{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","SUELDOS FIJOS","4110000.00","0.00","-351251.00","3758749.00","1375249.00","0.00","270805.00","1286761.67","88487.33","2471987.33","2383500.00","1194366.90","92394.77","0.94","0.07","0.34"],
    [2,"20","DIETAS","84000.00","0.00","-12246.00","71754.00","22754.00","0.00","0.00","11250.00","11504.00","60504.00","49000.00","11250.00","0.00","0.49","0.00","0.16"],
    [3,"30","GASTO DE REPRESENTACION","384000.00","0.00","-38966.00","345034.00","121034.00","0.00","25500.00","114533.33","6500.67","230500.67","224000.00","109209.43","5323.90","0.95","0.07","0.33"],
    [4,"50","DECIMO TERCER MES","342500.00","0.00","-24080.00","318420.00","93620.00","0.00","0.00","84479.74","9140.26","233940.26","224800.00","84004.81","474.93","0.90","0.00","0.27"],
    [5,"71","CUOTA PATRONAL SEGURO SOCIAL","632276.00","0.00","-8767.00","623509.00","256663.00","0.00","2915.21","148582.44","108080.56","474926.56","366846.00","148284.07","298.37","0.58","0.00","0.24"],
    [6,"72","Cuota Patronal de Seguro Educativo","61651.00","0.00","0.00","61651.00","25890.00","0.00","254.99","15237.69","10652.31","46413.31","35761.00","15237.69","0.00","0.59","0.00","0.25"],
    [7,"73","Cuota Patronal de Riesgo Profesional","61651.00","0.00","0.00","61651.00","25890.00","0.00","261.84","13172.47","12717.53","48478.53","35761.00","13172.47","0.00","0.51","0.00","0.21"],
    [8,"74","Cuota Patronal para el Fondo Complementario","12332.00","0.00","0.00","12332.00","5167.00","0.00","783.53","3026.90","2140.10","9305.10","7165.00","3026.90","0.00","0.59","0.06","0.25"],
    [9,"79","Otras Contribuciones y Multas","0.00","0.00","5621.00","5621.00","5621.00","0.00","1197.31","1750.41","3870.59","3870.59","0.00","1750.41","0.00","0.31","0.21","0.31"],
    [10,"81","Gratificación o Aguinaldo","0.00","0.00","246466.00","246466.00","246466.00","0.00","0.00","186.87","246279.13","246279.13","0.00","186.87","0.00","0.00","0.00","0.00"],
    [11,"82","Incentivos","250000.00","0.00","0.00","250000.00","250000.00","0.00","235569.17","235569.17","14430.83","14430.83","0.00","0.00","235569.17","0.94","0.94","0.94"],
    [12,"91","Sueldos","0.00","0.00","17417.00","17417.00","17417.00","0.00","0.00","17416.67","0.33","0.33","0.00","14435.77","2980.90","1.00","0.00","1.00"],
    [13,"96","XIII Mes","0.00","0.00","15.00","15.00","15.00","0.00","0.00","9.08","5.92","5.92","0.00","9.08","0.00","0.61","0.00","0.61"],
    [14,"98","Gratificaciones, Incentivos y Otros Servicios Personales","0.00","0.00","7259.00","7259.00","7259.00","0.00","0.00","7257.99","1.01","1.01","0.00","7257.99","0.00","1.00","0.00","1.00"],
    [15,"99","Contribuciones a la Seguridad Social","0.00","0.00","7587.00","7587.00","7587.00","0.00","15.00","5584.50","2002.50","2002.50","0.00","3553.03","2031.47","0.74","0.00","0.74"],
    [16,"101","De Edificios y Locales","237817.00","0.00","-20825.00","216992.00","216992.00","0.00","0.00","0.00","216992.00","216992.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [17,"102","De equipo Electronico","0.00","0.00","1500.00","1500.00","1500.00","0.00","0.00","0.00","1500.00","1500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [18,"103","De Equipos de Oficina","8500.00","0.00","0.00","8500.00","8500.00","0.00","0.00","5924.93","2575.07","2575.07","0.00","1394.10","4530.83","0.70","0.00","0.70"],
    [19,"105","De Equipo de Transporte","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [20,"109","Otros Alquileres","1000.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","1000.00","1000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [21,"113","Correo","500.00","0.00","0.00","500.00","500.00","0.00","0.00","130.00","370.00","370.00","0.00","130.00","0.00","0.26","0.00","0.26"],
    [22,"114","Energía Electrica","72000.00","0.00","8266.00","80266.00","38266.00","0.00","7132.04","34471.62","3794.38","45794.38","42000.00","34471.62","0.00","0.90","0.09","0.43"],
    [23,"115","Telecomunicaciones","3000.00","0.00","0.00","3000.00","1250.00","0.00","179.71","359.30","890.70","2640.70","1750.00","179.59","179.71","0.29","0.06","0.12"],
    [24,"116","Servicio de Transmisión de Datos","49650.00","0.00","-7696.00","41954.00","41954.00","0.00","0.00","37599.20","4354.80","4354.80","0.00","7184.00","30415.20","0.90","0.00","0.90"],
    [25,"117","Servicio de Telefonía Celular","4064.00","0.00","-285.00","3779.00","3779.00","0.00","418.26","1039.96","2739.04","2739.04","0.00","0.00","1039.96","0.28","0.11","0.28"],
    [26,"120","Impresión, Encuadernación y Otros","800.00","0.00","-120.00","680.00","680.00","0.00","0.00","0.00","680.00","680.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [27,"131","Anuncio y Avisos","10200.00","0.00","6500.00","16700.00","14900.00","0.00","5296.50","5296.50","9603.50","11403.50","1800.00","0.00","5296.50","0.36","0.32","0.32"],
    [28,"132","Promoción y Publicidad","10000.00","0.00","12296.00","22296.00","17296.00","0.00","0.00","11312.00","5984.00","10984.00","5000.00","1712.00","9600.00","0.65","0.00","0.51"],
    [29,"141","Viáticos dentro del Pais","300.00","0.00","0.00","300.00","300.00","0.00","0.00","6.00","294.00","294.00","0.00","6.00","0.00","0.02","0.00","0.02"],
    [30,"142","Viaticos en el Exterior","36000.00","0.00","0.00","36000.00","20000.00","0.00","0.00","8200.00","11800.00","27800.00","16000.00","8200.00","0.00","0.41","0.00","0.23"],
    [31,"151","Transporte dentro del Pais","7041.00","0.00","-200.00","6841.00","3991.00","0.00","580.00","1820.00","2171.00","5021.00","2850.00","1820.00","0.00","0.46","0.08","0.27"],
    [32,"152","Transporte de ó para el Exterior","36000.00","0.00","0.00","36000.00","20000.00","0.00","0.00","5757.97","14242.03","30242.03","16000.00","5757.97","0.00","0.29","0.00","0.16"],
    [33,"154","Transporte de Bienes","1200.00","0.00","495.00","1695.00","995.00","0.00","0.00","321.00","674.00","1374.00","700.00","321.00","0.00","0.32","0.00","0.19"],
    [34,"161","Almacenaje","31640.00","0.00","358.00","31998.00","31998.00","4774.94","0.00","10745.23","16477.83","16477.83","0.00","6160.01","4585.22","0.34","0.00","0.34"],
    [35,"162","Comisiones y Gastos Bancarios","4770.00","0.00","1084.00","5854.00","3479.00","0.00","231.55","2035.32","1443.68","3818.68","2375.00","2035.32","0.00","0.59","0.04","0.35"],
    [36,"163","Gastos Judiciales","10000.00","0.00","0.00","10000.00","5000.00","0.00","0.00","0.00","5000.00","10000.00","5000.00","0.00","0.00","0.00","0.00","0.00"],
    [37,"164","Gastos de Seguros","246500.00","0.00","0.00","246500.00","226500.00","64028.71","0.00","126879.24","35592.05","55592.05","20000.00","46916.71","79962.53","0.56","0.00","0.51"],
    [38,"165","Servicios Comerciales","504312.00","0.00","-76490.00","427822.00","396997.00","0.00","21099.90","183649.66","213347.34","244172.34","30825.00","61058.75","122590.91","0.46","0.05","0.43"],
    [39,"169","Otros Servicios Comerciales y Financieros","375145.00","0.00","6774.00","381919.00","320405.00","0.00","15686.17","136253.55","184151.45","245665.45","61514.00","65563.20","70690.35","0.43","0.04","0.36"],
    [40,"172","Servicios Especiales","0.00","0.00","27000.00","27000.00","27000.00","0.00","0.00","0.00","27000.00","27000.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [41,"181","Mantenimiento y Reparación de Edificios","55500.00","0.00","0.00","55500.00","55500.00","0.00","0.00","0.00","55500.00","55500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [42,"182","Mantenimiento y Reparación de Maquinaria","12500.00","0.00","0.00","12500.00","11300.00","0.00","0.00","6291.60","5008.40","6208.40","1200.00","909.50","5382.10","0.56","0.00","0.50"],
    [43,"183","Mantenimiento y Reparación de Mobiliario","2700.00","0.00","-1230.00","1470.00","1470.00","0.00","0.00","1179.68","290.32","290.32","0.00","1179.68","0.00","0.80","0.00","0.80"],
    [44,"185","Mantenimiento y Reparación de Equipo de Computación","9038.00","0.00","-1360.00","7678.00","7678.00","0.00","41.40","2552.69","5125.31","5125.31","0.00","874.22","1678.47","0.33","0.01","0.33"],
    [45,"195","Viáticos dentro del Pais","0.00","0.00","6.00","6.00","6.00","0.00","0.00","0.00","6.00","6.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [46,"196","Transporte de Bienes y Personas","0.00","0.00","280.00","280.00","280.00","0.00","0.00","280.00","0.00","0.00","0.00","280.00","0.00","1.00","0.00","1.00"],
    [47,"197","Servicios Comerciales y Financieros","2000.00","0.00","85.00","2085.00","2085.00","0.00","0.00","84.75","2000.25","2000.25","0.00","84.75","0.00","0.04","0.00","0.04"],
    [48,"201","Consumo Humano","11810.00","0.00","0.00","11810.00","5855.00","0.00","641.69","2468.43","3386.57","9341.57","5955.00","2188.43","280.00","0.42","0.05","0.21"],
    [49,"203","Bebidas","2500.00","0.00","-300.00","2200.00","1200.00","0.00","51.39","79.05","1120.95","2120.95","1000.00","79.05","0.00","0.07","0.02","0.04"],
    [50,"211","Acabado Textil","0.00","0.00","200.00","200.00","200.00","0.00","23.54","23.54","176.46","176.46","0.00","23.54","0.00","0.12","0.12","0.12"],
    [51,"213","Hilos y Telas","0.00","0.00","200.00","200.00","200.00","0.00","0.00","185.91","14.09","14.09","0.00","185.91","0.00","0.93","0.00","0.93"],
    [52,"214","Prendas de Vestir","160.00","0.00","200.00","360.00","360.00","0.00","42.80","42.80","317.20","317.20","0.00","42.80","0.00","0.12","0.12","0.12"],
    [53,"221","Diesel","1500.00","0.00","40.00","1540.00","1540.00","0.00","0.00","1540.00","0.00","0.00","0.00","40.00","1500.00","1.00","0.00","1.00"],
    [54,"223","Gasolina","6500.00","0.00","250.00","6750.00","6750.00","0.00","83.14","6670.09","79.91","79.91","0.00","170.09","6500.00","0.99","0.01","0.99"],
    [55,"224","Lubricantes","100.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","100.00","100.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [56,"231","Impresos","11900.00","0.00","-10200.00","1700.00","1200.00","0.00","0.00","340.00","860.00","1360.00","500.00","340.00","0.00","0.28","0.00","0.20"],
    [57,"232","Papelería","5000.00","0.00","220.00","5220.00","2720.00","0.00","0.00","1571.83","1148.17","3648.17","2500.00","1571.83","0.00","0.58","0.00","0.30"],
    [58,"239","Otros Productos de Papel y Cartón","1000.00","0.00","0.00","1000.00","500.00","0.00","0.00","0.00","500.00","1000.00","500.00","0.00","0.00","0.00","0.00","0.00"],
    [59,"242","Insecticidas, Fumigantes y otros","1000.00","0.00","-200.00","800.00","800.00","0.00","0.00","0.00","800.00","800.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [60,"249","Otros Productos Químicos","2500.00","0.00","-200.00","2300.00","1300.00","0.00","0.00","367.55","932.45","1932.45","1000.00","0.00","367.55","0.28","0.00","0.16"],
    [61,"255","Materiales Electricos","500.00","0.00","-200.00","300.00","300.00","0.00","0.00","0.00","300.00","300.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [62,"256","Material Metalico","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [63,"259","Otros materiales de Construcción","200.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","200.00","200.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [64,"261","Artículos o Productos para Eventos Oficiales","500.00","0.00","200.00","700.00","700.00","0.00","31.57","31.57","668.43","668.43","0.00","31.57","0.00","0.05","0.05","0.05"],
    [65,"262","Herramientas e Instrumentos","500.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","500.00","500.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [66,"265","Materiales y Suministro de Computación","1500.00","0.00","1462.00","2962.00","2962.00","0.00","0.00","1305.29","1656.71","1656.71","0.00","1305.29","0.00","0.44","0.00","0.44"],
    [67,"269","Otros Productos Varios","1500.00","0.00","1445.00","2945.00","2945.00","0.00","128.67","128.67","2816.33","2816.33","0.00","0.27","128.40","0.04","0.04","0.04"],
    [68,"271","Utiles de Cocina y Comedor","2700.00","0.00","-100.00","2600.00","1600.00","0.00","0.00","0.00","1600.00","2600.00","1000.00","0.00","0.00","0.00","0.00","0.00"],
    [69,"273","Utiles de Aseo y Limpieza","6000.00","0.00","-200.00","5800.00","3300.00","0.00","0.00","1978.43","1321.57","3821.57","2500.00","1978.43","0.00","0.60","0.00","0.34"],
    [70,"275","Utiles y Materiales de Oficina","14090.00","0.00","968.00","15058.00","9058.00","0.00","271.25","4828.50","4229.50","10229.50","6000.00","735.30","4093.20","0.53","0.02","0.32"],
    [71,"279","Otros Útiles y Materiales","500.00","0.00","0.00","500.00","500.00","0.00","0.00","148.94","351.06","351.06","0.00","148.94","0.00","0.30","0.00","0.30"],
    [72,"280","Repuestos","2000.00","0.00","0.00","2000.00","2000.00","0.00","0.00","59.90","1940.10","1940.10","0.00","59.90","0.00","0.03","0.00","0.03"],
    [73,"291","Alimentos y  bebidas","0.00","0.00","122.00","122.00","122.00","0.00","0.00","122.00","0.00","0.00","0.00","122.00","0.00","1.00","0.00","1.00"],
    [74,"293","Combustibles y Lubricantes","0.00","0.00","5014.00","5014.00","5014.00","0.00","0.00","5012.08","1.92","1.92","0.00","443.77","4568.31","1.00","0.00","1.00"],
    [75,"298","Útiles y materiales diversos","0.00","0.00","23.00","23.00","23.00","0.00","0.00","22.44","0.56","0.56","0.00","22.44","0.00","0.98","0.00","0.98"],
    [76,"320","Equipo Educacional y Recreativo","0.00","0.00","588.00","588.00","588.00","0.00","0.00","0.00","588.00","588.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [77,"350","Mobiliario","0.00","0.00","348.00","348.00","348.00","0.00","0.00","0.00","348.00","348.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [78,"370","Maquinaria y Equipos Varios","0.00","0.00","540.00","540.00","540.00","0.00","0.00","539.25","0.75","0.75","0.00","0.00","539.25","1.00","0.00","1.00"],
    [79,"380","Equipo de Computación","0.00","0.00","6844.00","6844.00","6844.00","0.00","3103.00","6163.16","680.84","680.84","0.00","2274.05","3889.11","0.90","0.45","0.90"],
    [80,"612","Indemnizaciones Laborales","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [81,"613","Indemnizaciones Especiales","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [82,"614","Bonificación por Antigüedad","0.00","0.00","57951.00","57951.00","57951.00","0.00","0.00","57950.92","0.08","0.08","0.00","57950.92","0.00","1.00","0.00","1.00"],
    [83,"615","Prima de Antigüedad","0.00","0.00","24298.00","24298.00","24298.00","0.00","0.00","24297.45","0.55","0.55","0.00","24297.45","0.00","1.00","0.00","1.00"],
    [84,"619","Otras Transferencias","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [85,"624","Adiestramientos y Estudios","126653.00","0.00","14869.00","141522.00","116312.00","0.00","14563.00","26512.11","89799.89","115009.89","25210.00","1715.41","24796.70","0.23","0.10","0.19"],
    [86,"639","Otras Sin Fines de Lucro","12500.00","0.00","2760.00","15260.00","9860.00","0.00","0.00","600.00","9260.00","14660.00","5400.00","600.00","0.00","0.06","0.00","0.04"],
    [87,"664","Cuotas Organismos Mundiales","32500.00","0.00","1280.00","33780.00","33780.00","0.00","0.00","33779.98","0.02","0.02","0.00","33779.98","0.00","1.00","0.00","1.00"],
    [88,"669","Otras Transferencias al exterior","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [89,"320","Equipo Educacional y Recreativo","0.00","0.00","4075.00","4075.00","4075.00","0.00","0.00","0.00","4075.00","4075.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [90,"350","Mobiliario","0.00","0.00","36171.00","36171.00","36171.00","0.00","0.00","0.00","36171.00","36171.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [91,"370","Maquinaria y Equipos Varios","0.00","0.00","4610.00","4610.00","4610.00","0.00","0.00","0.00","4610.00","4610.00","0.00","0.00","0.00","0.00","0.00","0.00"],
    [92,"380","Equipo de Computación","0.00","0.00","41229.00","41229.00","41229.00","0.00","27166.58","27166.58","14062.42","14062.42","0.00","0.00","27166.58","0.66","0.66","0.66"]
]}