{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.00","0.00","-351251.00","3758749.00","2056249.00","0.00","272025.00","1831053.34","225195.66","1927695.66","1702500.00","1770653.13","60400.21","0.89","0.07","0.49"],
    [2,"20","DIETAS","84000.00","0.00","-24750.00","59250.00","24250.00","0.00","2750.00","17250.00","7000.00","42000.00","35000.00","17250.00","0.00","0.71","0.05","0.29"],
    [3,"30","GASTO DE REPRESENTACION","384000.00","0.00","-38966.00","345034.00","185034.00","0.00","25500.00","165533.33","19500.67","179500.67","160000.00","160209.43","5323.90","0.89","0.07","0.48"],
    [4,"50","DECIMO TERCER MES","342500.00","0.00","-24080.00","318420.00","206062.00","0.00","89219.77","173699.51","32362.49","144720.49","112358.00","84479.74","89219.77","0.84","0.28","0.55"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.00","0.00","-8767.00","623509.00","361446.00","0.00","40300.52","228396.47","133049.53","395112.53","262063.00","228142.89","253.58","0.63","0.06","0.37"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.00","0.00","0.00","61651.00","36102.00","0.00","4083.55","23382.87","12719.13","38268.13","25549.00","23382.87","0.00","0.65","0.07","0.38"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.00","0.00","0.00","61651.00","36102.00","0.00","3587.29","20285.84","15816.16","41365.16","25549.00","20285.84","0.00","0.56","0.06","0.33"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.00","0.00","0.00","12332.00","7205.00","0.00","811.55","4645.62","2559.38","7686.38","5127.00","4645.62","0.00","0.64","0.07","0.38"],
    [9,"79","Otras Contribuciones y Multas","0.00","0.00","5621.00","5621.00","5621.00","0.00","0.00","1750.41","3870.59","3870.59","0.00","1750.41","0.00","0.31","0.00","0.31"],
    [10,"81","Gratificación o Aguinaldo","0.00","0.00","260896.00","260896.00","260896.00","0.00","0.00","186.87","260709.13","260709.13","0.00","186.87","0.00","0.00","0.00","0.00"],
    [11,"82","Incentivos","250000.00","0.00","-14430.00","235570.00","235570.00","0.00","0.00","235569.17","0.83","0.83","0.00","235569.17","0.00","1.00","0.00","1.00"],
    [12,"91","Sueldos","0.00","0.00","25159.00","25159.00","25159.00","0.00","2975.00","20391.67","4767.33","4767.33","0.00","17416.67","2975.00","0.81","0.12","0.81"],
    [13,"96","XIII Mes","0.00","0.00","15.00","15.00","15.00","0.00","0.00","9.08","5.92","5.92","0.00","9.08","0.00","0.61","0.00","0.61"],
    [14,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.00","0.00","7259.00","7259.00","7259.00","0.00","0.00","7257.99","1.01","1.01","0.00","7257.99","0.00","1.00","0.00","1.00"],
    [15,"99","Contribuciones a la Seguridad Social","0.00","0.00","7587.00","7587.00","7587.00","0.00","0.00","5584.50","2002.50","2002.50","0.00","5569.50","15.00","0.74","0.00","0.74"],
    [16,"101","De Edificios y Locales","237817.00","0.00","-63408.00","174409.00","174409.00","0.00","0.00","0.00","174409.00","174409.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"102","De equipo electronico","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [18,"103","De Equipos de Oficina","8500.00","0.00","-135.00","8365.00","8365.00","2439.68","0.00","5924.93","0.39","0.39","0.00","3485.25","2439.68","0.71","0.00","0.71"],
    [19,"105","De Equipo de Transporte","1000.00","0.00","-315.00","685.00","685.00","0.00","0.00","684.75","0.25","0.25","0.00","0.00","684.75","1.00","0.00","1.00"],
    [20,"109","Otros Alquileres","1000.00","0.00","-1000.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [21,"113","Correo","500.00","0.00","0.00","500.00","500.00","0.00","0.00","130.00","370.00","370.00","0.00","130.00","0.00","0.26","0.00","0.26"],
    [22,"114","Energía Electrica","72000.00","0.00","8266.00","80266.00","50266.00","0.00","7472.20","48942.65","1323.35","31323.35","30000.00","48942.65","0.00","0.97","0.09","0.61"],
    [23,"115","Telecomunicaciones","3000.00","0.00","0.00","3000.00","1750.00","0.00","0.00","497.71","1252.29","2502.29","1250.00","497.71","0.00","0.28","0.00","0.17"],
    [24,"116","Servicio de Transmisión de Datos","49650.00","0.00","5326.00","54976.00","54976.00","0.00","0.00","37599.20","17376.80","17376.80","0.00","18404.56","19194.64","0.68","0.00","0.68"],
    [25,"117","Servicio de Telefonía Celular","4064.00","0.00","-285.00","3779.00","3779.00","0.00","0.00","1786.00","1993.00","1993.00","0.00","0.00","1786.00","0.47","0.00","0.47"],
    [26,"120","Impresión, Encuadernación y Otros","800.00","0.00","1080.00","1880.00","1880.00","0.00","80.00","80.00","1800.00","1800.00","0.00","0.00","80.00","0.04","0.04","0.04"],
    [27,"131","Anuncio y Avisos","10200.00","0.00","8100.00","18300.00","18300.00","0.00","577.80","6484.20","11815.80","11815.80","0.00","5296.50","1187.70","0.35","0.03","0.35"],
    [28,"132","Promoción y Publicidad","10000.00","0.00","12296.00","22296.00","22296.00","0.00","4636.31","18344.60","3951.40","3951.40","0.00","4112.00","14232.60","0.82","0.21","0.82"],
    [29,"141","Viáticos dentro del Pais","300.00","0.00","0.00","300.00","300.00","0.00","0.00","6.00","294.00","294.00","0.00","6.00","0.00","0.02","0.00","0.02"],
    [30,"142","Viaticos en el Exterior","36000.00","0.00","0.00","36000.00","28000.00","0.00","0.00","16600.00","11400.00","19400.00","8000.00","16600.00","0.00","0.59","0.00","0.46"],
    [31,"151","Transporte dentro del Pais","7041.00","0.00","-500.00","6541.00","4711.00","0.00","430.00","2640.00","2071.00","3901.00","1830.00","2635.00","5.00","0.56","0.07","0.40"],
    [32,"152","Transporte de ó para el Exterior","36000.00","0.00","0.00","36000.00","28000.00","0.00","0.00","12884.25","15115.75","23115.75","8000.00","12884.25","0.00","0.46","0.00","0.36"],
    [33,"154","Transporte de Bienes","1200.00","0.00","495.00","1695.00","1195.00","0.00","358.45","679.45","515.55","1015.55","500.00","679.45","0.00","0.57","0.21","0.40"],
    [34,"161","Almacenaje","31640.00","0.00","-3604.00","28036.00","28036.00","15322.74","0.00","10745.23","1968.03","1968.03","0.00","6481.01","4264.22","0.38","0.00","0.38"],
    [35,"162","Comisiones y Gastos Bancarios","4770.00","0.00","1084.00","5854.00","4329.00","0.00","174.12","2905.26","1423.74","2948.74","1525.00","2905.26","0.00","0.67","0.03","0.50"],
    [36,"163","Gastos Judiciales","10000.00","0.00","-5000.00","5000.00","0.00","0.00","0.00","0.00","0.00","5000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [37,"164","Gastos de Seguros","246500.00","0.00","-23000.00","223500.00","223500.00","73370.22","1296.82","128504.04","21625.74","21625.74","0.00","63044.08","65459.96","0.57","0.01","0.57"],
    [38,"165","Servicios Comerciales","504312.00","0.00","-85255.00","419057.00","413362.00","8838.20","22623.64","240060.37","164463.43","170158.43","5695.00","161405.47","78654.90","0.58","0.05","0.57"],
    [39,"169","Otros Servicios Comerciales y Financieros","375145.00","0.00","25082.00","400227.00","381721.00","0.00","8839.05","147194.32","234526.68","253032.68","18506.00","74305.73","72888.59","0.39","0.02","0.37"],
    [40,"172","Servicios Especiales","0.00","0.00","18000.00","18000.00","18000.00","0.00","0.00","0.00","18000.00","18000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"181","Mantenimiento y Reparación de Edificios","55500.00","0.00","-10803.00","44697.00","44697.00","0.00","0.00","0.00","44697.00","44697.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [42,"182","Mantenimiento y Reparación de Maquinaria","12500.00","0.00","1819.00","14319.00","14319.00","0.00","1819.00","9600.60","4718.40","4718.40","0.00","5523.90","4076.70","0.67","0.13","0.67"],
    [43,"183","Mantenimiento y Reparación de Mobiliario","2700.00","0.00","-1520.00","1180.00","1180.00","0.00","0.00","1179.68","0.32","0.32","0.00","1179.68","0.00","1.00","0.00","1.00"],
    [44,"185","Mantenimiento y Reparación de Equipo de Computación","9038.00","0.00","-6022.00","3016.00","3016.00","0.00","0.00","2552.69","463.31","463.31","0.00","1520.50","1032.19","0.85","0.00","0.85"],
    [45,"195","Viáticos dentro del Pais","0.00","0.00","6.00","6.00","6.00","0.00","0.00","0.00","6.00","6.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [46,"196","Transporte de Bienes y Personas","0.00","0.00","280.00","280.00","280.00","0.00","0.00","280.00","0.00","0.00","0.00","280.00","0.00","1.00","0.00","1.00"],
    [47,"197","Servicios Comerciales y Financieros","2000.00","0.00","585.00","2585.00","2585.00","0.00","0.00","1084.75","1500.25","1500.25","0.00","84.75","1000.00","0.42","0.00","0.42"],
    [48,"201","Consumo Humano","11810.00","0.00","0.00","11810.00","9177.00","0.00","210.56","2900.79","6276.21","8909.21","2633.00","2566.01","334.78","0.32","0.02","0.25"],
    [49,"203","Bebidas","2500.00","0.00","-300.00","2200.00","2200.00","0.00","47.51","172.36","2027.64","2027.64","0.00","152.54","19.82","0.08","0.02","0.08"],
    [50,"211","Acabado Textil","0.00","0.00","200.00","200.00","200.00","0.00","0.00","23.54","176.46","176.46","0.00","23.54","0.00","0.12","0.00","0.12"],
    [51,"213","Hilados y Telas","0.00","0.00","200.00","200.00","200.00","0.00","0.00","185.91","14.09","14.09","0.00","185.91","0.00","0.93","0.00","0.93"],
    [52,"214","Prendas de Vestir","160.00","0.00","2450.00","2610.00","2610.00","0.00","0.00","202.80","2407.20","2407.20","0.00","42.80","160.00","0.08","0.00","0.08"],
    [53,"221","Diesel","1500.00","0.00","40.00","1540.00","1540.00","0.00","0.00","1540.00","0.00","0.00","0.00","388.46","1151.54","1.00","0.00","1.00"],
    [54,"223","Gasolina","6500.00","0.00","171.00","6671.00","6671.00","0.00","0.00","6670.09","0.91","0.91","0.00","2355.25","4314.84","1.00","0.00","1.00"],
    [55,"224","Lubricantes","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"231","Impresos","11900.00","0.00","-10200.00","1700.00","1700.00","0.00","0.00","340.00","1360.00","1360.00","0.00","340.00","0.00","0.20","0.00","0.20"],
    [57,"232","Papelería","5000.00","0.00","220.00","5220.00","5220.00","0.00","738.30","2310.13","2909.87","2909.87","0.00","1571.83","738.30","0.44","0.14","0.44"],
    [58,"239","Otros Productos de Papel y Cartón","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"242","Insecticidas, Fumigantes y otros","1000.00","0.00","-200.00","800.00","800.00","0.00","0.00","0.00","800.00","800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"249","Otros Productos Químicos","2500.00","0.00","-200.00","2300.00","2300.00","0.00","0.00","367.55","1932.45","1932.45","0.00","367.55","0.00","0.16","0.00","0.16"],
    [61,"255","Materiales Electricos","500.00","0.00","114.00","614.00","614.00","0.00","0.00","0.00","614.00","614.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"256","Material Metalico","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"259","Otros materiales de Construcción","200.00","0.00","0.00","200.00","200.00","0.00","6.30","6.30","193.70","193.70","0.00","6.30","0.00","0.03","0.03","0.03"],
    [64,"261","Artículos o Productos para Eventos Oficiales","500.00","0.00","200.00","700.00","700.00","0.00","0.00","31.57","668.43","668.43","0.00","31.57","0.00","0.05","0.00","0.05"],
    [65,"262","Herramientas e Instrumentos","500.00","0.00","255.00","755.00","755.00","0.00","1.76","1.76","753.24","753.24","0.00","1.76","0.00","0.00","0.00","0.00"],
    [66,"265","Materiales y Suministro de Computación","1500.00","0.00","967.00","2467.00","2467.00","0.00","0.00","1305.29","1161.71","1161.71","0.00","1305.29","0.00","0.53","0.00","0.53"],
    [67,"269","Otros Productos Varios","1500.00","0.00","1370.00","2870.00","2870.00","0.00","0.00","1238.80","1631.20","1631.20","0.00","168.80","1070.00","0.43","0.00","0.43"],
    [68,"271","Utiles de Cocina y Comedor","2700.00","0.00","-100.00","2600.00","2600.00","0.00","0.00","0.00","2600.00","2600.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [69,"273","Utiles de Aseo y Limpieza","6000.00","0.00","-200.00","5800.00","5800.00","0.00","0.00","1978.43","3821.57","3821.57","0.00","1978.43","0.00","0.34","0.00","0.34"],
    [70,"275","Utiles y Materiales de Oficina","14090.00","0.00","178.00","14268.00","14268.00","0.00","0.00","4828.50","9439.50","9439.50","0.00","4589.03","239.47","0.34","0.00","0.34"],
    [71,"279","Otros Útiles y Materiales","500.00","0.00","193.00","693.00","693.00","0.00","0.00","148.94","544.06","544.06","0.00","148.94","0.00","0.21","0.00","0.21"],
    [72,"280","Repuestos","2000.00","0.00","117.00","2117.00","2117.00","0.00","83.92","143.82","1973.18","1973.18","0.00","59.90","83.92","0.07","0.04","0.07"],
    [73,"291","Alimentos y  bebidas","0.00","0.00","122.00","122.00","122.00","0.00","0.00","122.00","0.00","0.00","0.00","122.00","0.00","1.00","0.00","1.00"],
    [74,"293","Combustibles y Lubricantes","0.00","0.00","5014.00","5014.00","5014.00","0.00","0.00","5012.08","1.92","1.92","0.00","443.77","4568.31","1.00","0.00","1.00"],
    [75,"298","Útiles y materiales diversos","0.00","0.00","23.00","23.00","23.00","0.00","0.00","22.44","0.56","0.56","0.00","22.44","0.00","0.98","0.00","0.98"],
    [76,"301","Maquinaria y Equipo de Comunicaciones","0.00","0.00","1500.00","1500.00","1500.00","0.00","0.00","995.10","504.90","504.90","0.00","0.00","995.10","0.66","0.00","0.66"],
    [77,"314","Terrestre","0.00","0.00","67196.00","67196.00","67196.00","0.00","59920.00","59920.00","7276.00","7276.00","0.00","0.00","59920.00","0.89","0.89","0.89"],
    [78,"320","Equipo Educacional y Recreativo","0.00","0.00","12547.00","12547.00","12547.00","0.00","0.00","6044.43","6502.57","6502.57","0.00","0.00","6044.43","0.48","0.00","0.48"],
    [79,"350","Mobiliario","0.00","0.00","37520.00","37520.00","37520.00","0.00","0.00","3995.59","33524.41","33524.41","0.00","0.00","3995.59","0.11","0.00","0.11"],
    [80,"370","Maquinaria y Equipos Varios","0.00","0.00","3150.00","3150.00","3150.00","0.00","0.00","539.25","2610.75","2610.75","0.00","539.25","0.00","0.17","0.00","0.17"],
    [81,"380","Equipo de Computación","0.00","0.00","47660.00","47660.00","47660.00","0.00","7093.13","45851.58","1808.42","1808.42","0.00","34115.85","11735.73","0.96","0.15","0.96"],
    [82,"612","Indemnizaciones Laborales","0.00","0.00","3600.00","3600.00","3600.00","0.00","0.00","0.00","3600.00","3600.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [83,"613","Indemnizaciones Especiales","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [84,"614","Bonificación por Antigüedad","0.00","0.00","57951.00","57951.00","57951.00","0.00","0.00","57950.92","0.08","0.08","0.00","57950.92","0.00","1.00","0.00","1.00"],
    [85,"615","Prima de Antigüedad","0.00","0.00","25460.00","25460.00","25460.00","0.00","1161.48","25458.93","1.07","1.07","0.00","24297.45","1161.48","1.00","0.05","1.00"],
    [86,"619","Otras Transferencias","0.00","0.00","375.00","375.00","375.00","0.00","0.00","0.00","375.00","375.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [87,"624","Adiestramientos y Estudios","126653.00","0.00","12502.00","139155.00","135155.00","0.00","11351.47","49601.63","85553.37","89553.37","4000.00","6144.41","43457.22","0.37","0.08","0.36"],
    [88,"639","Otras Sin Fines de Lucro","12500.00","0.00","2760.00","15260.00","15260.00","0.00","2660.00","5760.00","9500.00","9500.00","0.00","5760.00","0.00","0.38","0.17","0.38"],
    [89,"664","Cuotas Organismos Mundiales","32500.00","0.00","1280.00","33780.00","33780.00","0.00","0.00","33779.98","0.02","0.02","0.00","33779.98","0.00","1.00","0.00","1.00"],
    [90,"669","Otras Transferencias al exterior","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"]
]}