{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","12067080.0","0.0","-939000.0","11128080.0","7105720.0","0.0","6631453.49","6785113.48","320606.52","4342966.52","4022360.0","6445854.16","185599.33","0.95","0.6","0.61"],
    [2,"20","DIETAS","77000.0","0.0","0.0","77000.0","55000.0","0.0","20000.0","20000.0","35000.0","57000.0","22000.0","20000.0","0.0","0.36","0.26","0.26"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","474000.0","0.0","-13150.0","460850.0","302850.0","0.0","296460.0","300590.0","2260.0","160260.0","158000.0","289002.1","7457.9","0.99","0.64","0.65"],
    [4,"40","SOBRETIEMPO","10000.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [5,"50","XIII MES","1005590.0","0.0","0.0","1005590.0","670394.0","0.0","550986.98","550986.98","119407.02","454603.02","335196.0","506701.96","44285.02","0.82","0.55","0.55"],
    [6,"71","CUOTA PATRONAL DE SEGURO SOCIAL","1780541.0","0.0","0.0","1780541.0","1228697.0","0.0","931827.12","931827.12","296869.88","848713.88","551844.0","931827.12","0.0","0.76","0.52","0.52"],
    [7,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","182223.0","0.0","0.0","182223.0","121426.0","0.0","86685.04","86685.04","34740.96","95537.96","60797.0","86685.04","0.0","0.71","0.48","0.48"],
    [8,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","182223.0","0.0","0.0","182223.0","119060.0","0.0","102203.69","102203.69","16856.31","80019.31","63163.0","102203.69","0.0","0.86","0.56","0.56"],
    [9,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMT.","36445.0","0.0","0.0","36445.0","24296.0","0.0","18463.65","18463.65","5832.35","17981.35","12149.0","16077.73","2385.92","0.76","0.51","0.51"],
    [10,"81","GRATIFICACIÓN O AGUINALDO","0.0","0.0","494260.0","494260.0","494260.0","0.0","0.0","0.0","494260.0","494260.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [11,"82","INCENTIVOS","865000.0","0.0","0.0","865000.0","865000.0","0.0","772791.15","772791.15","92208.85","92208.85","0.0","772791.15","0.0","0.89","0.89","0.89"],
    [12,"91","SUELDOS","133325.0","0.0","-38325.0","95000.0","95000.0","0.0","53614.33","53614.33","41385.67","41385.67","0.0","52113.67","1500.66","0.56","0.56","0.56"],
    [13,"94","GASTOS DE REPRESENTACIÓN FIJO","0.0","0.0","5000.0","5000.0","5000.0","0.0","3200.0","3200.0","1800.0","1800.0","0.0","2888.0","312.0","0.64","0.64","0.64"],
    [14,"96","XIII MES","0.0","0.0","15000.0","15000.0","15000.0","0.0","4158.81","4158.81","10841.19","10841.19","0.0","4041.78","117.03","0.28","0.28","0.28"],
    [15,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","0.0","0.0","18325.0","18325.0","18325.0","0.0","6768.99","6768.99","11556.01","11556.01","0.0","6768.99","0.0","0.37","0.37","0.37"],
    [16,"101","DE EDIFICIOS Y LOCALES","984682.0","0.0","-230200.0","918786.0","918786.0","0.0","909376.34","909376.34","9409.66","9409.66","0.0","457126.77","74470.84","0.99","0.99","0.99"],
    [17,"103","DE EQUIPO DE OFICINA","29272.0","0.0","4500.0","33772.0","33772.0","0.0","29912.85","29912.85","3859.15","3859.15","0.0","14587.18","0.0","0.89","0.89","0.89"],
    [18,"109","OTROS ALQUILERES","80500.0","0.0","0.0","80500.0","80500.0","0.0","42578.42","42578.42","37921.58","37921.58","0.0","27895.97","2639.6","0.53","0.53","0.53"],
    [19,"113","CORREO","200.0","0.0","0.0","200.0","200.0","0.0","183.0","183.0","17.0","17.0","0.0","183.0","0.0","0.92","0.92","0.92"],
    [20,"114","ENERGIA ELECTRICA","162321.0","0.0","80000.0","242321.0","242321.0","0.0","123141.79","123141.79","119179.21","119179.21","0.0","103228.09","19913.7","0.51","0.51","0.51"],
    [21,"115","TELECOMUNICACIONES","55065.0","0.0","0.0","55065.0","55065.0","0.0","22705.28","22705.28","32359.72","32359.72","0.0","16691.65","932.91","0.41","0.41","0.41"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","281821.0","0.0","-80000.0","421821.0","421821.0","0.0","323377.32","323377.32","98443.68","98443.68","0.0","115949.84","18033.92","0.77","0.77","0.77"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","23500.0","0.0","0.0","23500.0","23500.0","0.0","14950.88","14950.88","8549.12","8549.12","0.0","11220.44","621.74","0.64","0.64","0.64"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","8831.0","0.0","0.0","8831.0","8831.0","0.0","819.05","819.05","8011.95","8011.95","0.0","290.56","528.49","0.09","0.09","0.09"],
    [25,"131","ANUNCIOS Y AVISOS","14000.0","0.0","-4000.0","10000.0","10000.0","0.0","751.14","751.14","9248.86","9248.86","0.0","0.0","0.0","0.08","0.08","0.08"],
    [26,"132","PROMOCION Y PUBLICIDAD","48500.0","0.0","-25360.0","23140.0","23140.0","0.0","8015.73","8015.73","15124.27","15124.27","0.0","8015.73","0.0","0.35","0.35","0.35"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","161049.0","0.0","-38365.0","122684.0","122684.0","0.0","28266.0","28566.0","94118.0","94118.0","0.0","25310.0","2956.0","0.23","0.23","0.23"],
    [28,"142","VIATICOS EN EL EXTERIOR","589200.0","0.0","-27156.0","562044.0","562044.0","0.0","495350.0","496850.0","65194.0","65194.0","0.0","474950.0","20400.0","0.88","0.88","0.88"],
    [29,"143","VIÁTICOS A OTRAS PERSONAS","0.0","0.0","700.0","700.0","700.0","0.0","0.0","0.0","700.0","700.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","64350.0","0.0","-8600.0","55750.0","55750.0","0.0","11685.25","11716.3","44033.7","44033.7","0.0","11339.75","345.5","0.21","0.21","0.21"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","251400.0","0.0","-34920.0","216480.0","216480.0","0.0","111104.22","111104.22","105375.78","105375.78","0.0","89602.5","0.0","0.51","0.51","0.51"],
    [32,"153","TRANSPORTE DE OTRAS PERSONAS","9200.0","0.0","0.0","9200.0","9200.0","0.0","0.0","0.0","9200.0","9200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [33,"161","ALMACENAJE","14000.0","0.0","5435.0","19435.0","19435.0","0.0","16833.18","19433.28","1.72","1.72","0.0","12798.18","0.0","1.0","0.87","1.0"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","5287.0","0.0","2000.0","7287.0","7287.0","0.0","4937.97","5138.22","2148.78","2148.78","0.0","4937.97","0.0","0.71","0.68","0.71"],
    [35,"163","GASTOS JUDICIALES","200000.0","0.0","0.0","200000.0","200000.0","0.0","17976.0","17976.0","182024.0","182024.0","0.0","8988.0","0.0","0.09","0.09","0.09"],
    [36,"164","GASTOS DE SEGUROS","259423.0","0.0","-18536.0","240887.0","240887.0","0.0","135272.55","135272.55","105614.45","105614.45","0.0","0.0","4651.5","0.56","0.56","0.56"],
    [37,"165","SERVICIOS COMERCIALES","971128.0","0.0","674638.0","1645766.0","1645766.0","0.0","1349383.17","1349383.17","296382.83","296382.83","0.0","525895.48","19832.55","0.82","0.82","0.82"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANC.","1243148.0","0.0","-525394.0","717754.0","717754.0","0.0","465495.37","465495.37","252258.63","252258.63","0.0","217709.68","69238.74","0.65","0.65","0.65"],
    [39,"171","CONSULTORÍAS","248000.0","0.0","34500.0","282500.0","282500.0","0.0","225824.75","225824.75","56675.25","56675.25","0.0","80912.32","6000.0","0.8","0.8","0.8"],
    [40,"172","SERVICIOS ESPECIALES","81100.0","0.0","0.0","81100.0","81100.0","0.0","0.0","0.0","81100.0","81100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"181","MANTENIMIENTO Y REP. DE EDIFICIOS","243461.0","0.0","231700.0","864452.0","864452.0","0.0","462758.6","462758.6","401693.4","401693.4","0.0","263092.57","14183.73","0.54","0.54","0.54"],
    [42,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","6000.0","0.0","0.0","6000.0","6000.0","0.0","3893.12","3893.12","2106.88","2106.88","0.0","1441.79","2451.33","0.65","0.65","0.65"],
    [43,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","85672.0","0.0","9062.0","94734.0","94734.0","0.0","51974.94","51974.94","42759.06","42759.06","0.0","3210.0","0.0","0.55","0.55","0.55"],
    [44,"189","OTROS MANTENIMIENTOS Y REPARACIONES","598980.0","0.0","-527250.0","71730.0","71730.0","0.0","39280.02","39280.02","32449.98","32449.98","0.0","4970.1","635.46","0.55","0.55","0.55"],
    [45,"191","ALQUILERES","4255.0","0.0","990.0","5245.0","5245.0","0.0","5244.33","5244.33","0.67","0.67","0.0","5244.33","0.0","1.0","1.0","1.0"],
    [46,"192","SERVICIOS BÁSICOS","904.0","0.0","54.0","958.0","958.0","0.0","53.5","53.5","904.5","904.5","0.0","53.5","0.0","0.06","0.06","0.06"],
    [47,"193","IMPRESIÓN, ENCUADERNACIÓN Y OTROS","133.0","0.0","0.0","133.0","133.0","0.0","0.0","0.0","133.0","133.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"195","VIÁTICOS","84.0","0.0","0.0","84.0","84.0","0.0","12.0","12.0","72.0","72.0","0.0","12.0","0.0","0.14","0.14","0.14"],
    [49,"196","TRANSPORTE DE PERSONAS Y BIENES","1000.0","0.0","0.0","1000.0","1000.0","0.0","561.4","561.4","438.6","438.6","0.0","561.4","0.0","0.56","0.56","0.56"],
    [50,"197","SERVICIOS COMERCIALES Y FINANCIEROS","92624.0","0.0","-10913.0","81711.0","81711.0","0.0","81708.85","81708.85","2.15","2.15","0.0","64150.72","0.0","1.0","1.0","1.0"],
    [51,"198","CONSULTORÍAS Y SERVICIOS ESPECIALES","0.0","0.0","7000.0","7000.0","7000.0","0.0","7000.0","7000.0","0.0","0.0","0.0","0.0","0.0","1.0","1.0","1.0"],
    [52,"199","MANTENIMIENTO Y REPARACIÓN","0.0","0.0","1879.0","1879.0","1879.0","0.0","1877.43","1877.43","1.57","1.57","0.0","1877.43","0.0","1.0","1.0","1.0"],
    [53,"201","ALIMENTO PARA CONSUMO HUMANO","45610.0","0.0","0.0","45610.0","45610.0","0.0","31079.14","31079.14","14530.86","14530.86","0.0","26173.64","0.0","0.68","0.68","0.68"],
    [54,"203","BEBIDAS","5100.0","0.0","-300.0","4800.0","4800.0","0.0","1940.33","1940.33","2859.67","2859.67","0.0","1604.33","0.0","0.4","0.4","0.4"],
    [55,"211","ACABADO TEXTIL","1100.0","0.0","1800.0","2900.0","2900.0","0.0","849.4","849.4","2050.6","2050.6","0.0","571.2","278.2","0.29","0.29","0.29"],
    [56,"212","CALZADO","1100.0","0.0","0.0","1100.0","1100.0","0.0","0.0","0.0","1100.0","1100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"214","PRENDAS DE VESTIR","63100.0","0.0","40000.0","103100.0","103100.0","0.0","1382.21","1382.21","101717.79","101717.79","0.0","417.3","0.0","0.01","0.01","0.01"],
    [58,"221","DIESEL","5200.0","0.0","0.0","5200.0","5200.0","0.0","5199.96","5199.96","0.04","0.04","0.0","2710.32","319.41","1.0","1.0","1.0"],
    [59,"223","GASOLINA","9000.0","0.0","0.0","9000.0","9000.0","0.0","9000.0","9000.0","0.0","0.0","0.0","3251.83","746.57","1.0","1.0","1.0"],
    [60,"224","LUBRICANTES","400.0","0.0","0.0","400.0","400.0","0.0","30.21","30.21","369.79","369.79","0.0","30.21","0.0","0.08","0.08","0.08"],
    [61,"231","IMPRESOS","41450.0","0.0","-27240.0","14210.0","14210.0","0.0","3506.4","3506.4","10703.6","10703.6","0.0","2638.88","563.89","0.25","0.25","0.25"],
    [62,"232","PAPELERIA","7550.0","0.0","3000.0","10550.0","10550.0","0.0","3893.32","3893.32","6656.68","6656.68","0.0","1475.54","2417.78","0.37","0.37","0.37"],
    [63,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","6400.0","0.0","-300.0","6100.0","6100.0","0.0","1989.24","1989.24","4110.76","4110.76","0.0","1523.79","465.45","0.33","0.33","0.33"],
    [64,"243","PINTURAS, COLORANTES Y TINTES","1500.0","0.0","1000.0","2500.0","2500.0","0.0","1114.41","1114.41","1385.59","1385.59","0.0","1114.41","0.0","0.45","0.45","0.45"],
    [65,"249","OTROS PRODUCTOS QUÍMICOS","300.0","0.0","1000.0","1300.0","1300.0","0.0","633.1","633.1","666.9","666.9","0.0","633.1","0.0","0.49","0.49","0.49"],
    [66,"254","MATERIAL DE FONTANERÍA","2800.0","0.0","0.0","2800.0","2800.0","0.0","798.01","798.01","2001.99","2001.99","0.0","798.01","0.0","0.29","0.29","0.29"],
    [67,"255","MATERIAL ELECTRICO","4000.0","0.0","0.0","4000.0","4000.0","0.0","1731.06","1731.06","2268.94","2268.94","0.0","1479.07","0.0","0.43","0.43","0.43"],
    [68,"259","OTROS MATERIALES DE CONSTRUCCIÓN","1500.0","0.0","0.0","1500.0","1500.0","0.0","198.09","198.09","1301.91","1301.91","0.0","198.09","0.0","0.13","0.13","0.13"],
    [69,"261","ARTÍCULOS O PRODUCTOS PARA EVENTOS OFICIALES","0.0","0.0","2000.0","2000.0","2000.0","0.0","1938.39","1938.39","61.61","61.61","0.0","1938.39","0.0","0.97","0.97","0.97"],
    [70,"262","HERRAMIENTAS E INSTRUMENTOS","1500.0","0.0","0.0","1500.0","1500.0","0.0","444.13","444.13","1055.87","1055.87","0.0","391.8","52.32","0.3","0.3","0.3"],
    [71,"263","MATERIAL Y ARTIC DE SEGURIDAD PUBLICA E INTL.","1000.0","0.0","0.0","1000.0","1000.0","0.0","289.59","289.59","710.41","710.41","0.0","289.59","0.0","0.29","0.29","0.29"],
    [72,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","6465.0","0.0","15098.0","21563.0","21563.0","0.0","12861.05","12861.05","8701.95","8701.95","0.0","12861.05","0.0","0.6","0.6","0.6"],
    [73,"269","OTROS PRODUCTOS VARIOS","10700.0","0.0","23700.0","34400.0","34400.0","0.0","8015.47","8015.47","26384.53","26384.53","0.0","6046.24","1264.74","0.23","0.23","0.23"],
    [74,"271","UTILES DE COCINA Y COMEDOR","9100.0","0.0","2800.0","11900.0","11900.0","0.0","2431.07","2431.07","9468.93","9468.93","0.0","860.25","426.13","0.2","0.2","0.2"],
    [75,"272","UTILIES DEPORTIVOS Y RECREATIVOS","500.0","0.0","-495.0","5.0","5.0","0.0","0.0","0.0","5.0","5.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [76,"273","UTILES DE ASEO Y LIMPIEZA","21000.0","0.0","0.0","21000.0","21000.0","0.0","13427.71","13427.71","7572.29","7572.29","0.0","13157.3","270.41","0.64","0.64","0.64"],
    [77,"274","UTILES, MAT. MED, DE LABORAT. Y FARMACEÚTICO","2500.0","0.0","0.0","2500.0","2500.0","0.0","135.5","135.5","2364.5","2364.5","0.0","135.5","0.0","0.05","0.05","0.05"],
    [78,"275","UTILES Y MATERIALES DE OFICINA","12730.0","0.0","-4757.0","7973.0","7973.0","0.0","4736.92","4736.92","3236.08","3236.08","0.0","3654.33","0.0","0.59","0.59","0.59"],
    [79,"279","OTROS UTILES Y MATERIALES","2900.0","0.0","0.0","2900.0","2900.0","0.0","206.06","206.06","2693.94","2693.94","0.0","206.06","0.0","0.07","0.07","0.07"],
    [80,"280","REPUESTOS","7000.0","0.0","0.0","7000.0","7000.0","0.0","1304.72","1304.72","5695.28","5695.28","0.0","1304.72","0.0","0.19","0.19","0.19"],
    [81,"291","ALIMENTOS Y BEBIDAS","1000.0","0.0","973.0","1973.0","1973.0","0.0","1891.13","1891.13","81.87","81.87","0.0","1891.13","0.0","0.96","0.96","0.96"],
    [82,"293","COMBUSTIBLES Y LUBRICANTES","0.0","0.0","5912.0","5912.0","5912.0","0.0","5911.8","5911.8","0.2","0.2","0.0","553.91","0.0","1.0","1.0","1.0"],
    [83,"611","DONATIVOS A PERSONAS","0.0","0.0","5700.0","5700.0","5700.0","0.0","3946.0","3946.0","1754.0","1754.0","0.0","3946.0","0.0","0.69","0.69","0.69"],
    [84,"612","INDEMNIZACIONES LABORALES","95000.0","0.0","19330.0","114330.0","114330.0","0.0","71850.0","71850.0","42480.0","42480.0","0.0","71044.07","805.93","0.63","0.63","0.63"],
    [85,"613","INDEMNIZACIONES ESPECIALES","50000.0","0.0","-49995.0","5.0","5.0","0.0","0.0","0.0","5.0","5.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [86,"614","BONIFICACIÓN POR ANTIGÜEDAD","50000.0","0.0","132000.0","182000.0","182000.0","0.0","127673.27","127673.27","54326.73","54326.73","0.0","127673.27","0.0","0.7","0.7","0.7"],
    [87,"615","PRIMA DE ANTIGUEDAD","0.0","0.0","188000.0","188000.0","188000.0","0.0","132337.64","132337.64","55662.36","55662.36","0.0","132337.64","0.0","0.7","0.7","0.7"],
    [88,"623","BECAS DE POST-GRADOS","12000.0","0.0","-5650.0","6350.0","6350.0","0.0","4026.5","4026.5","2323.5","2323.5","0.0","4026.5","0.0","0.63","0.63","0.63"],
    [89,"624","ADIESTRAMIENTO Y ESTUDIOS","498000.0","0.0","189436.0","687436.0","687436.0","0.0","379277.02","385227.02","302208.98","302208.98","0.0","146727.81","14216.54","0.56","0.55","0.56"],
    [90,"639","OTRAS SIN FINES DE LUCRO","12400.0","0.0","18440.0","30840.0","30840.0","0.0","22700.0","22700.0","8140.0","8140.0","0.0","22000.0","200.0","0.74","0.74","0.74"],
    [91,"664","CUOTAS A ORGANISMOS MUNDIALES","60500.0","0.0","0.0","60500.0","60500.0","0.0","53900.0","53900.0","6600.0","6600.0","0.0","53900.0","0.0","0.89","0.89","0.89"],
    [92,"694","A INSTITUCIONES PRIVADAS","0.0","0.0","160.0","160.0","160.0","0.0","160.0","160.0","0.0","0.0","0.0","0.0","160.0","1.0","1.0","1.0"],
    [93,"314","TERRESTRE","0.0","0.0","90000.0","90000.0","90000.0","0.0","81700.0","81700.0","8300.0","8300.0","0.0","0.0","0.0","0.91","0.91","0.91"],
    [94,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.0","0.0","8049.0","78749.0","78749.0","0.0","5266.02","5266.02","73482.98","73482.98","0.0","1054.01","0.0","0.07","0.07","0.07"],
    [95,"350","MOBILIARIO","0.0","0.0","81000.0","96100.0","96100.0","0.0","78000.89","78000.89","18099.11","18099.11","0.0","47330.6","1644.48","0.81","0.81","0.81"],
    [96,"370","MAQUINARIA Y EQUIPOS VARIOS","0.0","0.0","53000.0","77600.0","77600.0","0.0","21725.91","21725.91","55874.09","55874.09","0.0","14607.57","0.0","0.28","0.28","0.28"],
    [97,"380","EQUIPO DE COMPUTACIÓN","0.0","0.0","142465.0","517465.0","517465.0","0.0","222468.05","222468.05","294996.95","294996.95","0.0","83147.14","0.0","0.43","0.43","0.43"]
]}