{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"text"},{"id":"Descripcion","type":"text"},{"id":"Presupuesto ley","type":"text"},{"id":"Contencion de gasto","type":"text"},{"id":"Creditos / Extraordinarios trasladados","type":"text"},{"id":"Presupuesto modificado","type":"text"},{"id":"Asignado","type":"text"},{"id":"Saldos de contratos por ejecutar","type":"text"},{"id":"Compromiso mensual","type":"text"},{"id":"Compromiso ejecutado","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo anual","type":"text"},{"id":"Saldo por asignar","type":"text"},{"id":"Pagado","type":"text"},{"id":"Por pagar a la fecha","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"text"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"text"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"text"}],
  "records": [
    [1,"1","PERSONAL FIJO (SUELDOS)","12067080.0","0.0","-939000.0","11128080.0","6100130.0","0.0","5779523.48","6093826.64","6303.36","5034253.36","5027950.0","5594671.38","184852.1","1.0","0.52","0.55"],
    [2,"20","DIETAS","77000.0","0.0","0.0","77000.0","49000.0","0.0","20000.0","20000.0","29000.0","57000.0","28000.0","17000.0","3000.0","0.41","0.26","0.26"],
    [3,"30","GASTOS DE REPRESENTACION FIJOS","474000.0","0.0","-13150.0","460850.0","263350.0","0.0","261090.0","263350.0","0.0","197500.0","197500.0","252993.76","8096.24","1.0","0.57","0.57"],
    [4,"40","SOBRETIEMPO","10000.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","10000.0","10000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [5,"50","XIII MES","1005590.0","0.0","0.0","1005590.0","670394.0","0.0","550415.47","550415.47","119978.53","455174.53","335196.0","270431.86","279983.61","0.82","0.55","0.55"],
    [6,"71","CUOTA PATRONAL DE SEGURO SOCIAL","1780541.0","0.0","0.0","1780541.0","1090736.0","0.0","814326.1","814326.1","276409.9","966214.9","689805.0","814326.1","0.0","0.75","0.46","0.46"],
    [7,"72","CUOTA PATRONAL DE SEGURO EDUCATIVO","182223.0","0.0","0.0","182223.0","106229.0","0.0","73959.89","73959.89","32269.11","108263.11","75994.0","73959.89","0.0","0.7","0.41","0.41"],
    [8,"73","CUOTA PATRONAL DE RIESGO PROFESIONAL","182223.0","0.0","0.0","182223.0","103270.0","0.0","88901.28","88901.28","14368.72","93321.72","78953.0","88901.28","0.0","0.86","0.49","0.49"],
    [9,"74","CUOTA PATRONAL PARA EL FONDO COMPLEMT.","36445.0","0.0","0.0","36445.0","21259.0","0.0","16077.73","16077.73","5181.27","20367.27","15186.0","13713.18","2364.55","0.76","0.44","0.44"],
    [10,"81","GRATIFICACIÓN O AGUINALDO","0.0","0.0","494260.0","494260.0","494260.0","0.0","0.0","0.0","494260.0","494260.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [11,"82","INCENTIVOS","865000.0","0.0","0.0","865000.0","865000.0","0.0","772791.15","772791.15","92208.85","92208.85","0.0","772791.15","0.0","0.89","0.89","0.89"],
    [12,"91","SUELDOS","133325.0","0.0","-38325.0","95000.0","95000.0","0.0","39972.0","39972.0","55028.0","55028.0","0.0","38864.15","1107.85","0.42","0.42","0.42"],
    [13,"94","GASTOS DE REPRESENTACIÓN FIJO","0.0","0.0","5000.0","5000.0","5000.0","0.0","0.0","0.0","5000.0","5000.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [14,"96","XIII MES","0.0","0.0","15000.0","15000.0","15000.0","0.0","2544.65","2544.65","12455.35","12455.35","0.0","2474.02","70.63","0.17","0.17","0.17"],
    [15,"99","CONTRIBUCIONES A LA SEGURIDAD SOCIAL","0.0","0.0","18325.0","18325.0","18325.0","0.0","5072.72","5072.72","13252.28","13252.28","0.0","5072.72","0.0","0.28","0.28","0.28"],
    [16,"101","DE EDIFICIOS Y LOCALES","984682.0","0.0","-230200.0","754482.0","754482.0","0.0","700412.02","700412.02","54069.98","54069.98","0.0","449531.92","7594.85","0.93","0.93","0.93"],
    [17,"103","DE EQUIPO DE OFICINA","29272.0","0.0","4500.0","33772.0","33772.0","0.0","29912.85","29912.85","3859.15","3859.15","0.0","4999.98","9587.2","0.89","0.89","0.89"],
    [18,"109","OTROS ALQUILERES","80500.0","0.0","0.0","80500.0","80500.0","0.0","32959.12","32959.12","47540.88","47540.88","0.0","27411.26","484.71","0.41","0.41","0.41"],
    [19,"113","CORREO","200.0","0.0","0.0","200.0","200.0","0.0","183.0","183.0","17.0","17.0","0.0","183.0","0.0","0.92","0.92","0.92"],
    [20,"114","ENERGIA ELECTRICA","162321.0","0.0","0.0","162321.0","162321.0","0.0","103228.09","103228.09","59092.91","59092.91","0.0","103228.09","0.0","0.64","0.64","0.64"],
    [21,"115","TELECOMUNICACIONES","55065.0","0.0","0.0","55065.0","55065.0","0.0","22592.2","22592.2","32472.8","32472.8","0.0","14296.24","2395.41","0.41","0.41","0.41"],
    [22,"116","SERVICIO DE TRANSMISION DE DATOS","281821.0","0.0","0.0","281821.0","281821.0","0.0","250350.14","250350.14","31470.86","31470.86","0.0","53935.9","62013.94","0.89","0.89","0.89"],
    [23,"117","SERVICIOS DE TELEFONIA CELULAR","23500.0","0.0","0.0","23500.0","23500.0","0.0","14950.88","14950.88","8549.12","8549.12","0.0","10598.7","621.74","0.64","0.64","0.64"],
    [24,"120","IMPRESION, ENCUADERNACION Y OTROS","8831.0","0.0","0.0","8831.0","8831.0","0.0","661.76","661.76","8169.24","8169.24","0.0","133.27","0.0","0.07","0.07","0.07"],
    [25,"131","ANUNCIOS Y AVISOS","14000.0","0.0","-4000.0","10000.0","10000.0","0.0","751.14","751.14","9248.86","9248.86","0.0","0.0","0.0","0.08","0.08","0.08"],
    [26,"132","PROMOCION Y PUBLICIDAD","48500.0","0.0","-25360.0","23140.0","23140.0","0.0","8015.73","8015.73","15124.27","15124.27","0.0","8015.73","0.0","0.35","0.35","0.35"],
    [27,"141","VIÁTICOSS DENTRO DEL PAIS","161049.0","0.0","-38365.0","122684.0","122684.0","0.0","25002.0","25302.0","97382.0","97382.0","0.0","25002.0","0.0","0.21","0.2","0.21"],
    [28,"142","VIATICOS EN EL EXTERIOR","589200.0","0.0","-36076.0","553124.0","553124.0","0.0","482550.0","483750.0","69374.0","69374.0","0.0","393150.0","89400.0","0.87","0.87","0.87"],
    [29,"143","VIÁTICOS A OTRAS PERSONAS","0.0","0.0","700.0","700.0","700.0","0.0","0.0","0.0","700.0","700.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [30,"151","TRANSPORTE DENTRO DEL PAIS","64350.0","0.0","-8600.0","55750.0","55750.0","0.0","10299.35","10330.4","45419.6","45419.6","0.0","10145.35","154.0","0.19","0.18","0.19"],
    [31,"152","TRANSPORTE DE O PARA EL EXTERIOR","251400.0","0.0","-6000.0","245400.0","245400.0","0.0","98957.85","98957.85","146442.15","146442.15","0.0","84131.66","0.0","0.4","0.4","0.4"],
    [32,"153","TRANSPORTE DE OTRAS PERSONAS","9200.0","0.0","0.0","9200.0","9200.0","0.0","0.0","0.0","9200.0","9200.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [33,"161","ALMACENAJE","14000.0","0.0","5435.0","19435.0","19435.0","0.0","13623.18","13623.18","5811.82","5811.82","0.0","11062.65","1735.53","0.7","0.7","0.7"],
    [34,"162","COMISIONES Y GASTOS BANCARIOS","5287.0","0.0","2000.0","7287.0","7287.0","0.0","4454.12","4454.12","2832.88","2832.88","0.0","4454.12","0.0","0.61","0.61","0.61"],
    [35,"163","GASTOS JUDICIALES","200000.0","0.0","0.0","200000.0","200000.0","0.0","17976.0","17976.0","182024.0","182024.0","0.0","8988.0","0.0","0.09","0.09","0.09"],
    [36,"164","GASTOS DE SEGUROS","259423.0","0.0","-18536.0","240887.0","240887.0","0.0","85798.65","85798.65","155088.35","155088.35","0.0","0.0","0.0","0.36","0.36","0.36"],
    [37,"165","SERVICIOS COMERCIALES","971128.0","0.0","654700.0","1625828.0","1625828.0","0.0","939615.4","939615.4","686212.6","686212.6","0.0","477387.64","53298.89","0.58","0.58","0.58"],
    [38,"169","OTROS SERVICIOS COMERCIALES Y FINANC.","1243148.0","0.0","-474394.0","768754.0","768754.0","0.0","399749.42","400279.42","368474.58","368474.58","0.0","197064.04","19344.68","0.52","0.52","0.52"],
    [39,"171","CONSULTORÍAS","248000.0","0.0","22500.0","270500.0","270500.0","0.0","195864.75","225824.75","44675.25","44675.25","0.0","71913.1","8999.22","0.83","0.72","0.83"],
    [40,"172","SERVICIOS ESPECIALES","81100.0","0.0","0.0","81100.0","81100.0","0.0","0.0","0.0","81100.0","81100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [41,"181","MANTENIMIENTO Y REP. DE EDIFICIOS","243461.0","0.0","251200.0","494661.0","494661.0","0.0","377656.22","377656.22","117004.78","117004.78","0.0","262853.37","239.2","0.76","0.76","0.76"],
    [42,"182","MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","6000.0","0.0","0.0","6000.0","6000.0","0.0","3719.78","3719.78","2280.22","2280.22","0.0","1268.45","455.36","0.62","0.62","0.62"],
    [43,"185","MANT. Y REP. DE EQUIPO COMPUTACIÓN","85672.0","0.0","29000.0","114672.0","114672.0","0.0","51974.94","51974.94","62697.06","62697.06","0.0","3210.0","0.0","0.45","0.45","0.45"],
    [44,"189","OTROS MANTENIMIENTOS Y REPARACIONES","598980.0","0.0","-486250.0","112730.0","112730.0","0.0","33753.66","33753.66","78976.34","78976.34","0.0","3514.26","1270.92","0.3","0.3","0.3"],
    [45,"191","ALQUILERES","4255.0","0.0","990.0","5245.0","5245.0","0.0","5244.33","5244.33","0.67","0.67","0.0","5244.33","0.0","1.0","1.0","1.0"],
    [46,"192","SERVICIOS BÁSICOS","904.0","0.0","54.0","958.0","958.0","0.0","53.5","53.5","904.5","904.5","0.0","53.5","0.0","0.06","0.06","0.06"],
    [47,"193","IMPRESIÓN, ENCUADERNACIÓN Y OTROS","133.0","0.0","0.0","133.0","133.0","0.0","0.0","0.0","133.0","133.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [48,"195","VIÁTICOS","84.0","0.0","0.0","84.0","84.0","0.0","12.0","12.0","72.0","72.0","0.0","12.0","0.0","0.14","0.14","0.14"],
    [49,"196","TRANSPORTE DE PERSONAS Y BIENES","1000.0","0.0","0.0","1000.0","1000.0","0.0","561.4","561.4","438.6","438.6","0.0","561.4","0.0","0.56","0.56","0.56"],
    [50,"197","SERVICIOS COMERCIALES Y FINANCIEROS","92624.0","0.0","-10913.0","81711.0","81711.0","0.0","81708.85","81708.85","2.15","2.15","0.0","64150.72","0.0","1.0","1.0","1.0"],
    [51,"198","CONSULTORÍAS Y SERVICIOS ESPECIALES","0.0","0.0","7000.0","7000.0","7000.0","0.0","7000.0","7000.0","0.0","0.0","0.0","0.0","0.0","1.0","1.0","1.0"],
    [52,"199","MANTENIMIENTO Y REPARACIÓN","0.0","0.0","1879.0","1879.0","1879.0","0.0","1877.43","1877.43","1.57","1.57","0.0","1877.43","0.0","1.0","1.0","1.0"],
    [53,"201","ALIMENTO PARA CONSUMO HUMANO","45610.0","0.0","0.0","45610.0","45610.0","0.0","21221.64","21221.64","24388.36","24388.36","0.0","21176.64","45.0","0.47","0.47","0.47"],
    [54,"203","BEBIDAS","5100.0","0.0","-1300.0","3800.0","3800.0","0.0","1284.28","1284.28","2515.72","2515.72","0.0","1284.28","0.0","0.34","0.34","0.34"],
    [55,"211","ACABADO TEXTIL","1100.0","0.0","800.0","1900.0","1900.0","0.0","849.4","849.4","1050.6","1050.6","0.0","571.2","0.0","0.45","0.45","0.45"],
    [56,"212","CALZADO","1100.0","0.0","0.0","1100.0","1100.0","0.0","0.0","0.0","1100.0","1100.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [57,"214","PRENDAS DE VESTIR","63100.0","0.0","40000.0","103100.0","103100.0","0.0","417.3","417.3","102682.7","102682.7","0.0","417.3","0.0","0.0","0.0","0.0"],
    [58,"221","DIESEL","5200.0","0.0","0.0","5200.0","5200.0","0.0","5199.96","5199.96","0.04","0.04","0.0","2414.16","296.16","1.0","1.0","1.0"],
    [59,"223","GASOLINA","9000.0","0.0","0.0","9000.0","9000.0","0.0","9000.0","9000.0","0.0","0.0","0.0","2433.06","818.77","1.0","1.0","1.0"],
    [60,"224","LUBRICANTES","400.0","0.0","0.0","400.0","400.0","0.0","30.21","30.21","369.79","369.79","0.0","30.21","0.0","0.08","0.08","0.08"],
    [61,"231","IMPRESOS","41450.0","0.0","-31140.0","10310.0","10310.0","0.0","3198.22","3198.22","7111.78","7111.78","0.0","1682.03","952.3","0.31","0.31","0.31"],
    [62,"232","PAPELERIA","7550.0","0.0","3000.0","10550.0","10550.0","0.0","3835.54","3835.54","6714.46","6714.46","0.0","1417.76","1659.36","0.36","0.36","0.36"],
    [63,"239","OTROS PRODUCTOS DE PAPEL Y CARTON","6400.0","0.0","-500.0","5900.0","5900.0","0.0","1989.24","1989.24","3910.76","3910.76","0.0","1523.79","0.0","0.34","0.34","0.34"],
    [64,"243","PINTURAS, COLORANTES Y TINTES","1500.0","0.0","0.0","1500.0","1500.0","0.0","1114.41","1114.41","385.59","385.59","0.0","1114.41","0.0","0.74","0.74","0.74"],
    [65,"249","OTROS PRODUCTOS QUÍMICOS","300.0","0.0","1000.0","1300.0","1300.0","0.0","633.1","633.1","666.9","666.9","0.0","633.1","0.0","0.49","0.49","0.49"],
    [66,"254","MATERIAL DE FONTANERÍA","2800.0","0.0","0.0","2800.0","2800.0","0.0","336.85","336.85","2463.15","2463.15","0.0","336.85","0.0","0.12","0.12","0.12"],
    [67,"255","MATERIAL ELECTRICO","4000.0","0.0","0.0","4000.0","4000.0","0.0","1522.37","1522.37","2477.63","2477.63","0.0","1270.38","0.0","0.38","0.38","0.38"],
    [68,"259","OTROS MATERIALES DE CONSTRUCCIÓN","1500.0","0.0","0.0","1500.0","1500.0","0.0","193.44","193.44","1306.56","1306.56","0.0","193.44","0.0","0.13","0.13","0.13"],
    [69,"261","ARTÍCULOS O PRODUCTOS PARA EVENTOS OFICIALES","0.0","0.0","2000.0","2000.0","2000.0","0.0","1938.39","1938.39","61.61","61.61","0.0","1938.39","0.0","0.97","0.97","0.97"],
    [70,"262","HERRAMIENTAS E INSTRUMENTOS","1500.0","0.0","0.0","1500.0","1500.0","0.0","444.13","444.13","1055.87","1055.87","0.0","391.8","52.32","0.3","0.3","0.3"],
    [71,"263","MATERIAL Y ARTIC DE SEGURIDAD PUBLICA E INTL.","1000.0","0.0","0.0","1000.0","1000.0","0.0","289.59","289.59","710.41","710.41","0.0","289.59","0.0","0.29","0.29","0.29"],
    [72,"265","MATERIALES Y SUMINISTROS DE COMPUTACION","6465.0","0.0","9598.0","16063.0","16063.0","0.0","12812.08","12812.08","3250.92","3250.92","0.0","12717.12","94.96","0.8","0.8","0.8"],
    [73,"269","OTROS PRODUCTOS VARIOS","10700.0","0.0","5600.0","16300.0","16300.0","0.0","7139.14","7139.14","9160.86","9160.86","0.0","5640.71","0.0","0.44","0.44","0.44"],
    [74,"271","UTILES DE COCINA Y COMEDOR","9100.0","0.0","1000.0","10100.0","10100.0","0.0","2510.71","2510.71","7589.29","7589.29","0.0","829.68","426.13","0.25","0.25","0.25"],
    [75,"272","UTILIES DEPORTIVOS Y RECREATIVOS","500.0","0.0","-495.0","5.0","5.0","0.0","0.0","0.0","5.0","5.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [76,"273","UTILES DE ASEO Y LIMPIEZA","21000.0","0.0","0.0","21000.0","21000.0","0.0","13427.71","13427.71","7572.29","7572.29","0.0","13157.3","0.0","0.64","0.64","0.64"],
    [77,"274","UTILES, MAT. MED, DE LABORAT. Y FARMACEÚTICO","2500.0","0.0","0.0","2500.0","2500.0","0.0","0.0","0.0","2500.0","2500.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [78,"275","UTILES Y MATERIALES DE OFICINA","12730.0","0.0","-4757.0","7973.0","7973.0","0.0","4554.12","4554.12","3418.88","3418.88","0.0","3471.53","0.0","0.57","0.57","0.57"],
    [79,"279","OTROS UTILES Y MATERIALES","2900.0","0.0","0.0","2900.0","2900.0","0.0","206.06","206.06","2693.94","2693.94","0.0","206.06","0.0","0.07","0.07","0.07"],
    [80,"280","REPUESTOS","7000.0","0.0","0.0","7000.0","7000.0","0.0","1304.72","1304.72","5695.28","5695.28","0.0","365.13","939.59","0.19","0.19","0.19"],
    [81,"291","ALIMENTOS Y BEBIDAS","1000.0","0.0","973.0","1973.0","1973.0","0.0","1891.13","1891.13","81.87","81.87","0.0","1891.13","0.0","0.96","0.96","0.96"],
    [82,"293","COMBUSTIBLES Y LUBRICANTES","0.0","0.0","5912.0","5912.0","5912.0","0.0","5911.8","5911.8","0.2","0.2","0.0","553.91","0.0","1.0","1.0","1.0"],
    [83,"611","DONATIVOS A PERSONAS","0.0","0.0","5700.0","5700.0","5700.0","0.0","3700.0","3700.0","2000.0","2000.0","0.0","3700.0","0.0","0.65","0.65","0.65"],
    [84,"612","INDEMNIZACIONES LABORALES","95000.0","0.0","19330.0","114330.0","114330.0","0.0","0.0","0.0","114330.0","114330.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [85,"613","INDEMNIZACIONES ESPECIALES","50000.0","0.0","-49995.0","5.0","5.0","0.0","0.0","0.0","5.0","5.0","0.0","0.0","0.0","0.0","0.0","0.0"],
    [86,"614","BONIFICACIÓN POR ANTIGÜEDAD","50000.0","0.0","132000.0","182000.0","182000.0","0.0","63120.04","63120.04","118879.96","118879.96","0.0","63120.04","0.0","0.35","0.35","0.35"],
    [87,"615","PRIMA DE ANTIGUEDAD","0.0","0.0","188000.0","188000.0","188000.0","0.0","67509.03","67509.03","120490.97","120490.97","0.0","67509.03","0.0","0.36","0.36","0.36"],
    [88,"623","BECAS DE POST-GRADOS","12000.0","0.0","-5650.0","6350.0","6350.0","0.0","4026.5","4026.5","2323.5","2323.5","0.0","4026.5","0.0","0.63","0.63","0.63"],
    [89,"624","ADIESTRAMIENTO Y ESTUDIOS","498000.0","0.0","104436.0","602436.0","602436.0","0.0","275762.02","275862.02","326573.98","326573.98","0.0","150635.35","11215.04","0.46","0.46","0.46"],
    [90,"639","OTRAS SIN FINES DE LUCRO","12400.0","0.0","16600.0","29000.0","29000.0","0.0","10000.0","10000.0","19000.0","19000.0","0.0","9500.0","0.0","0.34","0.34","0.34"],
    [91,"664","CUOTAS A ORGANISMOS MUNDIALES","60500.0","0.0","0.0","60500.0","60500.0","0.0","53900.0","53900.0","6600.0","6600.0","0.0","53900.0","0.0","0.89","0.89","0.89"],
    [92,"314","TERRESTRE","0.0","0.0","90000.0","90000.0","90000.0","0.0","81700.0","81700.0","8300.0","8300.0","0.0","0.0","0.0","0.91","0.91","0.91"],
    [93,"320","EQUIPO EDUCACIONAL Y RECREATIVO","0.0","0.0","8049.0","8049.0","8049.0","0.0","2574.01","2574.01","5474.99","5474.99","0.0","0.0","1054.01","0.32","0.32","0.32"],
    [94,"350","MOBILIARIO","0.0","0.0","81000.0","81000.0","81000.0","0.0","68035.98","68035.98","12964.02","12964.02","0.0","47330.6","1495.75","0.84","0.84","0.84"],
    [95,"370","MAQUINARIA Y EQUIPOS VARIOS","0.0","0.0","53000.0","53000.0","53000.0","0.0","20492.57","20492.57","32507.43","32507.43","0.0","14334.72","272.85","0.39","0.39","0.39"],
    [96,"380","EQUIPO DE COMPUTACIÓN","0.0","0.0","142465.0","142465.0","142465.0","0.0","110710.5","110710.5","31754.5","31754.5","0.0","83147.14","0.0","0.78","0.78","0.78"]
]}