{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.0","0.0","0.0","3819600.0","954900.0","0.0","213275.0","427450.0","527450.0","3392150.0","2864700.0","380563.02","46886.98","0.45","0.06","0.11"],
    [2,"20","DIETAS","84000.0","0.0","0.0","84000.0","21000.0","0.0","3250.0","3250.0","17750.0","80750.0","63000.0","3250.0","0.0","0.15","0.04","0.04"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.0","0.0","-9750.0","338250.0","77250.0","0.0","16250.0","35500.0","41750.0","302750.0","261000.0","32134.3","3365.7","0.46","0.05","0.1"],
    [4,"50","XIII MES","318300.0","0.0","0.0","318300.0","106101.0","0.0","68175.0","68175.0","37926.0","250125.0","212199.0","0.0","68175.0","0.64","0.21","0.21"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.0","0.0","0.0","544751.0","136196.0","0.0","28663.72","28663.72","107532.28","516087.28","408555.0","28663.72","0.0","0.21","0.05","0.05"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.0","0.0","0.0","57295.0","14329.0","0.0","3212.19","3212.19","11116.81","54082.81","42966.0","3212.19","0.0","0.22","0.06","0.06"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.0","0.0","0.0","57295.0","14329.0","0.0","2777.81","2777.81","11551.19","54517.19","42966.0","2777.81","0.0","0.19","0.05","0.05"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.0","0.0","0.0","11460.0","2865.0","0.0","630.68","630.68","2234.32","10829.32","8595.0","630.68","0.0","0.22","0.06","0.06"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.0","0.0","0.0","300000.0","0.0","0.0","0.0","0.0","0.0","300000.0","300000.0","0.0","0.0","0.0","0.0","0.0"],
    [10,"82","INCENTIVOS","300000.0","0.0","-72901.0","227099.0","227099.0","0.0","227098.78","227098.78","0.22","0.22","0.0","0.0","227098.78","1.0","1.0","1.0"],
    [11,"91","SUELDOS","44500.0","0.0","2365.0","46865.0","46865.0","0.0","6043.33","6043.33","40821.67","40821.67","0.0","1197.1","4846.23","0.13","0.13","0.13"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.0","0.0","5518.0","23018.0","23018.0","0.0","1950.0","1950.0","21068.0","21068.0","0.0","0.0","1950.0","0.08","0.08","0.08"],
    [13,"96","XIII MES","0.0","0.0","1105.0","1105.0","1105.0","0.0","0.0","0.0","1105.0","1105.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.0","0.0","1187.0","10262.0","10262.0","0.0","0.0","0.0","10262.0","10262.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.0","0.0","0.0","325000.0","0.0","0.0","0.0","0.0","0.0","325000.0","325000.0","0.0","0.0","0.0","0.0","0.0"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.0","0.0","0.0","4500.0","0.0","0.0","0.0","0.0","0.0","4500.0","4500.0","0.0","0.0","0.0","0.0","0.0"],
    [17,"103","DE EQUIPO DE OFICINA","8500.0","0.0","0.0","8500.0","8500.0","0.0","8364.62","8364.62","135.38","135.38","0.0","0.0","8364.62","0.98","0.98","0.98"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [19,"109","ALQUILER DE OFICINAS","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [20,"113","CORREO","1200.0","0.0","0.0","1200.0","200.0","0.0","0.0","0.0","200.0","1200.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [21,"114","ENERGIA ELECTRICA","72000.0","0.0","0.0","72000.0","12000.0","0.0","5429.93","5429.93","6570.07","66570.07","60000.0","0.0","5429.93","0.45","0.08","0.08"],
    [22,"115","TELECOMUNICACIONES","3000.0","0.0","0.0","3000.0","500.0","0.0","54.23","54.23","445.77","2945.77","2500.0","54.23","0.0","0.11","0.02","0.02"],
    [23,"116","SERVICIO DE TRANSMISION DE DATOS","73350.0","0.0","0.0","73350.0","72270.0","0.0","10272.0","10272.0","61998.0","63078.0","1080.0","0.0","10272.0","0.14","0.14","0.14"],
    [24,"117","SERVICIOS DE TELEFONIA CELULAR","4064.0","0.0","0.0","4064.0","4064.0","0.0","124.34","124.34","3939.66","3939.66","0.0","0.0","124.34","0.03","0.03","0.03"],
    [25,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.0","0.0","0.0","7000.0","6400.0","0.0","150.0","150.0","6250.0","6850.0","600.0","150.0","0.0","0.02","0.02","0.02"],
    [26,"131","ANUNCIOS Y AVISOS","30000.0","0.0","0.0","30000.0","14000.0","0.0","0.0","0.0","14000.0","30000.0","16000.0","0.0","0.0","0.0","0.0","0.0"],
    [27,"132","PROMOCION Y PUBLICIDAD","11000.0","0.0","0.0","11000.0","5500.0","0.0","0.0","0.0","5500.0","11000.0","5500.0","0.0","0.0","0.0","0.0","0.0"],
    [28,"141","VIÁTICOSS DENTRO DEL PAIS","1800.0","0.0","0.0","1800.0","1000.0","0.0","0.0","0.0","1000.0","1800.0","800.0","0.0","0.0","0.0","0.0","0.0"],
    [29,"142","VIATICOS EN EL EXTERIOR","48000.0","0.0","0.0","48000.0","8000.0","0.0","1200.0","1200.0","6800.0","46800.0","40000.0","1200.0","0.0","0.15","0.03","0.03"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","6660.0","0.0","0.0","6660.0","1880.0","0.0","201.0","201.0","1679.0","6459.0","4780.0","201.0","0.0","0.11","0.03","0.03"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.0","0.0","0.0","42000.0","7000.0","0.0","405.0","405.0","6595.0","41595.0","35000.0","0.0","405.0","0.06","0.01","0.01"],
    [32,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.0","0.0","0.0","1200.0","200.0","0.0","0.0","0.0","200.0","1200.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [33,"161","ALMACENAJE","33700.0","0.0","0.0","33700.0","33700.0","0.0","947.6","947.6","32752.4","32752.4","0.0","0.0","947.6","0.03","0.03","0.03"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","3540.0","0.0","0.0","3540.0","1040.0","0.0","35.0","123.65","916.35","3416.35","2500.0","123.65","0.0","0.12","0.01","0.03"],
    [35,"163","GASTOS JUDICIALES","10000.0","0.0","0.0","10000.0","0.0","0.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [36,"164","GASTOS DE SEGUROS","265800.0","0.0","0.0","265800.0","261500.0","0.0","217572.6","217572.6","43927.4","48227.4","4300.0","0.0","217572.6","0.83","0.82","0.82"],
    [37,"165","SERVICIOS COMERCIALES","343995.0","0.0","0.0","343995.0","299407.0","0.0","57344.15","57344.15","242062.85","286650.85","44588.0","439.46","56904.69","0.19","0.17","0.17"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.0","0.0","0.0","294890.0","123940.0","0.0","27784.39","27784.39","96155.61","267105.61","170950.0","87.45","27696.94","0.22","0.09","0.09"],
    [39,"181","MANT. Y REP. DE EDIFICIOS","90000.0","0.0","0.0","90000.0","0.0","0.0","0.0","0.0","0.0","90000.0","90000.0","0.0","0.0","0.0","0.0","0.0"],
    [40,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.0","0.0","0.0","15500.0","9500.0","0.0","0.0","0.0","9500.0","15500.0","6000.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"183","MANT. Y REP. DE MOBILIARIOS","3200.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","3200.0","3200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [42,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.0","0.0","0.0","9540.0","4540.0","0.0","1548.29","1548.29","2991.71","7991.71","5000.0","0.0","1548.29","0.34","0.16","0.16"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.0","0.0","0.0","2000.0","2000.0","0.0","0.0","0.0","2000.0","2000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.0","0.0","0.0","11680.0","4130.0","0.0","80.0","80.0","4050.0","11600.0","7550.0","80.0","0.0","0.02","0.01","0.01"],
    [46,"203","BEBIDAS","2500.0","0.0","0.0","2500.0","1500.0","0.0","31.23","31.23","1468.77","2468.77","1000.0","31.23","0.0","0.02","0.01","0.01"],
    [47,"214","PRENDAS DE VESTIR","160.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"221","DIESEL","1500.0","0.0","0.0","1500.0","1500.0","0.0","0.0","1500.0","0.0","0.0","0.0","0.0","1500.0","1.0","0.0","1.0"],
    [49,"223","GASOLINA","6500.0","0.0","0.0","6500.0","6500.0","0.0","0.0","6500.0","0.0","0.0","0.0","0.0","6500.0","1.0","0.0","1.0"],
    [50,"224","LUBRICANTES","100.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","100.0","100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [51,"231","IMPRESOS","1935.0","0.0","0.0","1935.0","1385.0","0.0","349.0","349.0","1036.0","1586.0","550.0","250.0","99.0","0.25","0.18","0.18"],
    [52,"232","PAPELERIA","12000.0","0.0","0.0","12000.0","6000.0","0.0","0.0","0.0","6000.0","12000.0","6000.0","0.0","0.0","0.0","0.0","0.0"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.0","0.0","0.0","1500.0","1250.0","0.0","0.0","0.0","1250.0","1500.0","250.0","0.0","0.0","0.0","0.0","0.0"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","1000.0","1000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.0","0.0","0.0","4000.0","2500.0","0.0","0.0","0.0","2500.0","4000.0","1500.0","0.0","0.0","0.0","0.0","0.0"],
    [56,"255","MATERIAL ELECTRICO","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"256","MATERIAL METALICO","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","200.0","200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [59,"261","ARTICULOS O PRODUCTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","500.0","500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.0","0.0","0.0","3550.0","1300.0","0.0","0.0","0.0","1300.0","3550.0","2250.0","0.0","0.0","0.0","0.0","0.0"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.0","0.0","0.0","1800.0","1800.0","0.0","0.0","0.0","1800.0","1800.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.0","0.0","0.0","2700.0","1700.0","0.0","0.0","0.0","1700.0","2700.0","1000.0","0.0","0.0","0.0","0.0","0.0"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.0","0.0","0.0","9000.0","5000.0","0.0","784.2","784.2","4215.8","8215.8","4000.0","0.0","784.2","0.16","0.09","0.09"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.0","0.0","0.0","19790.0","10000.0","0.0","0.0","0.0","10000.0","19790.0","9790.0","0.0","0.0","0.0","0.0","0.0"],
    [66,"279","OTROS UTILES Y MATERIALES","500.0","0.0","0.0","500.0","300.0","0.0","0.0","0.0","300.0","500.0","200.0","0.0","0.0","0.0","0.0","0.0"],
    [67,"280","REPUESTOS","2000.0","0.0","0.0","2000.0","2000.0","0.0","102.34","102.34","1897.66","1897.66","0.0","14.23","88.11","0.05","0.05","0.05"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [69,"340","EQUIPO DE OFICINA","175.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","175.0","175.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [70,"350","MOBILIARIO","16925.0","0.0","0.0","16925.0","6925.0","0.0","0.0","0.0","6925.0","16925.0","10000.0","0.0","0.0","0.0","0.0","0.0"],
    [71,"370","MAQUINARIA Y EQUIPOS VARIOS","150.0","0.0","0.0","150.0","150.0","0.0","0.0","0.0","150.0","150.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [72,"380","EQUIPO DE COMPUTACIÓN","27350.0","0.0","0.0","27350.0","10050.0","0.0","8562.62","8562.62","1487.38","18787.38","17300.0","0.0","8562.62","0.85","0.31","0.31"],
    [73,"612","INDEMINACIONES LABORALES","10000.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [74,"613","INDEMNIZACIONES ESPECIALES","10000.0","0.0","29970.0","39970.0","39970.0","0.0","2565.47","2565.47","37404.53","37404.53","0.0","2565.47","0.0","0.06","0.06","0.06"],
    [75,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.0","0.0","45921.0","60921.0","60921.0","0.0","5130.94","5130.94","55790.06","55790.06","0.0","0.0","5130.94","0.08","0.08","0.08"],
    [76,"619","OTRAS TRANSFERENCIAS","3000.0","0.0","0.0","3000.0","0.0","0.0","0.0","0.0","0.0","3000.0","3000.0","0.0","0.0","0.0","0.0","0.0"],
    [77,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.0","0.0","-3415.0","116555.0","35730.0","0.0","650.0","650.0","35080.0","115905.0","80825.0","0.0","650.0","0.02","0.01","0.01"],
    [78,"639","OTRAS SIN FINES DE LUCRO","13600.0","0.0","0.0","13600.0","5600.0","0.0","0.0","0.0","5600.0","13600.0","8000.0","0.0","0.0","0.0","0.0","0.0"],
    [79,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.0","0.0","0.0","32500.0","32500.0","0.0","22547.54","30047.54","2452.46","2452.46","0.0","30047.54","0.0","0.92","0.69","0.92"],
    [80,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.0","0.0","0.0","5000.0","0.0","0.0","0.0","0.0","0.0","5000.0","5000.0","0.0","0.0","0.0","0.0","0.0"]
]}