{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3910321","3910321","3910321","3681928.3","203082.18","3466092.61","3669174.79","0.93833084","0.32","-66168.06","3615760.56","0.94159234","0.924671033","294560.76","294560.44"], [3,"** 0 FUNCIONAMIENTO","3910321","3910321","3910321","3681928.3","203082.18","3466092.61","3669174.79","0.93833084","0.32","-66168.06","3615760.56","0.94159234","0.924671033","294560.76","294560.44"], [4,"* 0 SERVICIOS PERSONALES","2684936","2614383","2614383","2540298.16","185628.45","2354669.71","2540298.16","0.971662591","0","-136664","2403634.16","0.971662591","0.919388689","210748.84","210748.84"], [5," 001 PERSONAL FIJO","1834320","1763458","1763458","1724811.78","93580","1631231.78","1724811.78","0.978084978","0","-136664","1588147.78","0.978084978","0.900587244","175310.22","175310.22"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","1800","1800","1800","0","1800","1800","1","0","0","1800","1","1","0","0"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","139600","139600","136600","0","136600","136600","0.978510029","0","0","136600","0.978510029","0.978510029","3000","3000"], [9," 040 SOBRETIEMPOS","0","4860","4860","4337.56","225","4112.56","4337.56","0.892502058","0","0","4337.56","0.892502058","0.892502058","522.44","522.44"], [10," 050 XIII MES","157360","159666","159666","143890.73","3290.1","140600.63","143890.73","0.901198314","0","0","143890.73","0.901198314","0.901198314","15775.27","15775.27"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","265141","269612","269612","262210.99","21149.95","241061.04","262210.99","0.972549404","0","0","262210.99","0.972549404","0.972549404","7401.01","7401.01"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28325","28853","28853","26314.34","2163.81","24150.53","26314.34","0.912014002","0","0","26314.34","0.912014002","0.912014002","2538.66","2538.66"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28325","30103","30103","28471.34","2354.31","26117.03","28471.34","0.945797429","0","0","28471.34","0.945797429","0.945797429","1631.66","1631.66"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5665","5767","5767","5008.98","356.23","4652.75","5008.98","0.868559043","0","0","5008.98","0.868559043","0.868559043","758.02","758.02"], [15," 081 GRATIFICACIàN O AGUINALDO","0","28458","28458","28167.95","28167.95","0","28167.95","0.989807787","0","0","28167.95","0.989807787","0.989807787","290.05","290.05"], [16," 091 SUELDOS","112800","110312","110312","108963.7","19150","89813.7","108963.7","0.987777395","0","0","108963.7","0.987777395","0.987777395","1348.3","1348.3"], [17," 094 GASTOS DE REPRESENTACIàN FIJO","25000","38200","38200","38200","0","38200","38200","1","0","0","38200","1","1","0","0"], [18," 095 SOBRETIEMPO","6000","2292","2292","2023.97","729.17","1294.8","2023.97","0.883058464","0","0","2023.97","0.883058464","0.883058464","268.03","268.03"], [19," 096 XIII MES","5000","966","966","958.2","0","958.2","958.2","0.991925466","0","0","958.2","0.991925466","0.991925466","7.8","7.8"], [20," 098 GRATIFICACIONES, INCENTIVOS Y OTROS SERV. PERSONALES","0","4476","4476","4475.14","4475.14","0","4475.14","0.999807864","0","0","4475.14","0.999807864","0.999807864","0.86","0.86"], [21," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","25000","25960","25960","24063.48","9986.79","14076.69","24063.48","0.92694453","0","0","24063.48","0.92694453","0.92694453","1896.52","1896.52"], [22,"* 1 SERVICIOS NO PERSONALES","845595","976932","976932","890740.52","9580.35","874960.93","884541.28","0.905427686","0.32","25131.47","915872.31","0.911773307","0.937498526","61060.01","61059.69"], [23," 101 DE EDIFICIOS Y LOCALES","305000","258930","258930","254741.52","1209.1","253532.42","254741.52","0.983823891","0","0","254741.52","0.983823891","0.983823891","4188.48","4188.48"], [24," 102 DE EQUIPO ELECTRàNICO","10000","837","837","0","0","0","0","0","0","0","0","0","0","837","837"], [25," 103 DE EQUIPO DE OFICINA","9000","375","375","0","0","0","0","0","0","0","0","0","0","375","375"], [26," 105 DE EQUIPO DE TRANSPORTE","2500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [27," 109 OTROS ALQUILERES","35000","53996","53996","46260.38","4328.15","40327.23","44655.38","0.827012742","0.32","4815","51075.7","0.856737166","0.945916364","2920.62","2920.3"], [28," 112 ASEO","400","400","400","360","0","360","360","0.9","0","40","400","0.9","1","0","0"], [29," 114 ENERGÖA ELCTRICA","66000","66000","66000","50728.84","0","50728.84","50728.84","0.768618788","0","0.27","50729.11","0.768618788","0.768622879","15270.89","15270.89"], [30," 115 TELECOMUNICACIONES","1000","1000","1000","103.03","8.54","94.49","103.03","0.10303","0","0.97","104","0.10303","0.104","896","896"], [31," 116 SERVICIO DE TRANSMISIàN DE DATOS","70642","70642","70642","57147.24","0","57147.24","57147.24","0.808969735","0","0.52","57147.76","0.808969735","0.808977096","13494.24","13494.24"], [32," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","8207.64","0","8207.64","8207.64","0.547176","0","0.64","8208.28","0.547176","0.547218667","6791.72","6791.72"], [33," 120 IMPRESION, ENCUADERNACION Y OTROS","13500","7599","7599","2494.84","0","2040.09","2040.09","0.26846822","0","4072.97","6567.81","0.32831162","0.86429925","1031.19","1031.19"], [34," 131 ANUNCIOS Y AVISOS","0","1160","1160","1050.24","0","1050.24","1050.24","0.90537931","0","0.36","1050.6","0.90537931","0.905689655","109.4","109.4"], [35," 132 PROMOCIàN Y PUBLICIDAD","0","18819","18819","18817.23","0","18817.23","18817.23","0.999905946","0","0.72","18817.95","0.999905946","0.999944205","1.05","1.05"], [36," 141 VIµTICOS DENTRO DEL PAÖS","11500","14441","14441","11724","0","11724","11724","0.811855135","0","0","11724","0.811855135","0.811855135","2717","2717"], [37," 142 VIµTICOS EN EL EXTERIOR","27219","42000","42000","42000","0","42000","42000","1","0","0","42000","1","1","0","0"], [38," 151 TRANSPORTE DENTRO DEL PAÖS","12750","16080","16080","10498.88","200","10298.88","10498.88","0.652915423","0","3536","14034.88","0.652915423","0.87281592","2045.12","2045.12"], [39," 152 TRANSPORTE DE O PARA EL EXTERIOR","13500","31403","31403","31402.3","0","31402.3","31402.3","0.999977709","0","0","31402.3","0.999977709","0.999977709","0.7","0.7"], [40," 153 TRANSPORTE DE OTRAS PERSONAS","5500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [41," 154 TRANSPORTE DE BIENES","2100","1615","1615","344.25","14.5","329.75","344.25","0.213157895","0","751.5","1095.75","0.213157895","0.678482972","519.25","519.25"], [42," 162 COMISIONES Y GASTOS BANCARIOS","1000","915","915","325","0","325","325","0.355191257","0","250","575","0.355191257","0.628415301","340","340"], [43," 163 GASTOS JUDICIALES","0","4900","4900","4900","0","4900","4900","1","0","0","4900","1","1","0","0"], [44," 164 GASTOS DE SEGUROS","15300","11254","11254","10607.86","2203.27","8254.59","10457.86","0.929257153","0","190.21","10798.07","0.942585747","0.959487293","455.93","455.93"], [45," 165 SERVICIOS COMERCIALES","65820","70506","70506","67308.25","214","66903.79","67117.79","0.951944374","0","124.88","67433.13","0.954645704","0.956416901","3072.87","3072.87"], [46," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","82732","97962","97962","91097.07","447.8","90565.11","91012.91","0.929063412","0","5600.5","96697.57","0.929922521","0.987092648","1264.43","1264.43"], [47," 181 MANT. Y REP. DE EDIFICIOS","57592","127476","127476","125049.29","0","125049.29","125049.29","0.980963397","0","270.4","125319.69","0.980963397","0.983084581","2156.31","2156.31"], [48," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","15000","16100","16100","8064.24","166.1","7898.12","8064.22","0.50088323","0","5466.59","13530.83","0.500884472","0.840424224","2569.17","2569.17"], [49," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","1540","20598","20598","20597.39","0","20597.38","20597.38","0.9999699","0","0","20597.39","0.999970385","0.999970385","0.61","0.61"], [50," 191 ALQUILERES","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [51," 192 SERVICIOS BµSICOS","6000","10492","10492","10490.7","0","10490.7","10490.7","0.999876096","0","0.54","10491.24","0.999876096","0.999927564","0.76","0.76"], [52," 195 VIµTICOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [53," 196 TRANSPORTE DE PERSONAS Y BIENES","0","452","452","445","0","445","445","0.984513274","0","7","452","0.984513274","1","0","0"], [54," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","14770","14770","14767.2","486.85","11471.6","11958.45","0.80964455","0","2.4","14769.6","0.999810427","0.999972918","0.4","0.4"], [55," 199 MANTENIMIENTO Y REPARACIàN","0","1210","1210","1208.13","302.04","0","302.04","0.249619835","0","0","1208.13","0.998454545","0.998454545","1.87","1.87"], [56,"* 2 MATERIALES Y SUMINISTROS","182910","124368","124368","88149.62","4612.3","76983.06","81595.36","0.656080021","0","23784.11","111933.73","0.708780554","0.900020343","12434.27","12434.27"], [57," 201 ALIMENTOS PARA CONSUMO HUMANO","10400","9922","9922","8624.33","251.63","8372.7","8624.33","0.86921286","0","457.3","9081.63","0.86921286","0.915302358","840.37","840.37"], [58," 203 BEBIDAS","4500","5800","5800","3586.88","309.37","3277.51","3586.88","0.618427586","0","1558.26","5145.14","0.618427586","0.887093103","654.86","654.86"], [59," 211 ACABADO TEXTIL","0","1256","1256","1255.79","0","1255.79","1255.79","0.999832803","0","0.21","1256","0.999832803","1","3.63876E-14","0"], [60," 212 CALZADO","900","921","921","800.59","0","800.59","800.59","0.869261672","0","0","800.59","0.869261672","0.869261672","120.41","120.41"], [61," 214 PRENDAS DE VESTIR","300","7320","7320","7105.58","0","6422.92","6422.92","0.877448087","0","0.8","7106.38","0.97070765","0.97081694","213.62","213.62"], [62," 221 DISEL","33000","15630","15630","15630","1884.77","9977.76","11862.53","0.758959053","0","0","15630","1","1","0","0"], [63," 223 GASOLINA","24000","4800","4800","4800","386.18","2470.2","2856.38","0.595079167","0","0","4800","1","1","0","0"], [64," 224 LUBRICANTES","4000","2662","2662","945.47","0","945.47","945.47","0.355172802","0","1336","2281.47","0.355172802","0.857051089","380.53","380.53"], [65," 229 OTROS COMBUSTIBLES","0","30","30","12.81","0","12.81","12.81","0.427","0","0","12.81","0.427","0.427","17.19","17.19"], [66," 231 IMPRESOS","1600","1970","1970","1960.93","164","1796.93","1960.93","0.995395939","0","0.31","1961.24","0.995395939","0.995553299","8.76","8.76"], [67," 232 PAPELERÖA","9000","1105","1105","804.33","0","643.83","643.83","0.582651584","0","156.17","960.5","0.727900452","0.869230769","144.5","144.5"], [68," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","1100","125","125","47.08","0","47.08","47.08","0.37664","0","0","47.08","0.37664","0.37664","77.92","77.92"], [69," 242 INSECTICIDAS, FUMIGANTES Y OTROS","4960","1420","1420","1244.68","0","1244.68","1244.68","0.876535211","0","76.37","1321.05","0.876535211","0.930316901","98.95","98.95"], [70," 243 PINTURAS, COLORANTES Y TINTES","3000","3995","3995","2084.96","0","2084.96","2084.96","0.521892365","0","1459.6","3544.56","0.521892365","0.887249061","450.44","450.44"], [71," 244 PRODUCTOS MEDICINALES Y FARMACUTICOS","200","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [72," 249 OTROS PRODUCTOS QUÖMICOS","3000","1307","1307","581.81","36.56","545.25","581.81","0.445149197","0","16.34","598.15","0.445149197","0.457651109","708.85","708.85"], [73," 254 MATERIAL DE FONTANERÖA","1000","700","700","218.32","8.55","209.77","218.32","0.311885714","0","336","554.32","0.311885714","0.791885714","145.68","145.68"], [74," 255 MATERIAL ELCTRICO","3000","2050","2050","581.8","0","581.8","581.8","0.283804878","0","1016","1597.8","0.283804878","0.779414634","452.2","452.2"], [75," 256 MATERIAL METµLICO","1000","700","700","133.62","15.08","118.54","133.62","0.190885714","0","344.14","477.76","0.190885714","0.682514286","222.24","222.24"], [76," 259 OTROS MATERIALES DE CONSTRUCCIàN","1600","1460","1460","580.18","23.54","556.64","580.18","0.397383562","0","551.85","1132.03","0.397383562","0.775363014","327.97","327.97"], [77," 262 HERRAMIENTAS E INSTRUMENTOS","1600","1600","1600","647.68","0","647.68","647.68","0.4048","0","564.28","1211.96","0.4048","0.757475","388.04","388.04"], [78," 263 MATERIAL Y ARTÖCULOS DE SEGURI","750","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [79," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7500","7325","7325","2425.33","74.86","2350.47","2425.33","0.331103072","0","3501.89","5927.22","0.331103072","0.809176792","1397.78","1397.78"], [80," 269 OTROS PRODUCTOS VARIOS","10000","11150","11150","5610.21","19.25","5590.96","5610.21","0.503157848","0","3547.58","9157.79","0.503157848","0.821326457","1992.21","1992.21"], [81," 271 éTILES DE COCINA Y COMEDOR","2000","1164","1164","286.22","0","286.22","286.22","0.245893471","0","672","958.22","0.245893471","0.823213058","205.78","205.78"], [82," 273 éTILES DE ASEO Y LIMPIEZA","12000","7410","7410","2419.82","53.49","2366.33","2419.82","0.326561404","0","4000.27","6420.09","0.326561404","0.866408907","989.91","989.91"], [83," 274 éTILES Y MATERIALES MEDICOS, D","0","85","85","25.28","0","25.28","25.28","0.297411765","0","0","25.28","0.297411765","0.297411765","59.72","59.72"], [84," 275 éTILES Y MATERIALES DE OFICINA","20000","10970","10970","10766.67","35.15","10731.52","10766.67","0.981464904","0","57.98","10824.65","0.981464904","0.986750228","145.35","145.35"], [85," 277 INSTRUMENTAL MDICO Y QUIRéRGICO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [86," 279 OTROS éTILES Y MATERIALES","9400","1908","1908","741.58","0","741.58","741.58","0.388668763","0","57.06","798.64","0.388668763","0.418574423","1109.36","1109.36"], [87," 280 REPUESTOS","11500","16940","16940","11597.78","1349.87","10247.9","11597.77","0.684638135","0","4061.57","15659.35","0.684638725","0.924400826","1280.65","1280.65"], [88," 291 ALIMENTOS Y BEBIDAS","0","974","974","964.02","0","964.02","964.02","0.989753593","0","9","973.02","0.989753593","0.99899384","0.98","0.98"], [89," 293 COMBUSTIBLES Y LUBRICANTES","1600","1130","1130","1128.72","0","1128.72","1128.72","0.998867257","0","1.28","1130","0.998867257","1","-2.73115E-14","0"], [90," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","225","225","224.27","0","224.27","224.27","0.996755556","0","0.73","225","0.996755556","1","-1.02141E-14","0"], [91," 297 PRODUCTOS VARIOS","0","294","294","293.65","0","293.65","293.65","0.998809524","0","0.35","294","0.998809524","1","2.27596E-14","0"], [92," 298 éTILES Y MATERIALES DIVERSOS","0","20","20","19.23","0","19.23","19.23","0.9615","0","0.77","20","0.9615","1","0","0"], [93,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","74950","124777","124777","124074.22","0","124074.22","124074.22","0.994367712","0","520.47","124594.69","0.994367712","0.998538913","182.31","182.31"], [94," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1500","6235","6235","5611.4","0","5611.4","5611.4","0.899983962","0","500","6111.4","0.899983962","0.980176423","123.6","123.6"], [95," 320 EQUIPO EDUCACIONAL Y RECREATIVO","2500","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [96," 350 MOBILIARIO DE OFICINA","43700","5142","5142","5107.61","0","5107.61","5107.61","0.993311941","0","0","5107.61","0.993311941","0.993311941","34.39","34.39"], [97," 370 MAQUINARIA Y EQUIPOS VARIOS","2000","3236","3236","3217.98","0","3217.98","3217.98","0.994431397","0","17.11","3235.09","0.994431397","0.999718789","0.91","0.91"], [98," 380 EQUIPO DE COMPUTACIàN","25250","89365","89365","89340.89","0","89340.89","89340.89","0.999730208","0","0.7","89341.59","0.999730208","0.999738041","23.41","23.41"], [99," 393 EQUIPO EDUCACIONAL Y RECREATIVO","0","2417","2417","2415.88","0","2415.88","2415.88","0.999536616","0","1.12","2417","0.999536616","1","-1.09246E-13","0"], [100," 398 MAQUINARIA Y EQUIPOS VARIOS","0","18382","18382","18380.46","0","18380.46","18380.46","0.999916222","0","1.54","18382","0.999916222","1","8.73079E-13","0"], [101,"* 6 TRANSFERENCIAS CORRIENTES","121930","69861","69861","38665.78","3261.08","35404.69","38665.77","0.553467171","0","21059.89","59725.67","0.553467314","0.854921487","10135.33","10135.33"], [102," 614 BONIFICACIàN POR ANTIGUEDAD","65000","17002","17002","11576.72","0","11576.72","11576.72","0.680903423","0","0","11576.72","0.680903423","0.680903423","5425.28","5425.28"], [103," 624 CAPACITACIàN Y ESTUDIOS","56430","52359","52359","26589.06","3261.08","23327.97","26589.05","0.50782196","0","21059.89","47648.95","0.507822151","0.910043164","4710.05","4710.05"], [104," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"] ]}