﻿_id	cta	descripcion	presupuestoLey	contencionDelGasto	creditosOExtraordTraslad	presupuestoModificado	asignado	saldoContratosEjecutar	compromisoMensual	compromisoEjecutado	saldoAFecha	saldoAnual	saldoAsignar	pagado	porPagarAFecha
1	1	        001  PERSONAL FIJO	 42,345,069.00 	 650,542.48 	-327,478.00 	 42,017,591.00 	 31,540,249.00 	 -   	 3,228,664.81 	 29,387,697.84 	 1,748,349.64 	 12,225,691.64 	 10,477,342.00 	 29,239,325.18 	148372.66
2	2	        002  PERSONAL TRANSITORIO	 454,646.00 	 337,859.00 	 602,000.00 	 1,056,646.00 	 1,050,646.00 	 -   	 25,842.17 	 196,981.77 	 137,637.40 	 143,637.40 	 6,000.00 	 180,220.27 	16761.5
3	4	        004  PERSONAL TRANSITORIO PARA INVE	 1,794,200.00 	 -   	-250,154.00 	 1,544,046.00 	 1,095,490.00 	 -   	 135,071.66 	 824,447.69 	 327,887.30 	 776,443.30 	 448,556.00 	 1,800.00 	822647.69
4	30	        030  GASTOS DE REPRESENTACION FIJOS	 374,400.00 	 -   	 -   	 374,400.00 	 280,800.00 	 -   	 22,450.00 	 210,900.00 	 69,900.00 	 163,500.00 	 93,600.00 	 210,900.00 	0
5	50	        050  XIII MES	 3,710,051.00 	 -   	 77,384.00 	 3,787,435.00 	 2,759,587.00 	 -   	 6,288.32 	 2,246,642.20 	 512,944.80 	 1,540,792.80 	 1,027,848.00 	 1,716,656.62 	529985.58
6	71	        071  CUOTA PATRONAL DE SEGURO SOCIAL	 5,866,290.00 	 -   	 231,571.00 	 6,097,861.00 	 4,639,320.00 	 -   	 490,861.43 	 4,217,390.10 	 421,929.90 	 1,880,470.90 	 1,458,541.00 	 3,725,619.63 	491770.47
7	72	        072  CUOTA PATRONAL DE SEGURO EDUCA	 657,318.00 	 -   	 23,961.00 	 681,279.00 	 519,004.00 	 -   	 51,371.30 	 458,363.92 	 60,640.08 	 222,915.08 	 162,275.00 	 406,921.37 	51442.55
8	73	        073  CUOTA PATRONAL DE RIESGO PROFE	 665,941.00 	 -   	 16,088.00 	 682,029.00 	 515,854.00 	 -   	 51,708.05 	 461,421.67 	 54,432.33 	 220,607.33 	 166,175.00 	 409,708.37 	51713.3
9	74	        074  CUOTA PATRONAL PARA EL FONDO C	 133,968.00 	 -   	 2,294.00 	 136,262.00 	 102,680.00 	 -   	 9,468.35 	 84,612.50 	 18,067.50 	 51,649.50 	 33,582.00 	 75,143.10 	9469.4
10	91	        091  SUELDOS	 -   	 -   	 413,811.00 	 413,811.00 	 413,811.00 	 -   	 17,352.33 	 395,552.27 	 17,018.73 	 17,018.73 	 -   	 99,367.22 	296185.05
11	94	        094  GASTOS DE REPRESENTACIN FIJO	 -   	 -   	 14,290.00 	 14,290.00 	 14,290.00 	 -   	 -   	 14,250.00 	 40.00 	 40.00 	 -   	 5,600.00 	8650
12	96	        096  XIII MES	 -   	 -   	 38,735.00 	 38,735.00 	 38,735.00 	 -   	-189.77 	 30,038.16 	 8,566.98 	 8,566.98 	 -   	 15,987.10 	14051.06
13	99	        099  CONTRIBUCIONES A LA SEGURIDAD	 -   	 -   	 81,611.00 	 81,611.00 	 81,611.00 	 -   	 2,677.85 	 66,696.64 	 14,707.28 	 14,707.28 	 -   	 13,364.81 	53331.83
14	101	        101  DE EDIFICIOS Y LOCALES	 2,089,269.00 	 1,944.00 	-749,382.00 	 1,339,887.00 	 902,545.00 	 56,268.40 	 177,986.42 	 773,976.29 	 115,704.71 	 496,778.31 	 437,342.00 	 689,698.08 	84278.21
15	102	        102  DE EQUIPO ELECTRNICO	 18,490.00 	 1,320.50 	 4,730.00 	 23,220.00 	 23,220.00 	 -   	 -   	 21,539.10 	 360.40 	 360.40 	 -   	 13,851.15 	7687.95
16	103	        103  DE EQUIPO DE OFICINA	 45,876.00 	 1,324.52 	-15,292.00 	 30,584.00 	 30,584.00 	 -   	 -   	 -   	 0.48 	 0.48 	 -   	 -   	0
17	105	        105  DE EQUIPO DE TRANSPORTE	 563.00 	 113.00 	 33,640.00 	 34,203.00 	 34,203.00 	 -   	 -   	 90.00 	 34,000.00 	 34,000.00 	 -   	 90.00 	0
18	109	        109  OTROS ALQUILERES	 84,313.00 	 332.00 	-11,879.00 	 72,434.00 	 60,849.00 	 -   	 -   	 48,339.39 	 12,177.61 	 23,762.61 	 11,585.00 	 34,984.72 	13354.67
19	111	        111  AGUA	 950,000.00 	 110,978.76 	 -   	 950,000.00 	 712,494.00 	 -   	 61,097.45 	 500,802.10 	 100,713.14 	 338,219.14 	 237,506.00 	 500,802.10 	0
20	112	        112  ASEO	 500,000.00 	 101,717.78 	 -   	 500,000.00 	 395,473.00 	 -   	 22,146.85 	 280,986.25 	 12,768.97 	 117,295.97 	 104,527.00 	 276,831.25 	4155
21	113	        113  CORREO	 946,101.00 	 411,316.58 	 1,973.00 	 948,074.00 	 848,359.00 	 -   	 -   	 449,411.91 	-12,369.49 	 87,345.51 	 99,715.00 	 153,851.91 	295560
22	114	        114  ENERGA ELCTRICA	 3,740,603.00 	 369,418.36 	 -   	 3,740,603.00 	 3,027,444.00 	 -   	 587,202.43 	 2,657,882.83 	 142.81 	 713,301.81 	 713,159.00 	 2,408,048.95 	249833.88
23	115	        115  TELECOMUNICACIONES	 1,118,424.00 	 149,867.25 	 87,052.00 	 1,205,476.00 	 1,127,233.00 	 -   	 25,816.88 	 962,458.69 	 14,907.06 	 93,150.06 	 78,243.00 	 493,179.12 	469279.57
24	116	        116  SERVICIO DE TRANSMISIN DE DATOS	 274,049.00 	 28,724.00 	 -   	 274,049.00 	 205,524.00 	 -   	 -   	 148,037.72 	 28,762.28 	 97,287.28 	 68,525.00 	 135,971.84 	 12,066 
25	117	        117  SERVICIO DE TELEFONA CELULAR	 56,144.00 	 14,034.00 	 -   	 56,144.00 	 42,102.00 	 -   	 -   	 -   	 28,068.00 	 42,110.00 	 14,042.00 	 -   	0
26	120	        120  IMPRESION, ENCUADERNACION Y OTROS	 161,357.00 	 -   	-146,252.00 	 15,105.00 	 13,023.00 	 -   	 1,514.63 	 6,177.49 	 929.51 	 3,011.51 	 2,082.00 	 5,025.87 	1151.62
27	131	        131  ANUNCIOS Y AVISOS	 56,785.00 	 -   	-53,535.00 	 3,250.00 	 119.00 	 -   	 -   	 -   	 119.00 	 3,250.00 	 3,131.00 	 -   	0
28	132	        132  PROMOCIN Y PUBLICIDAD	 47,204.00 	 -   	-41,900.00 	 5,304.00 	 1,389.00 	 -   	 -   	 -   	 1,389.00 	 5,304.00 	 3,915.00 	 -   	0
29	141	        141  VITICOS DENTRO DEL PAS	 765,068.00 	 -   	-115,773.00 	 649,295.00 	 598,927.00 	 -   	 72,961.00 	 291,789.00 	 43,383.00 	 93,751.00 	 50,368.00 	 277,991.00 	13798
30	142	        142  VITICOS EN EL EXTERIOR	 36,928.00 	 -   	-30,530.00 	 6,398.00 	 2,919.00 	 -   	 -   	 2,350.00 	 569.00 	 4,048.00 	 3,479.00 	 2,350.00 	0
31	143	        143  VITICOS A OTRAS PERSONAS	 36,940.00 	 -   	 44,165.00 	 81,105.00 	 77,600.00 	 -   	 7,760.00 	 26,994.00 	 34,876.00 	 38,381.00 	 3,505.00 	 16,610.00 	10384
32	151	        151  TRANSPORTE DENTRO DEL PAS	 53,689.00 	 -   	 51,666.00 	 105,355.00 	 99,486.00 	 -   	 14,064.71 	 57,636.76 	 34,743.74 	 40,612.74 	 5,869.00 	 51,856.01 	5780.75
33	152	        152  TRANSPORTE DE O PARA EL EXTERIOR	 13,031.00 	 -   	-8,117.00 	 4,914.00 	 4,908.00 	 -   	 -   	 4,907.55 	 -   	 6.00 	 6.00 	 4,907.55 	0
34	153	        153  TRANSPORTE DE OTRAS PERSONAS	 17,131.00 	 -   	 49,985.00 	 67,116.00 	 66,158.00 	 -   	 2,252.00 	 6,210.00 	 56,328.00 	 57,286.00 	 958.00 	 3,322.00 	2888
35	154	        154  TRANSPORTE DE BIENES	 3,488.00 	 0.75 	-2,038.00 	 1,450.00 	 1,450.00 	 -   	 208.62 	 946.83 	 457.16 	 457.16 	 -   	 569.13 	377.7
36	164	        164  GASTOS DE SEGUROS	 308,830.00 	 0.49 	-70,262.00 	 238,568.00 	 180,103.00 	 -   	 88,877.82 	 91,596.30 	 7.21 	 58,472.21 	 58,465.00 	 91,596.30 	0
37	165	        165  SERVICIOS COMERCIALES	 215,397.00 	 1.10 	 22,357.00 	 237,754.00 	 235,830.00 	 -   	 102,011.76 	 231,778.29 	 4,050.61 	 5,974.61 	 1,924.00 	 125,817.78 	105960.51
38	169	        169  OTROS SERVICIOS COMERCIALES Y	 2,602,783.00 	 142,061.58 	-170,686.00 	 2,432,097.00 	 2,428,757.00 	 -   	 319,657.76 	 1,981,948.34 	 156,135.08 	 159,475.08 	 3,340.00 	 783,854.48 	1198093.86
39	171	        171  CONSULTORAS	 1,642,044.00 	 -   	 211,000.00 	 1,853,044.00 	 1,442,533.00 	 -   	 234,775.00 	 316,362.50 	 484,170.50 	 894,681.50 	 410,511.00 	 46,812.50 	269550
40	172	        172  SERVICIOS ESPECIALES	 120,000.00 	 -   	 -   	 120,000.00 	 120,000.00 	 -   	 -   	 79,666.66 	 40,333.34 	 40,333.34 	 -   	 74,666.66 	5000
41	181	        181  MANT. Y REP. DE EDIFICIOS	 450,034.00 	 -   	-167,855.00 	 282,179.00 	 220,386.00 	 6,000.00 	 46,698.06 	 210,141.27 	 10,244.73 	 66,037.73 	 61,793.00 	 186,792.24 	23349.03
42	182	        182  MANT. Y REP. DE MAQUINARIAS Y	 60,172.00 	 1.43 	-45,719.00 	 14,453.00 	 11,037.00 	 -   	 762.53 	 8,511.00 	 2,521.57 	 5,937.57 	 3,416.00 	 4,224.95 	4286.05
43	185	        185  MANT. Y REP. DE EQUIPO DE COMP	 8,483.00 	 -   	 117,189.00 	 125,672.00 	 125,166.00 	 -   	 -   	 85,600.00 	 39,566.00 	 40,072.00 	 506.00 	 -   	85600
44	189	        189  OTROS MANTENIMIENTOS Y REPARAC	 581,225.00 	 1.80 	 587,351.00 	 1,168,576.00 	 1,166,048.00 	 -   	 2,875.06 	 25,012.06 	 1,138,034.14 	 1,140,562.14 	 2,528.00 	 12,787.60 	12224.46
45	191	        191  ALQUILERES	 403,156.00 	 -   	 666,491.00 	 1,069,647.00 	 1,069,647.00 	 855,864.18 	 78,177.02 	 210,894.57 	 855,872.43 	 8.25 	 -   	 210,894.57 	0
46	192	        192  SERVICIOS BSICOS	 1,325,947.00 	 -   	-103,567.00 	 1,222,380.00 	 1,222,380.00 	 -   	 -   	 1,108,741.79 	 2.82 	 2.82 	 -   	 997,703.74 	111038.05
47	193	        193  IMPRESIN, ENCUADERNACIN Y OTROS	 573.00 	 -   	-516.00 	 57.00 	 57.00 	 -   	 -   	 55.83 	 1.17 	 1.17 	 -   	 48.74 	7.09
48	195	        195  VITICOS	 10,951.00 	 -   	 6,994.00 	 17,945.00 	 17,945.00 	 -   	 1,260.00 	 17,717.00 	 212.00 	 212.00 	 -   	 16,229.00 	1488
49	196	        196  TRANSPORTE DE PERSONAS Y BIENES	 4,127.00 	 9.06 	-276.00 	 3,851.00 	 3,851.00 	 -   	 -   	 3,841.23 	 0.71 	 0.71 	 -   	 3,701.23 	140
50	197	        197  SERVICIOS COMERCIALES Y FINANC	 1,013,634.00 	 2.06 	-288,585.00 	 725,049.00 	 725,049.00 	 -   	 32.31 	 624,419.98 	 28.96 	 28.96 	 -   	 608,149.62 	16270.36
51	198	        198  CONSULTORAS Y SERVICIOS ESPEC	 -   	 -   	 41,409.00 	 41,409.00 	 41,409.00 	 -   	 -   	 31,491.67 	 0.66 	 0.66 	 -   	 31,491.67 	0
52	199	        199  MANTENIMIENTO Y REPARACIN	 6,556.00 	 -   	 1,085,439.00 	 1,091,995.00 	 1,091,995.00 	 -   	 -   	 7,095.31 	 1,084,899.69 	 1,084,899.69 	 -   	 7,057.86 	37.45
53	201	        201  ALIMENTOS PARA CONSUMO HUMANO	 40,456,800.00 	 3.48 	-3,777,149.00 	 36,679,651.00 	 29,534,780.00 	 -   	 6,287,177.73 	 29,427,352.53 	 106,197.33 	 7,251,068.33 	 7,144,871.00 	 28,644,549.46 	782803.07
54	202	        202  ALIMENTOS PARA ANIMALES	 8,100.00 	 -   	 10,626.00 	 18,726.00 	 18,726.00 	 -   	 -   	 18,722.65 	 3.35 	 3.35 	 -   	 13,140.65 	5582
55	203	        203  BEBIDAS	 19,029.00 	 -   	 1,968.00 	 20,997.00 	 20,997.00 	 -   	 186.07 	 20,588.39 	 274.25 	 274.25 	 -   	 17,014.07 	3574.32
56	211	        211  ACABADO TEXTIL	 12,216.00 	 -   	-1,904.00 	 10,312.00 	 10,312.00 	 -   	 389.95 	 8,074.67 	 2,224.33 	 2,224.33 	 -   	 7,869.43 	205.24
57	212	        212  CALZADO	 20,776.00 	 -   	-11,697.00 	 9,079.00 	 7,878.00 	 -   	 -   	 7,668.69 	 209.31 	 1,410.31 	 1,201.00 	 3,980.40 	3688.29
58	213	        213  HILADOS Y TELAS	 12,482.00 	 -   	-9,161.00 	 3,321.00 	 3,321.00 	 -   	 75.45 	 1,296.98 	 2,024.02 	 2,024.02 	 -   	 1,285.32 	11.66
59	214	        214  PRENDAS DE VESTIR	 47,634.00 	 1.44 	-20,029.00 	 27,605.00 	 27,187.00 	 -   	 32.07 	 23,445.85 	 1,025.71 	 1,443.71 	 418.00 	 22,750.85 	695
60	219	        219  OTROS TEXTILES Y VESTUARIO	 7,198.00 	 -   	-7,176.00 	 22.00 	 22.00 	 -   	 -   	 21.39 	 0.61 	 0.61 	 -   	 21.39 	0
61	221	        221  DISEL	 454,494.00 	 -   	 117,079.00 	 571,573.00 	 459,184.00 	 -   	 120,000.00 	 459,180.28 	 3.72 	 112,392.72 	 112,389.00 	 189,074.99 	270105.29
62	222	        222  GAS	 181,462.00 	 -   	 230,111.00 	 411,573.00 	 411,573.00 	 -   	 -   	 409,492.90 	 2,080.10 	 2,080.10 	 -   	 18,529.74 	390963.16
63	223	        223  GASOLINA	 267,046.00 	 -   	-36,769.00 	 230,277.00 	 163,481.00 	 -   	 45,300.00 	 163,477.63 	 3.37 	 66,799.37 	 66,796.00 	 59,653.73 	103823.9
64	224	        224  LUBRICANTES	 60,594.00 	 -   	-31,409.00 	 29,185.00 	 23,815.00 	 -   	 951.13 	 14,925.97 	 8,619.31 	 13,989.31 	 5,370.00 	 11,511.55 	3414.42
65	229	        229  OTROS COMBUSTIBLES	 366.00 	 -   	 1,627.00 	 1,993.00 	 1,993.00 	 -   	 23.54 	 1,522.31 	 470.69 	 470.69 	 -   	 150.57 	1371.74
66	231	        231  IMPRESOS	 39,538.00 	 -   	-30,130.00 	 9,408.00 	 9,155.00 	 -   	 239.72 	 8,201.79 	 952.86 	 1,205.86 	 253.00 	 8,045.14 	156.65
67	232	        232  PAPELERA	 53,257.00 	 -   	-9,307.00 	 43,950.00 	 43,697.00 	 -   	 100.56 	 41,966.10 	 1,700.40 	 1,953.40 	 253.00 	 36,556.41 	5409.69
68	239	        239  OTROS PRODUCTOS DE PAPEL Y CARTN	 4,363.00 	 -   	-2,795.00 	 1,568.00 	 1,303.00 	 -   	 40.69 	 692.21 	 610.79 	 875.79 	 265.00 	 685.76 	6.45
69	241	        241  ABONOS Y FERTILIZANTES	 4,500.00 	 -   	-1,598.00 	 2,902.00 	 2,396.00 	 -   	 3.99 	 1,349.33 	 1,046.67 	 1,552.67 	 506.00 	 960.34 	388.99
70	242	        242  INSECTICIDAS, FUMIGANTES Y OTROS	 5,074.00 	 3.13 	 907.00 	 5,981.00 	 5,475.00 	 -   	 560.37 	 4,618.12 	 839.50 	 1,345.50 	 506.00 	 2,610.18 	2007.94
71	243	        243  PINTURAS, COLORANTES Y TINTES	 58,793.00 	 -   	-42,890.00 	 15,903.00 	 15,234.00 	 -   	 125.88 	 3,623.35 	 11,610.39 	 12,279.39 	 669.00 	 3,450.41 	172.94
72	244	        244  PRODUCTOS MEDICINALES Y FARMAC	 22,489.00 	 -   	-13,253.00 	 9,236.00 	 3,595.00 	 -   	 -   	 1,517.78 	 1,577.22 	 7,218.22 	 5,641.00 	 1,517.78 	0
73	245	        245  OXGENO MDICO	 1,500.00 	 -   	-1,350.00 	 150.00 	 150.00 	 -   	 -   	 -   	 150.00 	 150.00 	 -   	 -   	0
74	249	        249  OTROS PRODUCTOS QUMICOS	 28,979.00 	 -   	-1,669.00 	 27,310.00 	 24,775.00 	 -   	 417.45 	 22,009.99 	 2,745.22 	 5,280.22 	 2,535.00 	 11,091.56 	10918.43
75	252	        252  CEMENTO	 10,511.00 	 -   	-9,138.00 	 1,373.00 	 867.00 	 -   	 0.53 	 522.43 	 331.77 	 837.77 	 506.00 	 521.90 	0.53
76	253	        253  MADERA	 8,000.00 	 -   	-6,597.00 	 1,403.00 	 653.00 	 -   	 21.05 	 398.63 	 254.37 	 1,004.37 	 750.00 	 377.58 	21.05
77	254	        254  MATERIAL DE FONTANERA	 19,525.00 	 -   	-12,658.00 	 6,867.00 	 6,207.00 	 -   	 435.12 	 4,349.83 	 1,526.57 	 2,186.57 	 660.00 	 4,132.36 	217.47
78	255	        255  MATERIAL ELCTRICO	 38,430.00 	 1.84 	-18,528.00 	 19,902.00 	 19,220.00 	 -   	 739.94 	 17,290.91 	 1,927.25 	 2,609.25 	 682.00 	 15,223.74 	2067.17
79	256	        256  MATERIAL METLICO	 22,688.00 	 1.67 	-1,661.00 	 21,027.00 	 18,893.00 	 -   	 79.34 	 15,764.82 	 3,097.40 	 5,231.40 	 2,134.00 	 15,650.51 	114.31
80	257	        257  PIEDRA Y ARENA	 14,169.00 	 -   	-12,630.00 	 1,539.00 	 884.00 	 -   	 -   	 499.69 	 384.31 	 1,039.31 	 655.00 	 499.69 	0
81	259	        259  OTROS MATERIALES DE CONSTRUCCIN	 25,117.00 	 -   	-18,135.00 	 6,982.00 	 5,997.00 	 -   	 96.67 	 4,840.27 	 1,155.63 	 2,140.63 	 985.00 	 3,846.52 	993.75
82	261	        261  ARTCULOS O PRODUCTOS PARA EVE	 1,600.00 	 -   	-1,600.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
83	262	        262  HERRAMIENTAS E INSTRUMENTOS	 32,954.00 	 -   	-24,783.00 	 8,171.00 	 6,671.00 	 -   	 310.11 	 5,271.42 	 1,370.51 	 2,870.51 	 1,500.00 	 5,060.54 	210.88
84	263	        263  MATERIAL Y ARTCULOS DE SEGURI	 93,536.00 	 -   	-78,661.00 	 14,875.00 	 14,875.00 	 -   	 8,108.47 	 9,734.69 	 7.97 	 7.97 	 -   	 460.69 	9274
85	265	        265  MATERIALES Y SUMINISTROS DE CO	 29,984.00 	 -   	-28,842.00 	 1,142.00 	 1,142.00 	 -   	 37.44 	 1,139.30 	 2.70 	 2.70 	 -   	 1,114.42 	24.88
86	266	        266  PRODUCTO AGROPECUARIOS	 800.00 	 -   	-680.00 	 120.00 	 120.00 	 -   	 -   	 55.00 	 65.00 	 65.00 	 -   	 -   	55
87	269	        269  OTROS PRODUCTOS VARIOS	 44,591.00 	 1.24 	 8,063.00 	 52,654.00 	 52,148.00 	 -   	 973.01 	 48,887.83 	 3,191.55 	 3,697.55 	 506.00 	 48,018.18 	869.65
88	271	        271  TILES DE COCINA Y COMEDOR	 39,069.00 	 1.89 	 6,577.00 	 45,646.00 	 42,637.00 	 -   	 302.40 	 14,188.55 	 28,446.56 	 31,455.56 	 3,009.00 	 13,661.47 	527.08
89	272	        272  TILES DEPORTIVOS Y RECREATIVOS	 8,680.00 	 -   	-7,076.00 	 1,604.00 	 515.00 	 -   	 221.56 	 291.82 	 223.18 	 1,312.18 	 1,089.00 	 209.82 	82
90	273	        273  TILES DE ASEO Y LIMPIEZA	 71,722.00 	 1.14 	-25,396.00 	 46,326.00 	 44,320.00 	 -   	 538.21 	 32,064.62 	 12,254.24 	 14,260.24 	 2,006.00 	 29,548.37 	2516.25
91	274	        274  TILES Y MATERIALES MEDICOS, D	 33,607.00 	 -   	-19,103.00 	 14,504.00 	 6,088.00 	 -   	 0.43 	 28.26 	 1,546.74 	 9,962.74 	 8,416.00 	 27.83 	0.43
92	275	        275  TILES Y MATERIALES DE OFICINA	 68,247.00 	 0.51 	-30,877.00 	 37,370.00 	 32,739.00 	 -   	 706.07 	 15,486.26 	 17,214.78 	 21,845.78 	 4,631.00 	 11,985.62 	3500.64
93	276	        276  MATERIALES PARA RAYOS X	 14,042.00 	 -   	-14,042.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
94	277	        277  INSTRUMENTAL MDICO Y QUIRRGICO	 45,633.00 	 -   	-26,357.00 	 19,276.00 	 7,861.00 	 -   	 -   	 2.68 	 878.32 	 12,293.32 	 11,415.00 	 2.68 	0
95	279	        279  OTROS TILES Y MATERIALES	 60,232.00 	 -   	-26,246.00 	 33,986.00 	 32,233.00 	 -   	 236.26 	 23,859.40 	 8,373.60 	 10,126.60 	 1,753.00 	 23,835.82 	23.58
96	280	        280  REPUESTOS	 162,627.00 	 3.86 	-3,973.00 	 158,654.00 	 152,246.00 	 -   	 6,766.52 	 82,689.38 	 69,151.02 	 75,559.02 	 6,408.00 	 73,654.55 	9034.83
97	291	        291  ALIMENTOS Y BEBIDAS	 1,041.00 	 0.66 	 3,697,235.00 	 3,698,276.00 	 3,698,276.00 	 -   	 146.90 	 3,698,273.41 	 1.93 	 1.93 	 -   	 3,669,324.24 	28949.17
98	292	        292  TEXTILES Y VESTUARIO	 514.00 	 3.00 	-95.00 	 419.00 	 419.00 	 -   	 -   	 415.77 	 0.23 	 0.23 	 -   	 415.77 	0
99	293	        293  COMBUSTIBLES Y LUBRICANTES	 33,525.00 	 4.81 	 137,451.00 	 170,976.00 	 170,976.00 	 -   	 -   	 170,970.08 	 1.11 	 1.11 	 -   	 169,230.77 	1739.31
100	294	        294  PRODUCTOS DE PAPEL Y CARTN	 549.00 	 -   	-318.00 	 231.00 	 231.00 	 -   	 -   	 229.31 	 1.69 	 1.69 	 -   	 229.31 	0
101	295	        295  PRODUCTOS QUMICOS Y CONEXOS	 986.00 	 2.60 	 45,687.00 	 46,673.00 	 46,673.00 	 -   	 -   	 46,669.79 	 0.61 	 0.61 	 -   	 46,669.79 	0
102	296	        296  MATERIALES PARA CONSTRUCCIN Y	 726.00 	 3.80 	 5,887.00 	 6,613.00 	 6,613.00 	 -   	 0.02 	 3,088.54 	 3,520.66 	 3,520.66 	 -   	 3,085.57 	2.97
103	297	        297  PRODUCTOS VARIOS	 1,740.00 	 1.63 	 2,273.00 	 4,013.00 	 4,013.00 	 -   	 -   	 4,009.11 	 2.26 	 2.26 	 -   	 3,990.39 	18.72
104	298	        298  TILES Y MATERIALES DIVERSOS	 1,148.00 	 3.07 	 712.00 	 1,860.00 	 1,860.00 	 -   	 -   	 1,855.99 	 0.94 	 0.94 	 -   	 1,855.99 	0
105	299	        299  REPUESTOS	 5,032.00 	 -   	 17.00 	 5,049.00 	 5,049.00 	 -   	 -   	 4,657.66 	 391.34 	 391.34 	 -   	 4,525.13 	132.53
106	301	        301  MAQUINARIA Y EQUIPO DE COMUNIC	 50,054.00 	 -   	-33,560.00 	 16,494.00 	 3,988.00 	 -   	 -   	 -   	 3,988.00 	 16,494.00 	 12,506.00 	 -   	0
107	302	        302  MAQUINARIA Y EQUIPO AGROPECUARIO	 -   	 -   	 3,059.00 	 3,059.00 	 3,059.00 	 -   	 -   	 3,057.38 	 1.62 	 1.62 	 -   	 2,416.38 	641
108	313	        313  MARTIMO	 -   	 -   	 10,000.00 	 10,000.00 	 10,000.00 	 -   	 -   	 -   	 10,000.00 	 10,000.00 	 -   	 -   	0
109	314	        314  TERRESTRE	 -   	 -   	 900,000.00 	 900,000.00 	 900,000.00 	 -   	 -   	 897,169.77 	 2,830.23 	 2,830.23 	 -   	 145,440.26 	751729.51
110	320	        320  EQUIPO EDUCACIONAL Y RECREATIVO	 4,000.00 	 -   	 10,862.00 	 14,862.00 	 14,862.00 	 -   	 111.24 	 14,853.14 	 8.86 	 8.86 	 -   	 14,853.14 	0
111	340	        340  EQUIPO DE OFICINA	 5,000.00 	 -   	-5,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
112	350	        350  MOBILIARIO DE OFICINA	 8,500.00 	 0.05 	 196,786.00 	 205,286.00 	 205,286.00 	 -   	 5,338.22 	 6,756.30 	 198,529.70 	 198,529.70 	 -   	 833.00 	5923.3
113	370	        370  MAQUINARIA Y EQUIPOS VARIOS	 263.00 	 0.79 	 76,631.00 	 76,894.00 	 76,894.00 	 -   	 86.94 	 25,906.20 	 50,987.75 	 50,987.75 	 -   	 25,598.31 	307.89
114	380	        380  EQUIPO DE COMPUTACIN	 10,000.00 	 -   	 247,033.00 	 257,033.00 	 257,033.00 	 -   	 1,384.05 	 172,510.01 	 84,522.20 	 84,522.20 	 -   	 170,899.12 	1610.89
115	396	        396  MOBILIARIO	 -   	 -   	 118.00 	 118.00 	 118.00 	 -   	 -   	 117.69 	 -   	 -   	 -   	 117.69 	0
116	398	        398  MAQUINARIA Y EQUIPOS VARIOS	 797.00 	 -   	-797.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
117	399	        399  EQUIPO DE COMPUTACIN	 -   	 -   	 669.00 	 669.00 	 669.00 	 -   	 -   	 668.64 	 -   	 -   	 -   	 668.64 	0
118	512	        512  EDIFICIOS PARA EDUCACIN	 6,678,978.00 	 -   	-541,350.00 	 6,137,628.00 	 6,119,162.00 	 2,923,227.56 	 -   	 383,963.26 	 2,923,230.81 	 18,469.25 	 18,466.00 	 -   	383963.26
119	514	        514  EDIFICIOS PARA CENTROS DE SALUD	 3,357,956.00 	 -   	 -   	 3,357,956.00 	 3,357,333.00 	 449,422.34 	 -   	 -   	 1,062,195.72 	 613,396.38 	 623.00 	 -   	0
120	519	        519  OTRAS EDIFICACIONES	 -   	 -   	 6,114,702.00 	 6,114,702.00 	 6,114,702.00 	 540,779.86 	 96,752.05 	 5,533,812.02 	 580,889.75 	 40,109.89 	 -   	 575,688.06 	4958123.96
121	549	        549  OTRAS OBRAS SANITARIAS	 -   	 -   	 80,467.00 	 80,467.00 	 80,467.00 	 80,466.70 	 -   	 -   	 80,467.00 	 0.30 	 -   	 -   	0
122	592	        592  EDIFICACIONES	 -   	 -   	 3,725,060.00 	 3,725,060.00 	 3,725,060.00 	 348,012.53 	 123.82 	 3,377,046.40 	 348,013.60 	 1.07 	 -   	 3,377,046.40 	0
123	609	        609  OTRAS PENSIONES Y JUBILACIONES	 1,836,119.00 	 -   	-488,406.00 	 1,347,713.00 	 888,666.00 	 -   	 88,899.00 	 824,557.00 	 -   	 459,047.00 	 459,047.00 	 824,557.00 	0
124	613	        613  INDEMNIZACIONES ESPECIALES	 -   	 -   	 5,480.00 	 5,480.00 	 5,480.00 	 -   	 -   	 5,465.83 	 14.17 	 14.17 	 -   	 -   	5465.83
125	614	        614  BONIFICACIN POR ANTIGUEDAD	 -   	 -   	 25,100.00 	 25,100.00 	 25,100.00 	 -   	 -   	 25,100.00 	 -   	 -   	 -   	 -   	25100
126	624	        624  CAPACITACIN Y ESTUDIOS	 532,937.00 	 2,983.00 	-205,238.00 	 327,699.00 	 233,692.00 	 -   	 -   	 -   	 709.00 	 94,716.00 	 94,007.00 	 -   	0
127	641	        641  GOBIERNO CENTRAL	 -   	 -   	 7,500.00 	 7,500.00 	 7,500.00 	 -   	 -   	 7,500.00 	 -   	 -   	 -   	 7,500.00 	0
128	642	        642  INSTITUCIONES DESCENTRALIZADAS	 178,625,805.00 	 -   	 1,350,423.00 	 179,976,228.00 	 135,775,619.00 	 -   	 -   	 123,106,960.00 	-21,776,762.00 	 22,423,847.00 	 44,200,609.00 	 114,881,347.00 	8225613
129	662	        662  CUOTAS A ORGANISMOS CENTROAMER	 30,000.00 	 -   	 -   	 30,000.00 	 30,000.00 	 -   	 -   	 30,000.00 	 -   	 -   	 -   	 30,000.00 	0
130	663	        663  CUOTAS A ORGANISMOS INTERAMERI	 10,000.00 	 -   	 6,261.00 	 16,261.00 	 13,758.00 	 -   	 -   	 6,261.00 	 7,497.00 	 10,000.00 	 2,503.00 	 6,261.00 	0
131	664	        664  CUOTAS A ORGANISMOS MUNDIALES	 35,000.00 	 -   	-30,000.00 	 5,000.00 	 2,076.00 	 -   	 -   	 -   	 2,076.00 	 5,000.00 	 2,924.00 	 -   	0
132	697	        697  AL EXTERIOR	 -   	 -   	 6,261.00 	 6,261.00 	 6,261.00 	 -   	 -   	 6,261.00 	 -   	 -   	 -   	 6,261.00 	0
133	712	        712  A INSTITUCIONES DESCENTRALIZADAS	 156,370,626.00 	 -   	 35,279,837.00 	 191,650,463.00 	 176,613,209.00 	 -   	 -   	 146,287,934.50 	 30,325,274.50 	 45,362,528.50 	 15,037,254.00 	 141,382,934.50 	4905000
134	911	        911  EMERGENCIAS NACIONALES	 -   	 -   	 2,612,173.00 	 2,612,173.00 	 2,612,173.00 	 -   	 -   	 2,612,172.37 	 0.63 	 0.63 	 -   	 1,287,889.70 	1324282.67
