{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.0","0.0","0.0","3819600.0","1273200.0","0.0","207118.33","634568.33","638631.67","3185031.67","2546400.0","547011.57","87556.76","0.5","0.05","0.17"],
    [2,"20","DIETAS","84000.0","0.0","0.0","84000.0","28000.0","0.0","3000.0","6250.0","21750.0","77750.0","56000.0","6250.0","0.0","0.22","0.04","0.07"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.0","0.0","-9750.0","338250.0","106250.0","0.0","10500.0","46000.0","60250.0","292250.0","232000.0","40498.0","5502.0","0.43","0.03","0.14"],
    [4,"50","XIII MES","318300.0","0.0","0.0","318300.0","106101.0","0.0","0.0","68175.0","37926.0","250125.0","212199.0","57022.66","11152.34","0.64","0.0","0.21"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.0","0.0","0.0","544751.0","181591.0","0.0","28116.44","56780.16","124810.84","487970.84","363160.0","28663.72","28116.44","0.31","0.05","0.1"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.0","0.0","0.0","57295.0","19103.0","0.0","3198.72","6410.91","12692.09","50884.09","38192.0","3212.19","3198.72","0.34","0.06","0.11"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.0","0.0","0.0","57295.0","19103.0","0.0","2731.41","5509.22","13593.78","51785.78","38192.0","2777.81","2731.41","0.29","0.05","0.1"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.0","0.0","0.0","11460.0","3820.0","0.0","627.98","1258.66","2561.34","10201.34","7640.0","1258.66","0.0","0.33","0.05","0.11"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.0","0.0","0.0","300000.0","0.0","0.0","0.0","0.0","0.0","300000.0","300000.0","0.0","0.0","0.0","0.0","0.0"],
    [10,"82","INCENTIVOS","300000.0","0.0","-72901.0","227099.0","227099.0","0.0","0.0","227098.78","0.22","0.22","0.0","0.0","227098.78","1.0","0.0","1.0"],
    [11,"91","SUELDOS","44500.0","0.0","2365.0","46865.0","46865.0","0.0","16469.99","22513.32","24351.68","24351.68","0.0","16600.55","5912.77","0.48","0.35","0.48"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.0","0.0","5518.0","23018.0","23018.0","0.0","9500.0","11450.0","11568.0","11568.0","0.0","9104.58","2345.42","0.5","0.41","0.5"],
    [13,"96","XIII MES","0.0","0.0","1105.0","1105.0","1105.0","0.0","0.0","0.0","1105.0","1105.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.0","0.0","1187.0","10262.0","10262.0","0.0","227.58","227.58","10034.42","10034.42","0.0","4.48","223.1","0.02","0.02","0.02"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.0","0.0","0.0","325000.0","0.0","0.0","0.0","0.0","0.0","325000.0","325000.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.0","0.0","0.0","4500.0","0.0","0.0","0.0","0.0","0.0","4500.0","4500.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"103","DE EQUIPO DE OFICINA","8500.0","0.0","0.0","8500.0","8500.0","0.0","0.0","8364.62","135.38","135.38","0.0","1394.1","6970.52","0.98","0.0","0.98"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"113","CORREO","1200.0","0.0","0.0","1200.0","300.0","0.0","0.0","0.0","300.0","1200.0","900.0","0.0","0.0","0.0","0.0","0.0"],
    [20,"114","ENERGIA ELECTRICA","72000.0","0.0","0.0","72000.0","18000.0","0.0","7532.26","12962.19","5037.81","59037.81","54000.0","5429.93","7532.26","0.72","0.1","0.18"],
    [21,"115","TELECOMUNICACIONES","3000.0","0.0","0.0","3000.0","750.0","0.0","0.0","54.23","695.77","2945.77","2250.0","54.23","0.0","0.07","0.0","0.02"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.0","0.0","0.0","73350.0","73350.0","0.0","1344.0","11616.0","61734.0","61734.0","0.0","10272.0","1344.0","0.16","0.02","0.16"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.0","0.0","0.0","4064.0","4064.0","0.0","0.0","124.34","3939.66","3939.66","0.0","0.0","124.34","0.03","0.0","0.03"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.0","0.0","260.0","7260.0","7260.0","0.0","0.0","150.0","7110.0","7110.0","0.0","150.0","0.0","0.02","0.0","0.02"],
    [25,"131","ANUNCIOS Y AVISOS","30000.0","0.0","0.0","30000.0","18500.0","0.0","0.0","0.0","18500.0","30000.0","11500.0","0.0","0.0","0.0","0.0","0.0"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.0","0.0","0.0","11000.0","5500.0","0.0","0.0","0.0","5500.0","11000.0","5500.0","0.0","0.0","0.0","0.0","0.0"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.0","0.0","0.0","1800.0","1000.0","0.0","0.0","0.0","1000.0","1800.0","800.0","0.0","0.0","0.0","0.0","0.0"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.0","0.0","0.0","48000.0","12000.0","0.0","0.0","1200.0","10800.0","46800.0","36000.0","1200.0","0.0","0.1","0.0","0.03"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.0","0.0","-150.0","6510.0","2240.0","0.0","159.5","360.5","1879.5","6149.5","4270.0","360.5","0.0","0.16","0.02","0.06"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.0","0.0","0.0","42000.0","10500.0","0.0","1003.6","1408.6","9091.4","40591.4","31500.0","405.0","1003.6","0.13","0.02","0.03"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.0","0.0","0.0","1200.0","300.0","0.0","0.0","0.0","300.0","1200.0","900.0","0.0","0.0","0.0","0.0","0.0"],
    [32,"161","ALMACENAJE","33700.0","0.0","0.0","33700.0","33700.0","0.0","0.0","947.6","32752.4","32752.4","0.0","0.0","947.6","0.03","0.0","0.03"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.0","0.0","-50.0","3490.0","1240.0","0.0","318.85","442.5","797.5","3047.5","2250.0","442.5","0.0","0.36","0.09","0.13"],
    [34,"163","GASTOS JUDICIALES","10000.0","0.0","0.0","10000.0","0.0","0.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [35,"164","GASTOS DE SEGUROS","265800.0","0.0","0.0","265800.0","261500.0","0.0","0.0","217572.6","43927.4","48227.4","4300.0","0.0","217572.6","0.83","0.0","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.0","0.0","7841.0","351836.0","308913.0","0.0","9734.29","67078.44","241834.56","284757.56","42923.0","17547.46","49530.98","0.22","0.03","0.19"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.0","0.0","-8031.0","286859.0","169709.0","0.0","1362.5","29146.89","140562.11","257712.11","117150.0","8102.45","21044.44","0.17","0.0","0.1"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.0","0.0","0.0","90000.0","0.0","0.0","0.0","0.0","0.0","90000.0","90000.0","0.0","0.0","0.0","0.0","0.0"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.0","0.0","0.0","15500.0","9500.0","0.0","3901.13","3901.13","5598.87","11598.87","6000.0","0.0","3901.13","0.41","0.25","0.25"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.0","0.0","0.0","9540.0","4540.0","0.0","0.0","1548.29","2991.71","7991.71","5000.0","0.0","1548.29","0.34","0.0","0.16"],
    [42,"196","TRANSPORTE DE BIENES Y PERSONAS","0.0","0.0","150.0","150.0","150.0","0.0","150.0","150.0","0.0","0.0","0.0","100.0","50.0","1.0","1.0","1.0"],
    [43,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.0","0.0","240.0","2240.0","2240.0","0.0","0.0","0.0","2240.0","2240.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [44,"201","ALIMENTO PARA CONSUMO HUMANO","11680.0","0.0","-75.0","11605.0","4730.0","0.0","60.0","140.0","4590.0","11465.0","6875.0","140.0","0.0","0.03","0.01","0.01"],
    [45,"203","BEBIDAS","2500.0","0.0","0.0","2500.0","1500.0","0.0","2.14","33.37","1466.63","2466.63","1000.0","33.37","0.0","0.02","0.0","0.01"],
    [46,"214","PRENDAS DE VESTIR","160.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [47,"221","DIESEL","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","1500.0","0.0","0.0","0.0","0.0","1500.0","1.0","0.0","1.0"],
    [48,"223","GASOLINA","6500.0","0.0","0.0","6500.0","6500.0","0.0","0.0","6500.0","0.0","0.0","0.0","0.0","6500.0","1.0","0.0","1.0"],
    [49,"224","LUBRICANTES","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [50,"231","IMPRESOS","1935.0","0.0","0.0","1935.0","1385.0","0.0","90.0","439.0","946.0","1496.0","550.0","439.0","0.0","0.32","0.05","0.23"],
    [51,"232","PAPELERIA","12000.0","0.0","0.0","12000.0","6000.0","0.0","0.0","0.0","6000.0","12000.0","6000.0","0.0","0.0","0.0","0.0","0.0"],
    [52,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.0","0.0","0.0","1500.0","1250.0","0.0","0.0","0.0","1250.0","1500.0","250.0","0.0","0.0","0.0","0.0","0.0"],
    [53,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [54,"249","OTROS PRODUCTOS QUÍMICOS","4000.0","0.0","0.0","4000.0","2500.0","0.0","0.0","0.0","2500.0","4000.0","1500.0","0.0","0.0","0.0","0.0","0.0"],
    [55,"255","MATERIAL ELECTRICO","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"256","MATERIAL METALICO","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [58,"261","ARTICULOS O PRODUCTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"262","HERRAMIENTAS E INSTRUMENTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.0","0.0","0.0","3550.0","1300.0","0.0","0.0","0.0","1300.0","3550.0","2250.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"269","OTROS PRODUCTOS VARIOS","1800.0","0.0","0.0","1800.0","1800.0","0.0","0.0","0.0","1800.0","1800.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [62,"271","UTILES DE COCINA Y COMEDOR","2700.0","0.0","0.0","2700.0","1700.0","0.0","703.79","703.79","996.21","1996.21","1000.0","0.0","703.79","0.41","0.26","0.26"],
    [63,"273","UTILES DE ASEO Y LIMPIEZA","9000.0","0.0","0.0","9000.0","5000.0","0.0","0.0","784.2","4215.8","8215.8","4000.0","784.2","0.0","0.16","0.0","0.09"],
    [64,"275","UTILES Y MATERIALES DE OFICINA","19790.0","0.0","-260.0","19530.0","9740.0","0.0","1333.44","1333.44","8406.56","18196.56","9790.0","0.0","1333.44","0.14","0.07","0.07"],
    [65,"279","OTROS UTILES Y MATERIALES","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [66,"280","REPUESTOS","2000.0","0.0","0.0","2000.0","2000.0","0.0","0.0","102.34","1897.66","1897.66","0.0","14.23","88.11","0.05","0.0","0.05"],
    [67,"291","ALIMENTOS Y BEBIDAS","0.0","0.0","75.0","75.0","75.0","0.0","75.0","75.0","0.0","0.0","0.0","50.0","25.0","1.0","1.0","1.0"],
    [68,"340","EQUIPO DE OFICINA","175.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [69,"350","MOBILIARIO","16925.0","0.0","750.0","17675.0","7675.0","0.0","0.0","0.0","7675.0","17675.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [70,"370","MAQUINARIA Y EQUIPOS VARIOS","150.0","0.0","0.0","150.0","150.0","0.0","0.0","0.0","150.0","150.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [71,"380","EQUIPO DE COMPUTACIÓN","27350.0","0.0","0.0","27350.0","10050.0","0.0","0.0","8562.62","1487.38","18787.38","17300.0","0.0","8562.62","0.85","0.0","0.31"],
    [72,"612","INDEMINACIONES LABORALES","10000.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [73,"613","INDEMNIZACIONES ESPECIALES","10000.0","0.0","29970.0","39970.0","39970.0","0.0","33991.79","36557.26","3412.74","3412.74","0.0","33547.84","3009.42","0.91","0.85","0.91"],
    [74,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.0","0.0","45921.0","60921.0","60921.0","0.0","55789.19","60920.13","0.87","0.87","0.0","55067.18","5852.95","1.0","0.92","1.0"],
    [75,"619","OTRAS TRANSFERENCIAS","3000.0","0.0","0.0","3000.0","0.0","0.0","0.0","0.0","0.0","3000.0","3000.0","0.0","0.0","0.0","0.0","0.0"],
    [76,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.0","0.0","-4365.0","115605.0","36280.0","0.0","0.0","650.0","35630.0","114955.0","79325.0","0.0","650.0","0.02","0.0","0.01"],
    [77,"639","OTRAS SIN FINES DE LUCRO","13600.0","0.0","200.0","13800.0","5800.0","0.0","0.0","0.0","5800.0","13800.0","8000.0","0.0","0.0","0.0","0.0","0.0"],
    [78,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.0","0.0","0.0","32500.0","32500.0","0.0","0.0","30047.54","2452.46","2452.46","0.0","30047.54","0.0","0.92","0.0","0.92"],
    [79,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.0","0.0","0.0","5000.0","0.0","0.0","0.0","0.0","0.0","5000.0","5000.0","0.0","0.0","0.0","0.0","0.0"]
]}