﻿_id	cta	descripcion	presupuestoLey	contencionDelGasto	creditosOExtraordTraslad	presupuestoModificado	asignado	saldoContratosEjecutar	compromisoMensual	compromisoEjecutado	saldoAFecha	saldoAnual	saldoAsignar	pagado	porPagarAFecha
1	1	        001  PERSONAL FIJO	 41,862,608.00 	 -   	-1,853,500.00 	 40,009,108.00 	 40,009,108.00 	 -   	 3,330,540.31 	 39,470,285.49 	 384,451.50 	 154,371.01 	 -   	 39,470,079.76 	 205.73 
2	2	        002  PERSONAL TRANSITORIO	 453,880.00 	 -   	-18,000.00 	 435,880.00 	 435,880.00 	 -   	 25,999.00 	 374,282.63 	 61,597.37 	 -   	 -   	 374,282.63 	 -   
3	4	        004  PERSONAL TRANSITORIO PARA INVE	 1,358,670.00 	 -   	 478,300.00 	 1,836,970.00 	 1,836,970.00 	 -   	 119,239.99 	 1,699,006.26 	 177,897.07 	-39,933.33 	 -   	 1,699,006.26 	 -   
4	30	        030  GASTOS DE REPRESENTACIàN FIJOS	 356,400.00 	 -   	 18,000.00 	 374,400.00 	 374,400.00 	 -   	 23,450.00 	 291,273.36 	 80,376.64 	 2,750.00 	 -   	 291,273.36 	 -   
5	50	        050  XIII MES	 2,028,032.00 	 -   	 1,652,635.00 	 3,680,667.00 	 3,680,667.00 	 -   	 1,097,186.70 	 3,415,931.07 	 264,239.48 	 496.45 	 -   	 3,359,808.34 	 56,122.73 
6	71	        071  CUOTA PATRONAL DE SEGURO SOCIAL	 5,613,214.00 	 -   	 170,425.00 	 5,783,639.00 	 5,783,639.00 	 -   	 566,596.50 	 5,518,087.76 	 265,498.09 	 53.15 	 -   	 4,945,821.41 	 572,266.35 
7	72	        072  CUOTA PATRONAL DE SEGURO EDUCA	 655,135.00 	 -   	 27,637.00 	 682,772.00 	 682,772.00 	 -   	 54,584.87 	 626,354.63 	 56,417.37 	 -   	 -   	 571,294.10 	 55,060.53 
8	73	        073  CUOTA PATRONAL DE RIESGO PROFE	 655,135.00 	 -   	 27,737.00 	 682,872.00 	 682,872.00 	 -   	 54,936.62 	 630,723.73 	 52,148.27 	 -   	 -   	 575,202.10 	 55,521.63 
9	74	        074  CUOTA PATRONAL PARA EL FONDO C	 131,035.00 	 -   	 15,029.00 	 146,064.00 	 146,064.00 	 -   	 9,188.78 	 112,682.78 	 33,381.22 	 -   	 -   	 103,473.87 	 9,208.91 
10	91	        091  SUELDOS	 791,409.00 	 -   	 126,520.00 	 917,929.00 	 917,929.00 	 -   	 560.00 	 917,857.96 	 71.04 	 -   	 -   	 811,697.46 	 106,160.50 
11	94	        094  GASTOS DE REPRESENTACIàN FIJO	 -   	 -   	 86,270.00 	 86,270.00 	 86,270.00 	 -   	 -   	 86,206.67 	 63.33 	 -   	 -   	 86,206.67 	 -   
12	99	        099  CONTRIBUCIONES A LA SEGURIDAD	 202,091.00 	 -   	 37,362.00 	 239,453.00 	 239,453.00 	 -   	 87.08 	 154,449.65 	 85,003.35 	 -   	 -   	 102,824.69 	 51,624.96 
13	101	        101  DE EDIFICIOS Y LOCALES	 1,631,310.00 	 -   	-374,903.00 	 1,256,407.00 	 1,256,407.00 	 1,460.37 	 457,915.72 	 1,235,410.08 	 20,996.92 	 -   	 -   	 585,859.60 	 649,550.48 
14	102	        102  DE EQUIPO ELECTRàNICO	 -   	 -   	 30,818.00 	 30,818.00 	 30,818.00 	 -   	 -   	 30,816.00 	 2.00 	 -   	 -   	 27,734.40 	 3,081.60 
15	103	        103  DE EQUIPO DE OFICINA	 252,156.00 	 -   	-162,387.00 	 89,769.00 	 89,769.00 	 -   	 -   	 -   	 89,769.00 	 -   	 -   	 -   	 -   
16	105	        105  DE EQUIPO DE TRANSPORTE	 3,300.00 	 6,606.30 	 129,920.00 	 133,220.00 	 133,220.00 	 -   	 -   	 126,613.10 	 0.60 	 6,606.30 	 -   	 449.40 	 126,163.70 
17	109	        109  OTROS ALQUILERES	 68,525.00 	 -   	-38,689.00 	 29,836.00 	 29,836.00 	 -   	 -   	 18,648.83 	 11,187.17 	 -   	 -   	 5,628.50 	 13,020.33 
18	111	        111  AGUA	 840,000.00 	 -   	-169,687.00 	 670,313.00 	 670,313.00 	 -   	 -   	 664,672.29 	 5,640.71 	 -   	 -   	 664,672.29 	 -   
19	112	        112  ASEO	 450,000.00 	 -   	-32,026.00 	 417,974.00 	 417,974.00 	 -   	 22,037.69 	 415,155.93 	 2,818.07 	 -   	 -   	 376,069.89 	 39,086.04 
20	113	        113  CORREO	 952,346.00 	 -   	-526,085.00 	 426,261.00 	 426,261.00 	 -   	 -   	 108,622.10 	 189,196.84 	 128,442.06 	 -   	 108,622.10 	 -   
21	114	        114  ENERGÖA ELCTRICA	 3,569,603.00 	 -   	-94,974.00 	 3,474,629.00 	 3,474,629.00 	 -   	 -   	 3,459,869.44 	 14,759.56 	 -   	 -   	 3,459,869.44 	 -   
22	115	        115  TELECOMUNICACIONES	 1,147,424.00 	 15,500.00 	-496,879.00 	 650,545.00 	 650,545.00 	 -   	 13,500.01 	 635,027.70 	 17.28 	 15,500.02 	 -   	 429,711.87 	 205,315.83 
23	116	        116  SERVICIO DE TRANSMISIàN DE DATOS	 292,479.00 	 -   	-93,743.00 	 198,736.00 	 198,736.00 	 -   	 -   	 -   	 198,736.00 	 -   	 -   	 -   	 -   
24	117	        117  SERVICIO DE TELEFONÖA CELULAR	 56,144.00 	 -   	 -   	 56,144.00 	 56,144.00 	 -   	 -   	 -   	 56,144.00 	 -   	 -   	 -   	 -   
25	120	        120  IMPRESIàN, ENCUADERNACIàN Y OTROS	 182,416.00 	 50,002.41 	-38,904.00 	 143,512.00 	 143,512.00 	 -   	 1,058.73 	 56,726.89 	 36,782.70 	 50,002.41 	 -   	 55,122.46 	 1,604.43 
26	131	        131  ANUNCIOS Y AVISOS	 62,080.00 	 -   	-58,407.00 	 3,673.00 	 3,673.00 	 -   	 -   	 3,672.24 	 0.76 	 -   	 -   	 3,672.24 	 -   
27	132	        132  PROMOCIàN Y PUBLICIDAD	 65,748.00 	 -   	-65,748.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
28	141	        141  VIµTICOS DENTRO DEL PAÖS	 248,834.00 	 11,347.50 	 3,914.00 	 252,748.00 	 252,748.00 	 -   	 30,236.00 	 234,191.40 	 6,877.10 	 11,679.50 	 -   	 224,427.40 	 9,764.00 
29	142	        142  VIµTICOS EN EL EXTERIOR	 57,869.00 	 1,425.00 	-46,617.00 	 11,252.00 	 11,252.00 	 -   	 -   	 2,375.00 	 7,452.00 	 1,425.00 	 -   	 2,375.00 	 -   
30	143	        143  VIµTICOS A OTRAS PERSONAS	 30,140.00 	 -   	 12,926.00 	 43,066.00 	 43,066.00 	 -   	 1,646.00 	 30,234.00 	 12,832.00 	 -   	 -   	 28,364.00 	 1,870.00 
31	151	        151  TRANSPORTE DENTRO DEL PAÖS	 35,819.00 	 81.72 	 33,417.00 	 69,236.00 	 69,236.00 	 -   	 4,184.10 	 64,842.92 	 4,262.36 	 130.72 	 -   	 63,751.32 	 1,091.60 
32	152	        152  TRANSPORTE DE O PARA EL EXTERIOR	 16,927.00 	 1,500.00 	-13,966.00 	 2,961.00 	 2,961.00 	 -   	 -   	 -   	 1,461.00 	 1,500.00 	 -   	 -   	 -   
33	153	        153  TRANSPORTE DE OTRAS PERSONAS	 14,477.00 	 -   	-5,632.00 	 8,845.00 	 8,845.00 	 -   	 68.00 	 6,745.00 	 2,096.00 	 4.00 	 -   	 6,645.00 	 100.00 
34	154	        154  TRANSPORTE DE BIENES	 3,209.00 	 30.64 	-2,103.00 	 1,106.00 	 1,106.00 	 -   	 -   	 633.34 	 442.02 	 30.64 	 -   	 508.84 	 124.50 
35	164	        164  GASTOS DE SEGUROS	 827,976.00 	 -   	-719,696.00 	 108,280.00 	 108,280.00 	 -   	 -   	 87,310.99 	 1.09 	 20,967.92 	 -   	 83,427.61 	 3,883.38 
36	165	        165  SERVICIOS COMERCIALES	 289,233.00 	 -   	-162,517.00 	 126,716.00 	 126,716.00 	 -   	 -   	 65,161.20 	 6,727.19 	 54,827.61 	 -   	 14,221.20 	 50,940.00 
37	169	        169  OTROS SERVICIOS COMERCIALES Y	 161,574.00 	 1,291.94 	 6,805,876.00 	 6,967,450.00 	 6,967,450.00 	 -   	 249,538.64 	 6,935,980.41 	 20,811.52 	 10,658.07 	 -   	 5,814,223.34 	 1,121,757.07 
38	171	        171  CONSULTORÖAS	 259,000.00 	 1,602,129.35 	 3,735,396.00 	 3,994,396.00 	 3,994,396.00 	 -   	 -   	 2,333,491.65 	 58,775.00 	 1,602,129.35 	 -   	 720,714.60 	 1,612,777.05 
39	172	        172  SERVICIOS ESPECIALES	 -   	 -   	 108,825.00 	 108,825.00 	 108,825.00 	 -   	 -   	 50,166.66 	 58,658.34 	 -   	 -   	 40,166.66 	 10,000.00 
40	181	        181  MANT. Y REP. DE EDIFICIOS	 325,885.00 	 75,000.48 	 61,282.00 	 387,167.00 	 387,167.00 	 -   	 46,698.06 	 240,539.52 	 8,507.53 	 138,119.95 	 -   	 125,872.02 	 114,667.50 
41	182	        182  MANT. Y REP. DE MAQUINARIAS Y	 80,498.00 	 268.79 	-66,004.00 	 14,494.00 	 14,494.00 	 -   	 87.41 	 12,855.61 	 1,369.60 	 268.79 	 -   	 11,358.80 	 1,496.81 
42	185	        185  MANT. Y REP. DE EQUIPO DE COMP	 9,783.00 	 2,173.00 	-7,110.00 	 2,673.00 	 2,673.00 	 -   	 -   	 -   	 500.00 	 2,173.00 	 -   	 -   	 -   
43	189	        189  OTROS MANTENIMIENTOS Y REPARAC	 1,819,835.00 	 4,832.87 	-724,967.00 	 1,094,868.00 	 1,094,868.00 	 -   	 -   	 1,086,179.72 	 3,855.41 	 4,832.87 	 -   	 14,327.32 	 1,071,852.40 
44	191	        191  ALQUILERES	 661,727.00 	 8.84 	 801,548.00 	 1,463,275.00 	 1,463,275.00 	 3.49 	 681,231.84 	 1,172,726.89 	 2,629.34 	 287,918.77 	 -   	 435,234.81 	 737,492.08 
45	192	        192  SERVICIOS BµSICOS	 -   	 0.46 	 1,447,911.00 	 1,447,911.00 	 1,447,911.00 	 -   	 -   	 996,722.09 	 366,549.13 	 84,639.78 	 -   	 996,722.06 	 0.03 
46	193	        193  IMPRESIàN, ENCUADERNACIàN Y OTROS	 -   	 2.52 	 1,125.00 	 1,125.00 	 1,125.00 	 -   	 -   	 1,120.47 	 0.21 	 4.32 	 -   	 1,120.47 	 -   
47	194	        194  INFORMACIàN Y PUBLICIDAD	 -   	 -   	 420.00 	 420.00 	 420.00 	 -   	 -   	 420.00 	 -   	 -   	 -   	 420.00 	 -   
48	195	        195  VIµTICOS	 1,500.00 	 2.62 	 9,204.00 	 10,704.00 	 10,704.00 	 -   	 -   	 10,672.38 	 12.50 	 19.12 	 -   	 9,175.38 	 1,497.00 
49	196	        196  TRANSPORTE DE PERSONAS Y BIENES	 -   	 25.65 	 4,786.00 	 4,786.00 	 4,786.00 	 -   	 -   	 4,483.83 	 40.32 	 261.85 	 -   	 4,329.25 	 154.58 
50	197	        197  SERVICIOS COMERCIALES Y FINANC	 -   	 7.17 	 654,263.00 	 654,263.00 	 654,263.00 	 -   	 -   	 653,917.94 	 17.19 	 327.87 	 -   	 628,862.70 	 25,055.24 
51	199	        199  MANTENIMIENTO Y REPARACIàN	 -   	 13.80 	 4,191,425.00 	 4,191,425.00 	 4,191,425.00 	 -   	 2,432,581.01 	 4,147,217.76 	 35,863.10 	 8,344.14 	 -   	 20,704.91 	 4,126,512.85 
52	201	        201  ALIMENTOS PARA CONSUMO HUMANO	 36,891,400.00 	 157.65 	 5,844,327.00 	 42,735,727.00 	 42,735,727.00 	 -   	 7,266,319.38 	 42,628,932.92 	 106,264.59 	 529.49 	 -   	 27,410,147.57 	 15,218,785.35 
53	202	        202  ALIMENTOS PARA ANIMALES	 -   	 1.85 	 16,097.00 	 16,097.00 	 16,097.00 	 -   	 -   	 14,452.95 	 1,642.20 	 1.85 	 -   	 8,567.40 	 5,885.55 
54	203	        203  BEBIDAS	 2,500.00 	 0.83 	 28,669.00 	 31,169.00 	 31,169.00 	 -   	 1.50 	 30,607.35 	 528.82 	 32.83 	 -   	 21,774.05 	 8,833.30 
55	211	        211  ACABADO TEXTIL	 15,361.00 	 874.54 	-4,507.00 	 10,854.00 	 10,854.00 	 -   	 -   	 8,329.90 	 1,649.56 	 874.54 	 -   	 8,276.83 	 53.07 
56	212	        212  CALZADO	 29,349.00 	 5,895.99 	-19,605.00 	 9,744.00 	 9,744.00 	 -   	 -   	 1,647.52 	 2,200.49 	 5,895.99 	 -   	 1,647.52 	 -   
57	213	        213  HILADOS Y TELAS	 16,998.00 	 2.35 	-12,313.00 	 4,685.00 	 4,685.00 	 -   	 81.99 	 1,939.02 	 2,743.38 	 2.60 	 -   	 1,873.78 	 65.24 
58	214	        214  PRENDAS DE VESTIR	 59,958.00 	 29,988.49 	-6,403.00 	 53,555.00 	 53,555.00 	 -   	 -   	 8,759.38 	 14,807.13 	 29,988.49 	 -   	 6,396.60 	 2,362.78 
59	219	        219  OTROS TEXTILES Y VESTUARIO	 9,798.00 	 -   	-9,747.00 	 51.00 	 51.00 	 -   	 -   	 50.32 	 0.68 	 -   	 -   	 50.32 	 -   
60	221	        221  DISEL	 360,166.00 	 3.19 	 110,460.00 	 470,626.00 	 470,626.00 	 -   	 -   	 468,894.81 	 1,728.00 	 3.19 	 -   	 254,348.50 	 214,546.31 
61	222	        222  GAS	 164,536.00 	 0.83 	 138,231.00 	 302,767.00 	 302,767.00 	 -   	 -   	 294,413.19 	 819.44 	 7,534.37 	 -   	 294,413.19 	 -   
62	223	        223  GASOLINA	 187,908.00 	 3.48 	-43,406.00 	 144,502.00 	 144,502.00 	 -   	 -   	 142,432.52 	 2,066.00 	 3.48 	 -   	 63,017.65 	 79,414.87 
63	224	        224  LUBRICANTES	 66,495.00 	 1,449.54 	-30,894.00 	 35,601.00 	 35,601.00 	 -   	 -   	 15,956.44 	 17,952.99 	 1,691.57 	 -   	 13,334.50 	 2,621.94 
64	229	        229  OTROS COMBUSTIBLES	 -   	 0.43 	 432.00 	 432.00 	 432.00 	 -   	 -   	 181.57 	 250.00 	 0.43 	 -   	 181.57 	 -   
65	231	        231  IMPRESOS	 45,659.00 	 6,327.85 	 12,370.00 	 58,029.00 	 58,029.00 	 -   	 -   	 24,684.26 	 27,016.89 	 6,327.85 	 -   	 17,019.76 	 7,664.50 
66	232	        232  PAPELERÖA	 49,937.00 	 2,580.95 	 10,409.00 	 60,346.00 	 60,346.00 	 -   	 31.49 	 55,370.54 	 2,390.51 	 2,584.95 	 -   	 55,339.05 	 31.49 
67	239	        239  OTROS PRODUCTOS DE PAPEL Y CARTàN	 4,933.00 	 777.98 	-2,812.00 	 2,121.00 	 2,121.00 	 -   	 -   	 1,223.57 	 119.45 	 777.98 	 -   	 1,223.57 	 -   
68	241	        241  ABONOS Y FERTILIZANTES	 4,500.00 	 1,905.90 	-2,468.00 	 2,032.00 	 2,032.00 	 -   	 -   	 126.10 	 -   	 1,905.90 	 -   	 126.10 	 -   
69	242	        242  INSECTICIDAS, FUMIGANTES Y OTROS	 5,900.00 	 1,937.04 	 1,875.00 	 7,775.00 	 7,775.00 	 -   	 -   	 3,814.13 	 2,023.83 	 1,937.04 	 -   	 523.34 	 3,290.79 
70	243	        243  PINTURAS, COLORANTES Y TINTES	 49,729.00 	 605.21 	 14,288.00 	 64,017.00 	 64,017.00 	 -   	 -   	 58,109.02 	 5,293.77 	 614.21 	 -   	 2,443.13 	 55,665.89 
71	244	        244  PRODUCTOS MEDICINALES Y FARMAC	 30,839.00 	 980.04 	-16,891.00 	 13,948.00 	 13,948.00 	 -   	 53.00 	 1,081.40 	 4,386.56 	 8,480.04 	 -   	 1,028.40 	 53.00 
72	245	        245  OXÖGENO MDICO	 1,500.00 	 -   	-1,250.00 	 250.00 	 250.00 	 -   	 -   	 -   	 250.00 	 -   	 -   	 -   	 -   
73	249	        249  OTROS PRODUCTOS QUÖMICOS	 24,429.00 	 2.89 	 9,037.00 	 33,466.00 	 33,466.00 	 -   	 119.81 	 32,218.08 	 1,223.50 	 24.42 	 -   	 27,374.49 	 4,843.59 
74	252	        252  CEMENTO	 11,522.00 	 1,450.81 	-7,804.00 	 3,718.00 	 3,718.00 	 -   	 -   	 542.92 	 1,724.27 	 1,450.81 	 -   	 447.15 	 95.77 
75	253	        253  MADERA	 9,000.00 	 2,966.58 	-4,602.00 	 4,398.00 	 4,398.00 	 -   	 -   	 372.29 	 1,059.13 	 2,966.58 	 -   	 372.29 	 -   
76	254	        254  MATERIAL DE FONTANERÖA	 27,318.00 	 908.53 	-16,700.00 	 10,618.00 	 10,618.00 	 -   	 -   	 6,521.11 	 3,188.36 	 908.53 	 -   	 6,521.10 	 0.01 
77	255	        255  MATERIAL ELCTRICO	 44,215.00 	 6,558.71 	-12,748.00 	 31,467.00 	 31,467.00 	 -   	 204.30 	 20,649.17 	 4,259.12 	 6,558.71 	 -   	 11,380.43 	 9,268.74 
78	256	        256  MATERIAL METµLICO	 27,564.00 	 769.84 	-17,418.00 	 10,146.00 	 10,146.00 	 -   	 59.23 	 3,523.02 	 5,491.59 	 1,131.39 	 -   	 2,985.14 	 537.88 
79	257	        257  PIEDRA Y ARENA	 20,069.00 	 2,531.17 	-14,707.00 	 5,362.00 	 5,362.00 	 -   	 -   	 316.05 	 2,514.78 	 2,531.17 	 -   	 316.05 	 -   
80	259	        259  OTROS MATERIALES DE CONSTRUCCIàN	 26,416.00 	 3,327.04 	-12,124.00 	 14,292.00 	 14,292.00 	 -   	 148.71 	 6,382.85 	 3,774.26 	 4,134.89 	 -   	 5,066.89 	 1,315.96 
81	261	        261  ARTÖCULOS O PRODUCTOS PARA EVE	 -   	 0.13 	 1,550.00 	 1,550.00 	 1,550.00 	 -   	 -   	 549.87 	 1,000.00 	 0.13 	 -   	 549.87 	 -   
82	262	        262  HERRAMIENTAS E INSTRUMENTOS	 47,054.00 	 20.86 	-26,227.00 	 20,827.00 	 20,827.00 	 -   	 39.13 	 13,721.27 	 6,986.18 	 119.55 	 -   	 10,784.70 	 2,936.57 
83	263	        263  MATERIAL Y ARTÖCULOS DE SEGURI	 160,203.00 	 3,537.11 	-125,267.00 	 34,936.00 	 34,936.00 	 -   	 -   	 24,913.35 	 6,485.54 	 3,537.11 	 -   	 24,913.35 	 -   
84	265	        265  MATERIALES Y SUMINISTROS DE CO	 31,496.00 	 1,461.43 	-25,276.00 	 6,220.00 	 6,220.00 	 -   	 -   	 3,477.49 	 1,281.08 	 1,461.43 	 -   	 1,782.99 	 1,694.50 
85	266	        266  PRODUCTO AGROPECUARIOS	 800.00 	 0.65 	-783.00 	 17.00 	 17.00 	 -   	 -   	 15.85 	 0.50 	 0.65 	 -   	 15.85 	 -   
86	269	        269  OTROS PRODUCTOS VARIOS	 53,587.00 	 739.08 	-20,152.00 	 33,435.00 	 33,435.00 	 -   	 441.08 	 27,400.80 	 5,245.94 	 788.26 	 -   	 27,294.13 	 106.67 
87	271	        271  éTILES DE COCINA Y COMEDOR	 48,215.00 	 5,068.75 	-29,935.00 	 18,280.00 	 18,280.00 	 -   	 0.25 	 11,197.04 	 1,987.21 	 5,095.75 	 -   	 11,064.76 	 132.28 
88	272	        272  éTILES DEPORTIVOS Y RECREATIVOS	 334,294.00 	 9,034.74 	-313,229.00 	 21,065.00 	 21,065.00 	 -   	 -   	 12,030.26 	 -   	 9,034.74 	 -   	 12,030.26 	 -   
89	273	        273  éTILES DE ASEO Y LIMPIEZA	 107,282.00 	 2,263.82 	-18,122.00 	 89,160.00 	 89,160.00 	 -   	 11.76 	 80,248.80 	 6,647.38 	 2,263.82 	 -   	 72,098.02 	 8,150.78 
90	274	        274  éTILES Y MATERIALES MEDICOS, D	 59,857.00 	 0.18 	-58,516.00 	 1,341.00 	 1,341.00 	 -   	 -   	 240.45 	 1,100.37 	 0.18 	 -   	 26.45 	 214.00 
91	275	        275  éTILES Y MATERIALES DE OFICINA	 85,649.00 	 6,456.66 	-28,341.00 	 57,308.00 	 57,308.00 	 -   	 149.14 	 32,421.33 	 18,365.69 	 6,520.98 	 -   	 16,952.95 	 15,468.38 
92	276	        276  MATERIALES PARA RAYOS X	 26,042.00 	 -   	-25,811.00 	 231.00 	 231.00 	 -   	 -   	 -   	 231.00 	 -   	 -   	 -   	 -   
93	277	        277  INSTRUMENTAL MDICO Y QUIRéRGICO	 86,913.00 	 1,284.63 	-85,586.00 	 1,327.00 	 1,327.00 	 -   	 -   	 42.37 	 -   	 1,284.63 	 -   	 42.37 	 -   
94	279	        279  OTROS éTILES Y MATERIALES	 68,754.00 	 3.59 	-42,570.00 	 26,184.00 	 26,184.00 	 -   	 16.15 	 18,317.91 	 7,862.49 	 3.60 	 -   	 18,243.55 	 74.36 
95	280	        280  REPUESTOS	 198,919.00 	 1,333.65 	 120,507.00 	 319,426.00 	 319,426.00 	 -   	 249.96 	 177,276.26 	 139,714.15 	 2,435.59 	 -   	 153,425.68 	 23,850.58 
96	291	        291  ALIMENTOS Y BEBIDAS	 -   	 13.60 	 11,864,315.00 	 11,864,315.00 	 11,864,315.00 	 -   	 -   	 11,863,812.40 	 489.00 	 13.60 	 -   	 11,715,478.17 	 148,334.23 
97	292	        292  TEXTILES Y VESTUARIO	 -   	 9.05 	 117,298.00 	 117,298.00 	 117,298.00 	 -   	 -   	 115,518.20 	 1,770.75 	 9.05 	 -   	 115,518.20 	 -   
98	293	        293  COMBUSTIBLES Y LUBRICANTES	 -   	 6.05 	 153,092.00 	 153,092.00 	 153,092.00 	 -   	 -   	 132,882.83 	 0.69 	 20,208.48 	 -   	 132,882.79 	 0.04 
99	294	        294  PRODUCTOS DE PAPEL Y CARTàN	 -   	 8.82 	 1,135.00 	 1,135.00 	 1,135.00 	 -   	 -   	 1,100.05 	 4.73 	 30.22 	 -   	 904.99 	 195.06 
100	295	        295  PRODUCTOS QUÖMICOS Y CONEXOS	 -   	 7.97 	 2,551.00 	 2,551.00 	 2,551.00 	 -   	 -   	 2,032.97 	 510.06 	 7.97 	 -   	 1,944.26 	 88.71 
101	296	        296  MATERIALES PARA CONSTRUCCIàN Y	 197,735.00 	 4.51 	-189,856.00 	 7,879.00 	 7,879.00 	 -   	 -   	 4,354.03 	 3,520.46 	 4.51 	 -   	 4,183.76 	 170.27 
102	297	        297  PRODUCTOS VARIOS	 -   	 13.57 	 11,570.00 	 11,570.00 	 11,570.00 	 -   	 -   	 3,524.74 	 7,998.15 	 47.11 	 -   	 3,156.08 	 368.66 
103	298	        298  éTILES Y MATERIALES DIVERSOS	 -   	 13.00 	 2,099.00 	 2,099.00 	 2,099.00 	 -   	 -   	 1,654.50 	 229.15 	 215.35 	 -   	 1,653.58 	 0.92 
104	299	        299  REPUESTOS	 -   	 13.52 	 12,080.00 	 12,080.00 	 12,080.00 	 -   	 -   	 11,137.85 	 878.63 	 63.52 	 -   	 10,734.23 	 403.62 
105	301	        301  MAQUINARIA Y EQUIPO DE COMUNIC	 -   	 17.83 	 21,544.00 	 21,544.00 	 21,544.00 	 -   	 -   	 21,442.77 	 83.40 	 17.83 	 -   	 21,036.17 	 406.60 
106	302	        302  MAQUINARIA Y EQUIPO AGROPECUARIO	 -   	 568.34 	 2,017.00 	 2,017.00 	 2,017.00 	 -   	 -   	 1,322.35 	 126.31 	 568.34 	 -   	 1,322.35 	 -   
107	303	        303  MAQUINARIA Y EQUIPO INDUSTRIAL	 -   	 3,975.00 	 12,000.00 	 12,000.00 	 12,000.00 	 -   	 -   	 8,025.00 	 -   	 3,975.00 	 -   	 -   	 8,025.00 
108	308	        308  MAQUINARIA Y EQUIPO DE TALLERE	 -   	 -   	 492.00 	 492.00 	 492.00 	 -   	 -   	 162.53 	 329.47 	 -   	 -   	 162.53 	 -   
109	313	        313  MARÖTIMO	 15,000.00 	 20,000.00 	 5,000.00 	 20,000.00 	 20,000.00 	 -   	 -   	 -   	 -   	 20,000.00 	 -   	 -   	 -   
110	314	        314  TERRESTRE	 56,571.00 	 0.40 	 35,069.96 	 91,640.96 	 91,640.96 	 -   	 -   	 5,649.60 	 85,990.96 	 0.40 	 -   	 -   	 5,649.60 
111	320	        320  EQUIPO EDUCACIONAL Y RECREATIVO	 10,000.00 	 450.45 	-1,493.00 	 8,507.00 	 8,507.00 	 -   	 -   	 8,056.55 	 -   	 450.45 	 -   	 8,056.55 	 -   
112	331	        331  EQUIPO MDICO Y ODONTOLàGICO	 -   	 1,092.00 	 11,150.00 	 11,150.00 	 11,150.00 	 -   	 -   	 10,058.00 	 -   	 1,092.00 	 -   	 -   	 10,058.00 
113	340	        340  EQUIPO DE OFICINA	 13,000.00 	 4,000.00 	-9,000.00 	 4,000.00 	 4,000.00 	 -   	 -   	 -   	 -   	 4,000.00 	 -   	 -   	 -   
114	350	        350  MOBILIARIO	 17,500.00 	 52,270.30 	 313,495.00 	 330,995.00 	 330,995.00 	 -   	 -   	 242,836.70 	 35,888.00 	 52,270.30 	 -   	 233,449.59 	 9,387.11 
115	370	        370  MAQUINARIA Y EQUIPOS VARIOS	 100,000.00 	 30,739.81 	-6,697.00 	 93,303.00 	 93,303.00 	 -   	 -   	 60,648.29 	 1,914.90 	 30,739.81 	 -   	 53,142.82 	 7,505.47 
116	380	        380  EQUIPO DE COMPUTACIàN	 33,858.00 	 30,342.03 	 133,416.00 	 167,274.00 	 167,274.00 	 -   	 -   	 128,985.61 	 7,946.36 	 30,342.03 	 -   	 75,462.66 	 53,522.95 
117	396	        396  MOBILIARIO	 -   	 -   	 5,339.00 	 5,339.00 	 5,339.00 	 -   	 -   	 -   	 5,339.00 	 -   	 -   	 -   	 -   
118	398	        398  MAQUINARIA Y EQUIPOS VARIOS	 -   	 1.21 	 12,546.04 	 12,546.04 	 12,546.04 	 -   	 -   	 3,226.83 	 9,318.00 	 1.21 	 -   	 2,937.98 	 288.85 
119	399	        399  EQUIPO DE COMPUTACIàN	 -   	 4,215.60 	 14,289.00 	 14,289.00 	 14,289.00 	 -   	 -   	 8,688.40 	 1,385.00 	 4,215.60 	 -   	 8,688.40 	 -   
120	512	        512  EDIFICIOS PARA EDUCACIàN	 4,500,801.00 	 1,390,404.88 	-1,323,311.00 	 3,177,490.00 	 3,177,490.00 	 -   	 -   	 1,782,919.01 	 4,166.11 	 1,390,404.88 	 -   	 1,294,909.30 	 488,009.71 
121	514	        514  EDIFICIOS PARA CENTROS DE SALUD	 4,950,009.00 	 2,525,147.06 	-1,284,389.00 	 3,665,620.00 	 3,665,620.00 	 -   	 -   	 1,138,296.48 	 2,176.46 	 2,525,147.06 	 -   	 760,027.75 	 378,268.73 
122	519	        519  OTRAS EDIFICACIONES	 11,899,280.00 	 18,277.48 	-7,231,376.00 	 4,667,904.00 	 4,667,904.00 	 370,111.01 	 705,479.01 	 4,278,177.07 	 371,449.45 	 18,277.48 	 -   	 3,066,110.09 	 1,212,066.98 
123	541	        541  AGUA POTABLE	 222,132.00 	 -   	-222,132.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
124	542	        542  ALCANTARILLADO	 134,868.00 	 -   	-134,868.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
125	549	        549  OTRAS OBRAS SANITARIAS	 -   	 4.12 	 66,291.00 	 66,291.00 	 66,291.00 	 66,286.88 	 -   	 -   	 66,286.88 	 4.12 	 -   	 -   	 -   
126	592	        592  EDIFICACIONES	 -   	 21,747.97 	 1,680,639.00 	 1,680,639.00 	 1,680,639.00 	 85,203.89 	 520,820.88 	 1,440,174.14 	 218,716.89 	 21,747.97 	 -   	 919,353.26 	 520,820.88 
127	595	        595  OBRAS SANITARIAS	 -   	 0.14 	 8,718.00 	 8,718.00 	 8,718.00 	 -   	 -   	 8,717.86 	 -   	 0.14 	 -   	 8,717.86 	 -   
128	609	        609  OTRAS PENSIONES Y JUBILACIONES	 1,836,119.00 	 -   	-356,522.00 	 1,479,597.00 	 1,479,597.00 	 -   	 104,390.00 	 1,190,832.50 	 288,764.50 	 -   	 -   	 1,190,832.50 	 -   
129	624	        624  CAPACITACIàN Y ESTUDIOS	 9,721.00 	 54,276.82 	 340,279.00 	 350,000.00 	 350,000.00 	 -   	 -   	 210,810.53 	 6,202.32 	 132,987.15 	 -   	 46,359.68 	 164,450.85 
130	642	        642  INSTITUCIONES DESCENTRALIZADAS	 179,332,870.00 	 -   	 59,105,330.00 	 238,438,200.00 	 238,438,200.00 	 -   	 45,457,746.00 	 238,438,200.00 	 -   	 -   	 -   	 230,486,546.00 	 7,951,654.00 
131	662	        662  CUOTAS A ORGANISMOS CENTROAMER	 30,000.00 	 -   	 -   	 30,000.00 	 30,000.00 	 -   	 -   	 30,000.00 	 -   	 -   	 -   	 30,000.00 	 -   
132	663	        663  CUOTAS A ORGANISMOS INTERAMERI	 10,000.00 	 -   	-10,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
133	664	        664  CUOTAS A ORGANISMOS MUNDIALES	 35,000.00 	 -   	-35,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   	 -   
134	712	        712  A INSTITUCIONES DESCENTRALIZADAS	 140,992,500.00 	 15,143,489.00 	 153,656,393.00 	 294,648,893.00 	 294,648,893.00 	 -   	 2,770,845.93 	 279,315,845.93 	 0.07 	 15,333,047.00 	 -   	 278,807,904.00 	 507,941.93 
135		""	""	""	""	""	""	""	""	""	""	""	""	""	""
136		""	""	""	""	""	""	""	""	""	""	""	""	""	""
137		""	""	""	""	""	""	""	""	""	""	""	""	""	""
138		""	""	""	""	""	""	""	""	""	""	""	""	""	""
139		""	""	""	""	""	""	""	""	""	""	""	""	""	""
140		""	""	""	""	""	""	""	""	""	""	""	""	""	""
141		""	""	""	""	""	""	""	""	""	""	""	""	""	""
142		""	""	""	""	""	""	""	""	""	""	""	""	""	""
143		""	""	""	""	""	""	""	""	""	""	""	""	""	""
144		""	""	""	""	""	""	""	""	""	""	""	""	""	""
145		""	""	""	""	""	""	""	""	""	""	""	""	""	""
146		""	""	""	""	""	""	""	""	""	""	""	""	""	""
147		""	""	""	""	""	""	""	""	""	""	""	""	""	""
148		""	""	""	""	""	""	""	""	""	""	""	""	""	""
149		""	""	""	""	""	""	""	""	""	""	""	""	""	""
150		""	""	""	""	""	""	""	""	""	""	""	""	""	""
151		""	""	""	""	""	""	""	""	""	""	""	""	""	""
152		""	""	""	""	""	""	""	""	""	""	""	""	""	""
153		""	""	""	""	""	""	""	""	""	""	""	""	""	""
154		""	""	""	""	""	""	""	""	""	""	""	""	""	""
155		""	""	""	""	""	""	""	""	""	""	""	""	""	""
156		""	""	""	""	""	""	""	""	""	""	""	""	""	""
157		""	""	""	""	""	""	""	""	""	""	""	""	""	""
158		""	""	""	""	""	""	""	""	""	""	""	""	""	""
159		""	""	""	""	""	""	""	""	""	""	""	""	""	""
160		""	""	""	""	""	""	""	""	""	""	""	""	""	""
161		""	""	""	""	""	""	""	""	""	""	""	""	""	""
162		""	""	""	""	""	""	""	""	""	""	""	""	""	""
163		""	""	""	""	""	""	""	""	""	""	""	""	""	""
164		""	""	""	""	""	""	""	""	""	""	""	""	""	""
165		""	""	""	""	""	""	""	""	""	""	""	""	""	""
166		""	""	""	""	""	""	""	""	""	""	""	""	""	""
167		""	""	""	""	""	""	""	""	""	""	""	""	""	""
168		""	""	""	""	""	""	""	""	""	""	""	""	""	""
169		""	""	""	""	""	""	""	""	""	""	""	""	""	""
170		""	""	""	""	""	""	""	""	""	""	""	""	""	""
171		""	""	""	""	""	""	""	""	""	""	""	""	""	""
172		""	""	""	""	""	""	""	""	""	""	""	""	""	""
173		""	""	""	""	""	""	""	""	""	""	""	""	""	""
174		""	""	""	""	""	""	""	""	""	""	""	""	""	""
175		""	""	""	""	""	""	""	""	""	""	""	""	""	""
176		""	""	""	""	""	""	""	""	""	""	""	""	""	""
177		""	""	""	""	""	""	""	""	""	""	""	""	""	""
178		""	""	""	""	""	""	""	""	""	""	""	""	""	""
179		""	""	""	""	""	""	""	""	""	""	""	""	""	""
180		""	""	""	""	""	""	""	""	""	""	""	""	""	""
181		""	""	""	""	""	""	""	""	""	""	""	""	""	""
182		""	""	""	""	""	""	""	""	""	""	""	""	""	""
183		""	""	""	""	""	""	""	""	""	""	""	""	""	""
184		""	""	""	""	""	""	""	""	""	""	""	""	""	""
185		""	""	""	""	""	""	""	""	""	""	""	""	""	""
186		""	""	""	""	""	""	""	""	""	""	""	""	""	""
187		""	""	""	""	""	""	""	""	""	""	""	""	""	""
188		""	""	""	""	""	""	""	""	""	""	""	""	""	""
189		""	""	""	""	""	""	""	""	""	""	""	""	""	""
190		""	""	""	""	""	""	""	""	""	""	""	""	""	""
191		""	""	""	""	""	""	""	""	""	""	""	""	""	""
192		""	""	""	""	""	""	""	""	""	""	""	""	""	""
193		""	""	""	""	""	""	""	""	""	""	""	""	""	""
194		""	""	""	""	""	""	""	""	""	""	""	""	""	""
195		""	""	""	""	""	""	""	""	""	""	""	""	""	""
