{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3930642","3930642","1838813","1112719.72","141374.03","744094.74","885468.77","0.481543675","46859.12","293416.21","1452995.05","0.605129352","0.369658455","432677.07","2477646.95"], [3,"** 0 FUNCIONAMIENTO","3930642","3930642","1838813","1112719.72","141374.03","744094.74","885468.77","0.481543675","46859.12","293416.21","1452995.05","0.605129352","0.369658455","432677.07","2477646.95"], [4,"* 0 SERVICIOS PERSONALES","2205568","2325625","1038756","702034.64","102481.42","599553.22","702034.64","0.675841718","0","0","702034.64","0.675841718","0.301869235","336721.36","1623590.36"], [5," 001 PERSONAL FIJO","1653360","1750660","786200","539422.33","69460","469962.33","539422.33","0.686113368","0","0","539422.33","0.686113368","0.308125124","246777.67","1211237.67"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","54000","22500","0","0","0","0","0","0","0","0","0","0","22500","54000"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","57500","46000","0","46000","46000","0.8","0","0","46000","0.8","0.333333333","11500","92000"], [9," 040 SOBRETIEMPO","0","790","790","787.5","787.5","0","787.5","0.996835443","0","0","787.5","0.996835443","0.996835443","2.5","2.5"], [10," 050 XIII MES","45514","49914","19573","14849.73","0","14849.73","14849.73","0.758684412","0","0","14849.73","0.758684412","0.297506311","4723.27","35064.27"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","230950","243343","108631","73407.09","18114.06","55293.03","73407.09","0.675747162","0","0","73407.09","0.675747162","0.301660989","35223.91","169935.91"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","25611","27071","12131","8103.14","4089.74","4013.4","8103.14","0.667969664","0","0","8103.14","0.667969664","0.299329171","4027.86","18967.86"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","25611","27071","12131","8793.14","2218.04","6575.1","8793.14","0.724848735","0","0","8793.14","0.724848735","0.324817702","3337.86","18277.86"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5122","5414","2432","1589.54","799.5","790.04","1589.54","0.65359375","0","0","1589.54","0.65359375","0.293598079","842.46","3824.46"], [15," 091 SUELDOS","17000","17000","10003","5800","5800","0","5800","0.579826052","0","0","5800","0.579826052","0.341176471","4203","11200"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","7000","7000","2919","0","0","0","0","0","0","0","0","0","0","2919","7000"], [17," 095 SOBRETIEMPO","0","1962","1962","1959.59","0","1959.59","1959.59","0.998771662","0","0","1959.59","0.998771662","0.998771662","2.41","2.41"], [18," 096 XIII MES","700","700","259","110","0","110","110","0.424710425","0","0","110","0.424710425","0.157142857","149","590"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","2700","2700","1725","1212.58","1212.58","0","1212.58","0.702944928","0","0","1212.58","0.702944928","0.449103704","512.42","1487.42"], [20,"* 1 SERVICIOS NO PERSONALES","1068504","1005184","471209","273588.97","30162.07","98216.77","128378.84","0.272445645","45159.96","118822.6","437571.53","0.580610663","0.435314858","78797.43","567612.47"], [21," 101 DE EDIFICIOS Y LOCALES","300000","300000","100000","59706.02","0","3627.3","3627.3","0.036273","38921.26","0","98627.28","0.5970602","0.3287576","40293.98","201372.72"], [22," 103 DE EQUIPO DE OFICINA","4400","5350","3150","2709.03","0","812.7","812.7","0.258","0","0","2709.03","0.860009524","0.506360748","440.97","2640.97"], [23," 105 DE EQUIPO DE TRANSPORTE","10000","6000","1000","0","0","0","0","0","0","1000","1000","0","0.166666667","0","5000"], [24," 109 OTROS ALQUILERES","86310","60204","18311","8744.04","1284","3187.53","4471.53","0.244199115","780.03","6940","16464.07","0.477529354","0.273471364","2626.96","43739.93"], [25," 112 ASEO","500","500","500","360","0","0","0","0","0","0","360","0.72","0.72","140","140"], [26," 114 ENERGÖA ELCTRICA","62000","57462","18010","14282.09","4809.45","9472.64","14282.09","0.793008884","0","0","14282.09","0.793008884","0.248548432","3727.91","43179.91"], [27," 115 TELECOMUNICACIONES","4500","4355","2105","103.03","25.76","0","25.76","0.01223753","0","0","103.03","0.048945368","0.023657865","2001.97","4251.97"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","27500","40045","40045","40044.56","1109.94","3710.72","4820.66","0.120381071","0","0","40044.56","0.999989012","0.999989012","0.44","0.44"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","11170.68","1588.95","1203.69","2792.64","0.186176","0","0","11170.68","0.744712","0.744712","3829.32","3829.32"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","17470","17470","10435","182.22","0","182.22","182.22","0.017462386","0","8594","8776.22","0.017462386","0.502359473","1658.78","8693.78"], [31," 131 ANUNCIOS Y AVISOS","2500","2500","1250","459.48","43.76","415.72","459.48","0.367584","0","684","1143.48","0.367584","0.457392","106.52","1356.52"], [32," 132 PROMOCIàN Y PUBLICIDAD","10000","10000","7000","4442.85","0","912.92","912.92","0.130417143","0","2556","6998.85","0.634692857","0.699885","1.15","3001.15"], [33," 141 VIµTICOS DENTRO DEL PAÖS","18000","21000","17960","15689","209","15480","15689","0.873552339","0","2247","17936","0.873552339","0.854095238","24","3064"], [34," 142 VIµTICOS EN EL EXTERIOR","35000","35000","33100","32300","8400","23900","32300","0.975830816","0","800","33100","0.975830816","0.945714286","0","1900"], [35," 143 VIµTICOS A OTRAS PERSONAS","1000","1100","500","0","0","0","0","0","0","0","0","0","0","500","1100"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12000","12000","6000","4191.37","519.77","3670.6","4190.37","0.698395","0","1798","5989.37","0.698561667","0.499114167","10.63","6010.63"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","20000","20000","20000","10087.2","3844.5","6242.7","10087.2","0.50436","0","9912","19999.2","0.50436","0.99996","0.8","0.8"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","4500","4000","1300","0","0","0","0","0","0","0","0","0","0","1300","4000"], [39," 154 TRANSPORTE DE BIENES","5000","5000","2500","175.5","49.5","101","150.5","0.0602","0","1500","1675.5","0.0702","0.3351","824.5","3324.5"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","500","120","15","105","120","0.24","0","185","305","0.24","0.305","195","695"], [41," 164 GASTOS DE SEGUROS","8500","9399","9399","7192.84","0","6878.34","6878.34","0.731816151","0","2205","9397.84","0.765277157","0.999876583","1.16","1.16"], [42," 165 SERVICIOS COMERCIALES","80917","99917","56463","19226.99","2675","2632.77","5307.77","0.094004392","0","36864","56090.99","0.340523706","0.561375842","372.01","43826.01"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","139407","118607","48906","20453.21","4373.24","7513.12","11886.36","0.243045025","3802.33","26487.6","50743.14","0.418214738","0.427825845","1965.19","67863.86"], [44," 181 MANT. Y REP. DE EDIFICIOS","23000","23000","11500","0","0","0","0","0","0","0","0","0","0","11500","23000"], [45," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","60000","49800","19800","8452.04","0","1049.67","1049.67","0.053013636","0","9433","17885.04","0.426870707","0.359137349","1914.96","31914.96"], [46," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","90000","63600","18600","6820.79","1104.2","552.1","1656.3","0.089048387","1656.34","7317","15794.13","0.36670914","0.248335377","4462.21","47805.87"], [47," 189 OTROS MANTENIMIENTOS Y REPARACIONES","30000","15889","889","0","0","0","0","0","0","300","300","0","0.018880987","589","15589"], [48," 192 SERVICIOS BµSICOS","0","4628","4628","4537.98","0","4537.98","4537.98","0.980548833","0","0","4537.98","0.980548833","0.980548833","90.02","90.02"], [49," 194 INFORMACIàN Y PUBLICIDAD","0","22","22","21.88","0","21.88","21.88","0.994545455","0","0","21.88","0.994545455","0.994545455","0.12","0.12"], [50," 196 TRANSPORTE DE PERSONAS Y BIENES","0","190","190","189.6","10","179.6","189.6","0.997894737","0","0","189.6","0.997894737","0.997894737","0.4","0.4"], [51," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","1946","1946","1726.57","0","1726.57","1726.57","0.887240493","0","0","1726.57","0.887240493","0.887240493","219.43","219.43"], [52," 199 MANTENIMIENTO Y REPARACIàN","0","200","200","200","100","100","200","1","0","0","200","1","1","0","0"], [53,"* 2 MATERIALES Y SUMINISTROS","352070","343393","187858","66635.53","5170.06","31007.07","36177.13","0.192577","0","107560.61","174196.14","0.354712229","0.50727924","13661.86","169196.86"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","41070","41070","20535","3225.51","1265.68","1959.83","3225.51","0.157073776","0","16700","19925.51","0.157073776","0.485159727","609.49","21144.49"], [55," 203 BEBIDAS","7000","7000","4500","2066.15","468.67","442.48","911.15","0.202477778","0","1890","3956.15","0.459144444","0.565164286","543.85","3043.85"], [56," 212 CALZADO","1000","2000","1500","1371.83","0","69.55","69.55","0.046366667","0","125","1496.83","0.914553333","0.748415","3.17","503.17"], [57," 214 PRENDAS DE VESTIR","12000","26800","26800","26726.36","0","1122","1122","0.041865672","0","26","26752.36","0.997252239","0.998222388","47.64","47.64"], [58," 221 DISEL","23000","23000","16100","2906.35","0","2906.35","2906.35","0.180518634","0","13193","16099.35","0.180518634","0.699971739","0.65","6900.65"], [59," 223 GASOLINA","27000","25346","17246","608.95","0","608.95","608.95","0.035309637","0","16635","17243.95","0.035309637","0.680342066","2.05","8102.05"], [60," 224 LUBRICANTES","1000","1000","500","0","0","0","0","0","0","300","300","0","0.3","200","700"], [61," 231 IMPRESOS","24000","22850","10850","1070.19","0","963.23","963.23","0.088776959","0","7850","8920.19","0.098635023","0.390380306","1929.81","13929.81"], [62," 232 PAPELERÖA","31000","28000","12800","2508.99","0","2508.99","2508.99","0.196014844","0","9580","12088.99","0.196014844","0.431749643","711.01","15911.01"], [63," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","3000","3000","1500","153.44","8.99","144.45","153.44","0.102293333","0","987","1140.44","0.102293333","0.380146667","359.56","1859.56"], [64," 242 INSECTICIDAS, FUMIGANTES Y OTROS","7000","7000","3500","217.62","15.39","202.23","217.62","0.062177143","0","2398","2615.62","0.062177143","0.37366","884.38","4384.38"], [65," 243 PINTURAS, COLORANTES Y TINTES","2000","2000","1000","177.59","55.62","121.97","177.59","0.17759","0","775","952.59","0.17759","0.476295","47.41","1047.41"], [66," 249 OTROS PRODUCTOS QUÖMICOS","11000","8775","3275","38.4","38.4","0","38.4","0.011725191","0","2000","2038.4","0.011725191","0.232296296","1236.6","6736.6"], [67," 254 MATERIAL DE FONTANERÖA","0","225","225","23.53","0","23.53","23.53","0.104577778","0","200","223.53","0.104577778","0.993466667","1.47","1.47"], [68," 255 MATERIAL ELCTRICO","9000","9000","4500","218.76","0","218.76","218.76","0.048613333","0","2192.61","2411.37","0.048613333","0.26793","2088.63","6588.63"], [69," 256 MATERIAL METµLICO","500","500","250","0","0","0","0","0","0","200","200","0","0.4","50","300"], [70," 259 OTROS MATERIALES DE CONSTRUCCIàN","3000","3000","1500","16.29","0","16.29","16.29","0.01086","0","800","816.29","0.01086","0.272096667","683.71","2183.71"], [71," 262 HERRAMIENTAS E INSTRUMENTOS","2000","2000","1000","96.46","63.12","33.34","96.46","0.09646","0","600","696.46","0.09646","0.34823","303.54","1303.54"], [72," 263 MATERIAL Y ARTÖCULOS DE SEGURI","2000","2000","1200","465.45","0","465.45","465.45","0.387875","0","534","999.45","0.387875","0.499725","200.55","1000.55"], [73," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7000","7000","3500","923.99","0","923.99","923.99","0.263997143","0","2200","3123.99","0.263997143","0.446284286","376.01","3876.01"], [74," 269 OTROS PRODUCTOS VARIOS","28000","22000","8000","3115.02","230.98","1065.04","1296.02","0.1620025","0","4880","7995.02","0.3893775","0.36341","4.98","14004.98"], [75," 271 éTILES DE COCINA Y COMEDOR","3500","3500","1750","539.3","504.29","35.01","539.3","0.308171429","0","825","1364.3","0.308171429","0.3898","385.7","2135.7"], [76," 273 éTILES DE ASEO Y LIMPIEZA","10000","10000","8000","5691.98","1820.54","3871.44","5691.98","0.7114975","0","1927","7618.98","0.7114975","0.761898","381.02","2381.02"], [77," 275 éTILES Y MATERIALES DE OFICINA","37000","31000","12500","8063.11","474.28","7118.03","7592.31","0.6073848","0","3298","11361.11","0.6450488","0.366487419","1138.89","19638.89"], [78," 279 OTROS éTILES Y MATERIALES","35000","27385","9885","802.92","0","802.92","802.92","0.0812261","0","8945","9747.92","0.0812261","0.355958371","137.08","17637.08"], [79," 280 REPUESTOS","25000","25000","12500","2668.25","208.1","2460.15","2668.25","0.21346","0","8500","11168.25","0.21346","0.44673","1331.75","13831.75"], [80," 291 ALIMENTOS Y BEBIDAS","0","991","991","990.5","16","974.5","990.5","0.999495459","0","0","990.5","0.999495459","0.999495459","0.5","0.5"], [81," 293 COMBUSTIBLES Y LUBRICANTES","0","1654","1654","1653.59","0","1653.59","1653.59","0.999752116","0","0","1653.59","0.999752116","0.999752116","0.41","0.41"], [82," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","221","221","220.33","0","220.33","220.33","0.996968326","0","0","220.33","0.996968326","0.996968326","0.67","0.67"], [83," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","24","24","23.53","0","23.53","23.53","0.980416667","0","0","23.53","0.980416667","0.980416667","0.47","0.47"], [84," 298 éTILES Y MATERIALES DIVERSOS","0","52","52","51.14","0","51.14","51.14","0.983461538","0","0","51.14","0.983461538","0.983461538","0.86","0.86"], [85,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","196000","162615","101165","36711.49","2427.7","4371.91","6799.61","0.067213068","0","63762","100473.49","0.362887263","0.617861144","691.51","62141.51"], [86," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","1000","550","0","0","0","0","0","0","400","400","0","0.4","150","600"], [87," 314 TERRESTRE","70000","35000","35000","25196.54","0","0","0","0","0","9800","34996.54","0.719901143","0.999901143","3.46","3.46"], [88," 320 EQUIPO EDUCACIONAL Y RECREATIVO","7000","7000","3500","0","0","0","0","0","0","3000","3000","0","0.428571429","500","4000"], [89," 350 MOBILIARIO","15000","15000","7500","1275.16","833.4","0","833.4","0.11112","0","6190","7465.16","0.170021333","0.497677333","34.84","7534.84"], [90," 370 MAQUINARIA Y EQUIPOS VARIOS","3000","4615","4615","2675","0","2675","2675","0.579631636","0","1938","4613","0.579631636","0.999566631","2","2"], [91," 380 EQUIPO DE COMPUTACIàN","100000","100000","50000","7564.79","1594.3","1696.91","3291.21","0.0658242","0","42434","49998.79","0.1512958","0.4999879","1.21","50001.21"], [92,"* 6 TRANSFERENCIAS CORRIENTES","108500","93825","39825","33749.09","1132.78","10945.77","12078.55","0.303290647","1699.16","3271","38719.25","0.847434777","0.412675193","2804.91","55105.75"], [93," 612 INDEMNIZACIONES LABORALES","28000","16800","2800","0","0","0","0","0","0","0","0","0","0","2800","16800"], [94," 624 CAPACITACIàN Y ESTUDIOS","80000","76525","36525","33249.09","1132.78","10445.77","11578.55","0.317003422","1699.16","3271","38219.25","0.910310472","0.499434825","4.91","38305.75"], [95," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [96," 693 BECAS DE ESTUDIOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"] ]}