.00","500.00","0.00","148.94","148.94","351.06","351.06","0.00","0.00","148.94","0.30","0.30","0.30"],
    [69,"280","Repuestos","2000.00","0.00","0.00","2000.00","2000.00","0.00","0.00","59.90","1940.10","1940.10","0.00","59.90","0.00","0.03","0.00","0.03"],
    [70,"291","Alimentos y  bebidas","0.00","0.00","122.00","122.00","122.00","0.00","0.00","122.00","0.00","0.00","0.00","122.00","0.00","1.00","0.00","1.00"],
    [71,"293","Combustibles y Lubricantes","0.00","0.00","23.00","23.00","23.00","0.00","0.00","22.45","0.55","0.55","0.00","22.45","0.00","0.98","0.00","0.98"],
    [72,"298","Útiles y materiales diversos","0.00","0.00","23.00","23.00","23.00","0.00","0.00","22.44","0.56","0.56","0.00","22.44","0.00","0.98","0.00","0.98"],
    [73,"320","Equipo Educacional y Recreativo","0.00","0.00","588.00","588.00","588.00","0.00","0.00","0.00","588.00","588.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [74,"350","Mobiliario","0.00","0.00","348.00","348.00","348.00","0.00","0.00","0.00","348.00","348.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [75,"370","Maquinaria y Equipos Varios","0.00","0.00","615.00","615.00","615.00","0.00","539.25","539.25","75.75","75.75","0.00","0.00","539.25","0.88","0.88","0.88"],
    [76,"380","Equipo de Computación","0.00","0.00","3655.00","3655.00","3655.00","0.00","2274.05","2274.05","1380.95","1380.95","0.00","733.25","1540.80","0.62","0.62","0.62"],
    [77,"612","Indemnizaciones Laborales","0.00","0.00","29663.00","29663.00","29663.00","0.00","0.00","0.00","29663.00","29663.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [78,"613","Indemnizaciones Especiales","0.00","0.00","38174.00","38174.00","38174.00","0.00","9819.44","24519.44","13654.56","13654.56","0.00","24519.44","0.00","0.64","0.26","0.64"],
    [79,"614","Bonificación por Antigüedad","0.00","0.00","14410.00","14410.00","14410.00","0.00","14409.95","14409.95","0.05","0.05","0.00","11737.96","2671.99","1.00","1.00","1.00"],
    [80,"619","Otras Transferencias","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [81,"624","Adiestramientos y Estudios","126653.00","0.00","12712.00","139365.00","60430.00","0.00","4658.00","4658.00","55772.00","134707.00","78935.00","0.00","4658.00","0.08","0.03","0.03"],
    [82,"639","Otras Sin Fines de Lucro","12500.00","0.00","2760.00","15260.00","5860.00","0.00","0.00","0.00","5860.00","15260.00","9400.00","0.00","0.00","0.00","0.00","0.00"],
    [83,"664","Cuotas Organismos Mundiales","32500.00","0.00","1280.00","33780.00","33780.00","0.00","0.00","33779.98","0.02","0.02","0.00","33779.98","0.00","1.00","0.00","1.00"],
    [84,"669","Otras Transferencias al exterior","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"]
]}