{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","3819600.00","0.00","-132000.00","3687600.00","1777800.00","0.00","212526.67","1058553.33","719246.67","2629046.67","1909800.00","970232.47","88320.86","0.60","0.06","0.29"],
    [2,"20","DIETAS","84000.00","0.00","-5022.00","78978.00","36978.00","0.00","0.00","10500.00","26478.00","68478.00","42000.00","7750.00","2750.00","0.28","0.00","0.13"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","348000.00","0.00","-9750.00","338250.00","164250.00","0.00","19166.66","83049.99","81200.01","255200.01","174000.00","75317.45","7732.54","0.51","0.06","0.25"],
    [4,"50","XIII MES","318300.00","0.00","0.00","318300.00","106101.00","0.00","2014.72","71760.55","34340.45","246539.45","212199.00","58479.60","13280.95","0.68","0.01","0.23"],
    [5,"71","CUOTA PATRONAL DE SEGURO SOCIAL","544751.00","0.00","0.00","544751.00","272381.00","0.00","64396.93","121177.09","151203.91","423573.91","272370.00","83438.02","37739.07","0.44","0.12","0.22"],
    [6,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","57295.00","0.00","0.00","57295.00","28651.00","0.00","6277.85","12688.76","15962.24","44606.24","28644.00","9517.28","3171.48","0.44","0.11","0.22"],
    [7,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","57295.00","0.00","0.00","57295.00","28651.00","0.00","5318.92","10828.14","17822.86","46466.86","28644.00","8098.92","2729.22","0.38","0.09","0.19"],
    [8,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMENT.","11460.00","0.00","0.00","11460.00","5730.00","0.00","622.53","2490.70","3239.30","8969.30","5730.00","2490.70","0.00","0.43","0.05","0.22"],
    [9,"81","GRATIFICACIÓN O AGUINALDO","300000.00","0.00","0.00","300000.00","0.00","0.00","0.00","0.00","0.00","300000.00","300000.00","0.00","0.00","0.00","0.00","0.00"],
    [10,"82","INCENTIVOS","300000.00","0.00","-72901.00","227099.00","227099.00","0.00","0.00","227098.78","0.22","0.22","0.00","0.00","227098.78","1.00","0.00","1.00"],
    [11,"91","SUELDOS","44500.00","0.00","32365.00","76865.00","76865.00","0.00","17700.00","71413.31","5451.69","5451.69","0.00","45004.73","26408.58","0.93","0.23","0.93"],
    [12,"94","GASTO DE REPRESENTACION FIJO","17500.00","0.00","15518.00","33018.00","33018.00","0.00","4533.34","32783.33","234.67","234.67","0.00","24591.96","8191.37","0.99","0.14","0.99"],
    [13,"96","XIII MES","0.00","0.00","1105.00","1105.00","1105.00","0.00","0.00","0.00","1105.00","1105.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [14,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","9075.00","0.00","3187.00","12262.00","12262.00","0.00","9755.53","10044.01","2217.99","2217.99","0.00","4955.96","5088.05","0.82","0.80","0.82"],
    [15,"101","DE EDIFICIOS Y LOCALES","325000.00","0.00","0.00","325000.00","325000.00","0.00","0.00","0.00","325000.00","325000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [16,"102","DE EQUIPO ELECTRONICO","4500.00","0.00","0.00","4500.00","0.00","0.00","0.00","0.00","0.00","4500.00","4500.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"103","DE EQUIPO DE OFICINA","8500.00","0.00","-135.00","8365.00","8365.00","0.00","0.00","8364.62","0.38","0.38","0.00","2788.20","5576.42","1.00","0.00","1.00"],
    [18,"105","DE EQUPO DE TRANSPORTE","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [19,"113","CORREO","1200.00","0.00","-66.00","1134.00","434.00","0.00","0.00","90.00","344.00","1044.00","700.00","90.00","0.00","0.21","0.00","0.08"],
    [20,"114","ENERGIA ELECTRICA","72000.00","0.00","0.00","72000.00","30000.00","0.00","7404.48","25968.44","4031.56","46031.56","42000.00","18563.96","7404.48","0.87","0.10","0.36"],
    [21,"115","TELECOMUNICACIONES","3000.00","0.00","0.00","3000.00","1250.00","0.00","53.35","163.49","1086.51","2836.51","1750.00","110.14","53.35","0.13","0.02","0.05"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","73350.00","0.00","0.00","73350.00","73350.00","0.00","30093.24","41709.24","31640.76","31640.76","0.00","10272.00","31437.24","0.57","0.41","0.57"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","4064.00","0.00","0.00","4064.00","4064.00","0.00","435.19","559.53","3504.47","3504.47","0.00","0.00","559.53","0.14","0.11","0.14"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","7000.00","0.00","-1740.00","5260.00","5260.00","0.00","90.79","240.79","5019.21","5019.21","0.00","240.79","0.00","0.05","0.02","0.05"],
    [25,"131","ANUNCIOS Y AVISOS","30000.00","0.00","-14000.00","16000.00","7500.00","0.00","428.00","428.00","7072.00","15572.00","8500.00","0.00","428.00","0.06","0.03","0.03"],
    [26,"132","PROMOCION Y PUBLICIDAD","11000.00","0.00","0.00","11000.00","5500.00","0.00","0.00","4167.81","1332.19","6832.19","5500.00","1706.81","2461.00","0.76","0.00","0.38"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","1800.00","0.00","0.00","1800.00","1800.00","0.00","16.00","16.00","1784.00","1784.00","0.00","16.00","0.00","0.01","0.01","0.01"],
    [28,"142","VIATICOS EN EL EXTERIOR","48000.00","0.00","0.00","48000.00","20000.00","0.00","2700.00","17500.00","2500.00","30500.00","28000.00","17500.00","0.00","0.88","0.06","0.36"],
    [29,"151","TRANSPORTE DENTRO DEL PAIS","6660.00","0.00","-150.00","6510.00","3660.00","0.00","240.00","700.50","2959.50","5809.50","2850.00","700.50","0.00","0.19","0.04","0.11"],
    [30,"152","TRANSPORTE DE O PARA EL EXTERIOR","42000.00","0.00","0.00","42000.00","35000.00","0.00","2727.63","17405.83","17594.17","24594.17","7000.00","1408.60","15997.23","0.50","0.06","0.41"],
    [31,"154","TRANSPORTE DE BIENES Y PERSONAS","1200.00","0.00","-52.00","1148.00","448.00","0.00","0.00","0.00","448.00","1148.00","700.00","0.00","0.00","0.00","0.00","0.00"],
    [32,"161","ALMACENAJE","33700.00","0.00","524.00","34224.00","34224.00","17460.03","7766.59","8714.19","8049.78","8049.78","0.00","947.60","7766.59","0.25","0.23","0.25"],
    [33,"162","COMISIONES Y GASTOS BANCARIOS","3540.00","0.00","-50.00","3490.00","1740.00","0.00","183.50","739.50","1000.50","2750.50","1750.00","739.50","0.00","0.43","0.05","0.21"],
    [34,"163","GASTOS JUDICIALES","10000.00","0.00","0.00","10000.00","5000.00","0.00","0.00","0.00","5000.00","10000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [35,"164","GASTOS DE SEGUROS","265800.00","0.00","-1000.00","264800.00","260500.00","0.00","99.00","217671.60","42828.40","47128.40","4300.00","22304.31","195367.29","0.84","0.00","0.82"],
    [36,"165","SERVICIOS COMERCIALES","343995.00","0.00","596.00","344591.00","306498.00","17103.95","89452.37","161467.61","127926.44","166019.44","38093.00","50671.64","110795.97","0.53","0.26","0.47"],
    [37,"169","OTROS SERVICIOS COMERCIALES Y FINANCIEROS","294890.00","0.00","-17576.00","277314.00","245914.00","0.00","2587.40","47084.94","198829.06","230229.06","31400.00","36497.47","10587.47","0.19","0.01","0.17"],
    [38,"181","MANT. Y REP. DE EDIFICIOS","90000.00","0.00","-16200.00","73800.00","73800.00","0.00","0.00","0.00","73800.00","73800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [39,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15500.00","0.00","0.00","15500.00","9500.00","0.00","324.75","5205.88","4294.12","10294.12","6000.00","2055.72","3150.16","0.55","0.02","0.34"],
    [40,"183","MANT. Y REP. DE MOBILIARIOS","3200.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","3200.00","3200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","9540.00","0.00","-5073.00","4467.00","4467.00","0.00","418.05","1966.34","2500.66","2500.66","0.00","0.00","1966.34","0.44","0.09","0.44"],
    [42,"192","SERVICIOS BASICOS","0.00","0.00","66.00","66.00","66.00","0.00","0.00","65.27","0.73","0.73","0.00","65.27","0.00","0.99","0.00","0.99"],
    [43,"196","TRANSPORTE DE BIENES Y PERSONAS","0.00","0.00","150.00","150.00","150.00","0.00","-10.00","140.00","10.00","10.00","0.00","140.00","0.00","0.93","-0.07","0.93"],
    [44,"197","SERVICIOS COMERCIALES Y FINANCIEROS","2000.00","0.00","240.00","2240.00","2240.00","0.00","0.00","238.90","2001.10","2001.10","0.00","238.90","0.00","0.11","0.00","0.11"],
    [45,"201","ALIMENTO PARA CONSUMO HUMANO","11680.00","0.00","-75.00","11605.00","6080.00","0.00","110.00","290.00","5790.00","11315.00","5525.00","290.00","0.00","0.05","0.01","0.02"],
    [46,"203","BEBIDAS","2500.00","0.00","0.00","2500.00","1500.00","0.00","30.01","82.47","1417.53","2417.53","1000.00","73.86","8.61","0.05","0.01","0.03"],
    [47,"214","PRENDAS DE VESTIR","160.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","160.00","160.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [48,"221","DIESEL","1500.00","0.00","0.00","1500.00","1500.00","0.00","0.00","1500.00","0.00","0.00","0.00","57.23","1442.77","1.00","0.00","1.00"],
    [49,"223","GASOLINA","6500.00","0.00","0.00","6500.00","6500.00","0.00","0.00","6500.00","0.00","0.00","0.00","242.45","6257.55","1.00","0.00","1.00"],
    [50,"224","LUBRICANTES","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [51,"231","IMPRESOS","1935.00","0.00","0.00","1935.00","1385.00","0.00","0.00","439.00","946.00","1496.00","550.00","439.00","0.00","0.32","0.00","0.23"],
    [52,"232","PAPELERIA","12000.00","0.00","-1000.00","11000.00","5000.00","0.00","0.00","1178.61","3821.39","9821.39","6000.00","0.00","1178.61","0.24","0.00","0.11"],
    [53,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","1500.00","0.00","0.00","1500.00","1250.00","0.00","0.00","0.00","1250.00","1500.00","250.00","0.00","0.00","0.00","0.00","0.00"],
    [54,"242","INSECTICIDAS, FUMIGANTES Y OTROS","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [55,"249","OTROS PRODUCTOS QUÍMICOS","4000.00","0.00","0.00","4000.00","2500.00","0.00","0.00","0.00","2500.00","4000.00","1500.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"255","MATERIAL ELECTRICO","500.00","0.00","0.00","500.00","500.00","0.00","0.00","35.30","464.70","464.70","0.00","35.30","0.00","0.07","0.00","0.07"],
    [57,"256","MATERIAL METALICO","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [58,"259","OTROS MATERIALES DE CONSTRUCCIÓN","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"261","ARTICULOS O PRODUCTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"262","HERRAMIENTAS E INSTRUMENTOS","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [61,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","3550.00","0.00","0.00","3550.00","3550.00","0.00","2219.98","2219.98","1330.02","1330.02","0.00","0.00","2219.98","0.63","0.63","0.63"],
    [62,"269","OTROS PRODUCTOS VARIOS","1800.00","0.00","0.00","1800.00","1800.00","0.00","57.06","68.36","1731.64","1731.64","0.00","11.50","56.86","0.04","0.03","0.04"],
    [63,"271","UTILES DE COCINA Y COMEDOR","2700.00","0.00","0.00","2700.00","1700.00","0.00","102.67","806.46","893.54","1893.54","1000.00","806.46","0.00","0.47","0.04","0.30"],
    [64,"273","UTILES DE ASEO Y LIMPIEZA","9000.00","0.00","0.00","9000.00","5000.00","0.00","2.14","786.34","4213.66","8213.66","4000.00","784.20","2.14","0.16","0.00","0.09"],
    [65,"275","UTILES Y MATERIALES DE OFICINA","19790.00","0.00","-1260.00","18530.00","9530.00","0.00","0.00","4941.00","4589.00","13589.00","9000.00","0.00","4941.00","0.52","0.00","0.27"],
    [66,"279","OTROS UTILES Y MATERIALES","500.00","0.00","50.00","550.00","550.00","0.00","133.75","136.00","414.00","414.00","0.00","2.25","133.75","0.25","0.24","0.25"],
    [67,"280","REPUESTOS","2000.00","0.00","0.00","2000.00","2000.00","0.00","0.00","102.34","1897.66","1897.66","0.00","102.34","0.00","0.05","0.00","0.05"],
    [68,"291","ALIMENTOS Y BEBIDAS","0.00","0.00","75.00","75.00","75.00","0.00","-5.00","70.00","5.00","5.00","0.00","70.00","0.00","0.93","-0.07","0.93"],
    [69,"301","MAQUINARIA Y EQUIPOS DE COMUNICACIONES","0.00","0.00","10770.00","10770.00","10770.00","0.00","1070.00","1070.00","9700.00","9700.00","0.00","0.00","1070.00","0.10","0.10","0.10"],
    [70,"340","EQUIPO DE OFICINA","175.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","175.00","175.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [71,"350","MOBILIARIO","16925.00","0.00","750.00","17675.00","12675.00","0.00","0.00","615.25","12059.75","17059.75","5000.00","615.25","0.00","0.05","0.00","0.03"],
    [72,"370","MAQUINARIA Y EQUIPOS VARIOS","150.00","0.00","5210.00","5360.00","5360.00","0.00","0.00","0.00","5360.00","5360.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [73,"380","EQUIPO DE COMPUTACIÓN","27350.00","0.00","2533.00","29883.00","29883.00","0.00","11007.90","19570.52","10312.48","10312.48","0.00","8562.62","11007.90","0.65","0.37","0.65"],
    [74,"612","INDEMINACIONES LABORALES","10000.00","0.00","12000.00","22000.00","22000.00","0.00","20730.38","20730.38","1269.62","1269.62","0.00","0.00","20730.38","0.94","0.94","0.94"],
    [75,"613","INDEMNIZACIONES ESPECIALES","10000.00","0.00","69970.00","79970.00","79970.00","0.00","35056.42","71613.68","8356.32","8356.32","0.00","36557.26","35056.42","0.90","0.44","0.90"],
    [76,"614","BONIFICACIÓN POR ANTIGÜEDAD","15000.00","0.00","128921.00","143921.00","143921.00","0.00","67462.76","128382.89","15538.11","15538.11","0.00","60920.13","67462.76","0.89","0.47","0.89"],
    [77,"619","OTRAS TRANSFERENCIAS","3000.00","0.00","-920.00","2080.00","2080.00","0.00","0.00","0.00","2080.00","2080.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [78,"624","ADIESTRAMIENTO Y ESTUDIOS","119970.00","0.00","-4440.00","115530.00","92860.00","0.00","535.00","4395.00","88465.00","111135.00","22670.00","3860.00","535.00","0.05","0.00","0.04"],
    [79,"639","OTRAS SIN FINES DE LUCRO","13600.00","0.00","200.00","13800.00","5800.00","0.00","600.00","600.00","5200.00","13200.00","8000.00","600.00","0.00","0.10","0.04","0.04"],
    [80,"664","CUOTAS A ORGANISMOS MUNDIALES","32500.00","0.00","0.00","32500.00","32500.00","0.00","0.00","30047.54","2452.46","2452.46","0.00","30047.54","0.00","0.92","0.00","0.92"],
    [81,"669","OTRAS TRANSFERENCIAS AL EXTERIOR","5000.00","0.00","-820.00","4180.00","4180.00","0.00","4178.16","4178.16","1.84","1.84","0.00","4178.16","0.00","1.00","1.00","1.00"]
]}