{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3930642","3930642","3313329","2527451.77","133568.23","2092401.26","2225969.49","0.671822656","45686.36","542182.48","3115320.61","0.762813403","0.792572972","243694.75","815321.39"], [3,"** 0 FUNCIONAMIENTO","3930642","3930642","3313329","2527451.77","133568.23","2092401.26","2225969.49","0.671822656","45686.36","542182.48","3115320.61","0.762813403","0.792572972","243694.75","815321.39"], [4,"* 0 SERVICIOS PERSONALES","2205568","2269182","1894145","1607229.09","121169.9","1486059.19","1607229.09","0.848524844","0","66374.18","1673603.27","0.848524844","0.737535936","220541.73","595578.73"], [5," 001 PERSONAL FIJO","1653360","1743801","1468241","1245827","69710","1176117","1245827","0.848516694","0","60240","1306067","0.848516694","0.748977091","162174","437734"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","9000","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","9000"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","115000","102750","750","102000","102750","0.893478261","0","5750","108500","0.893478261","0.786231884","6500","29500"], [9," 040 SOBRETIEMPO","0","5496","5496","3494.01","462.51","3031.5","3494.01","0.6357369","0","333.34","3827.35","0.6357369","0.696388282","1668.65","1668.65"], [10," 050 XIII MES","45514","49914","34744","30304.49","223.08","30081.41","30304.49","0.872222254","0","0","30304.49","0.872222254","0.607134071","4439.51","19609.51"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","230950","243343","204855","168886.49","38469.77","130416.72","168886.49","0.824419663","0","40.84","168927.33","0.824419663","0.694194327","35927.67","74415.67"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","25611","27071","22803","18739.82","4373.31","14366.51","18739.82","0.821813796","0","5","18744.82","0.821813796","0.692431754","4058.18","8326.18"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","25611","28361","24093","20281.07","4707.06","15574.01","20281.07","0.841782675","0","5","20286.07","0.841782675","0.715280491","3806.93","8074.93"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5122","5414","4562","3657.11","846.83","2810.28","3657.11","0.801646208","0","0","3657.11","0.801646208","0.675491319","904.89","1756.89"], [15," 091 SUELDOS","17000","10879","8047","7986.5","1408.33","6578.17","7986.5","0.99248167","0","0","7986.5","0.99248167","0.734120783","60.5","2892.5"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","7000","1166","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1166"], [17," 095 SOBRETIEMPO","0","3421","3421","3417.65","0","3417.65","3417.65","0.999020754","0","0","3417.65","0.999020754","0.999020754","3.35","3.35"], [18," 096 XIII MES","700","450","267","110","0","110","110","0.411985019","0","0","110","0.411985019","0.244444444","157","340"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","2700","2866","2616","1774.95","219.01","1555.94","1774.95","0.678497706","0","0","1774.95","0.678497706","0.619312631","841.05","1091.05"], [20,"* 1 SERVICIOS NO PERSONALES","1068504","963130","775561","597080.47","9069.92","407786.46","416856.38","0.537490127","45686.34","158249.59","801016.4","0.769869127","0.831680459","20230.94","162113.6"], [21," 101 DE EDIFICIOS Y LOCALES","300000","270000","163548","137059.02","0","121830.24","121830.24","0.74492039","45686.34","20019.36","202764.72","0.838035439","0.750980444","6469.62","67235.28"], [22," 103 DE EQUIPO DE OFICINA","4400","5350","4910","2709.03","0","2167.2","2167.2","0.441384929","0","2200","4909.03","0.551737271","0.917575701","0.97","440.97"], [23," 105 DE EQUIPO DE TRANSPORTE","10000","1000","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","1000"], [24," 109 OTROS ALQUILERES","86310","30209","21578","21075.79","0","9524.07","9524.07","0.441378719","0","470","21545.79","0.976725832","0.713224205","32.21","8663.21"], [25," 112 ASEO","500","500","500","360","240","0","240","0.48","0","0","360","0.72","0.72","140","140"], [26," 114 ENERGÖA ELCTRICA","62000","57462","46190","38515.8","0","38515.8","38515.8","0.833855813","0","0","38515.8","0.833855813","0.67028297","7674.2","18946.2"], [27," 115 TELECOMUNICACIONES","4500","4355","3905","103.03","8.59","60.12","68.71","0.017595391","0","0","103.03","0.026384123","0.023657865","3801.97","4251.97"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","27500","40560","40560","40558.16","2967.72","23690.44","26658.16","0.657252465","0","0","40558.16","0.999954635","0.999954635","1.84","1.84"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","11170.68","930.88","6516.16","7447.04","0.496469333","0","0","11170.68","0.744712","0.744712","3829.32","3829.32"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","17470","6841","5094","3995.7","372.36","552.44","924.8","0.181546918","0","1091.34","5087.04","0.784393404","0.743610583","6.96","1753.96"], [31," 131 ANUNCIOS Y AVISOS","2500","2500","2250","809.56","43.76","765.8","809.56","0.359804444","0","1346","2155.56","0.359804444","0.862224","94.44","344.44"], [32," 132 PROMOCIàN Y PUBLICIDAD","10000","15400","15400","15311.02","0","15041.02","15041.02","0.97668961","0","87","15398.02","0.994222078","0.999871429","1.98","1.98"], [33," 141 VIµTICOS DENTRO DEL PAÖS","18000","21800","20000","18515","0","18515","18515","0.92575","0","1192","19707","0.92575","0.903990826","293","2093"], [34," 142 VIµTICOS EN EL EXTERIOR","35000","66000","66000","39100","3200","35900","39100","0.592424242","0","26900","66000","0.592424242","1","0","0"], [35," 143 VIµTICOS A OTRAS PERSONAS","1000","963","863","316","0","316","316","0.366164542","0","547","863","0.366164542","0.89615784","0","100"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12000","16100","14900","8429.27","310","8119.27","8429.27","0.565722819","0","6218","14647.27","0.565722819","0.909768323","252.73","1452.73"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","20000","46000","46000","16886.36","0","13319.36","13319.36","0.289551304","0","29112","45998.36","0.367094783","0.999964348","1.64","1.64"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","4500","8000","7550","10","0","10","10","0.001324503","0","7540","7550","0.001324503","0.94375","0","450"], [39," 154 TRANSPORTE DE BIENES","5000","1300","800","350.75","57","268.75","325.75","0.4071875","0","410","760.75","0.4384375","0.585192308","39.25","539.25"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","900","435","0","435","435","0.483333333","0","410","845","0.483333333","0.845","55","155"], [41," 164 GASTOS DE SEGUROS","8500","11649","11649","10019.81","0","10019.81","10019.81","0.86014336","0","1629","11648.81","0.86014336","0.99998369","0.19","0.19"], [42," 165 SERVICIOS COMERCIALES","80917","173917","167872","149598.93","537.93","56196.58","56734.51","0.337962912","0","17079","166677.93","0.891148792","0.958376294","1194.07","7239.07"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","139407","80607","66667","56000.89","401.68","28284.65","28686.33","0.430292799","0","9920.49","65921.38","0.84000915","0.817812101","745.62","14685.62"], [44," 181 MANT. Y REP. DE EDIFICIOS","23000","15192","0","0","0","0","0","#­DIV/0!","0","4732.4","4732.4","#­DIV/0!","0.311506056","-4732.4","10459.6"], [45," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","60000","18550","12550","9452.51","0","5585.52","5585.52","0.445061355","0","3083","12535.51","0.753188048","0.675768733","14.49","6014.49"], [46," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","90000","42400","33400","9547.13","0","5402.2","5402.2","0.161742515","0","23849","33396.13","0.285842216","0.787644575","3.87","9003.87"], [47," 189 OTROS MANTENIMIENTOS Y REPARACIONES","30000","3414","414","0","0","0","0","0","0","414","414","0","0.121265378","0","3000"], [48," 192 SERVICIOS BµSICOS","0","4628","4628","4537.98","0","4537.98","4537.98","0.980548833","0","0","4537.98","0.980548833","0.980548833","90.02","90.02"], [49," 194 INFORMACIàN Y PUBLICIDAD","0","22","22","21.88","0","21.88","21.88","0.994545455","0","0","21.88","0.994545455","0.994545455","0.12","0.12"], [50," 196 TRANSPORTE DE PERSONAS Y BIENES","0","190","190","189.6","0","189.6","189.6","0.997894737","0","0","189.6","0.997894737","0.997894737","0.4","0.4"], [51," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","2021","2021","1801.57","0","1801.57","1801.57","0.891425037","0","0","1801.57","0.891425037","0.891425037","219.43","219.43"], [52," 199 MANTENIMIENTO Y REPARACIàN","0","200","200","200","0","200","200","1","0","0","200","1","1","0","0"], [53,"* 2 MATERIALES Y SUMINISTROS","352070","220118","187811","115058.35","2952.85","97959.86","100912.71","0.537309902","0","70403.58","185461.93","0.612628387","0.842556856","2349.07","34656.07"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","41070","18170","14063","10202.68","803.87","9398.81","10202.68","0.725498116","0","3735.58","13938.26","0.725498116","0.767102917","124.74","4231.74"], [55," 203 BEBIDAS","7000","6000","5800","3743.13","38.41","3442.22","3480.63","0.600108621","0","1965","5708.13","0.645367241","0.951355","91.87","291.87"], [56," 212 CALZADO","1000","2000","1900","1414.63","0","714.63","714.63","0.376121053","0","483","1897.63","0.744542105","0.948815","2.37","102.37"], [57," 214 PRENDAS DE VESTIR","12000","32900","32900","30737.06","0","21415.89","21415.89","0.650938906","0","2162","32899.06","0.934257143","0.999971429","0.94","0.94"], [58," 221 DISEL","23000","23000","20700","10185.66","0","10185.66","10185.66","0.49206087","0","10512","20697.66","0.49206087","0.899898261","2.34","2302.34"], [59," 223 GASOLINA","27000","25346","22646","2274.75","0","2274.75","2274.75","0.100448203","0","20370","22644.75","0.100448203","0.893424998","1.25","2701.25"], [60," 224 LUBRICANTES","1000","1000","900","111.28","0","111.28","111.28","0.123644444","0","588","699.28","0.123644444","0.69928","200.72","300.72"], [61," 231 IMPRESOS","24000","8850","6450","1170.8","0","1170.8","1170.8","0.18151938","0","4450","5620.8","0.18151938","0.635118644","829.2","3229.2"], [62," 232 PAPELERÖA","31000","15500","12400","7646.46","295.86","6711.27","7007.13","0.565091129","0","4750","12396.46","0.61665","0.799771613","3.54","3103.54"], [63," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","3000","1500","1200","413.46","0","413.46","413.46","0.34455","0","782","1195.46","0.34455","0.796973333","4.54","304.54"], [64," 242 INSECTICIDAS, FUMIGANTES Y OTROS","7000","2500","1800","1333.74","322.27","1011.47","1333.74","0.740966667","0","463","1796.74","0.740966667","0.718696","3.26","703.26"], [65," 243 PINTURAS, COLORANTES Y TINTES","2000","1500","1300","299.56","0","299.56","299.56","0.230430769","0","975","1274.56","0.230430769","0.849706667","25.44","225.44"], [66," 244 PRODUCTOS MEDICINALES Y FARMACEUTICOS","0","75","75","36.25","0","36.25","36.25","0.483333333","0","38","74.25","0.483333333","0.99","0.75","0.75"], [67," 249 OTROS PRODUCTOS QUÖMICOS","11000","2275","1175","267.8","141.79","126.01","267.8","0.227914894","0","905","1172.8","0.227914894","0.515516484","2.2","1102.2"], [68," 254 MATERIAL DE FONTANERÖA","0","225","225","23.53","0","23.53","23.53","0.104577778","0","200","223.53","0.104577778","0.993466667","1.47","1.47"], [69," 255 MATERIAL ELCTRICO","9000","2700","1800","1366.9","32.64","1334.26","1366.9","0.759388889","0","432","1798.9","0.759388889","0.666259259","1.1","901.1"], [70," 256 MATERIAL METµLICO","500","100","50","4.76","0","4.76","4.76","0.0952","0","0","4.76","0.0952","0.0476","45.24","95.24"], [71," 259 OTROS MATERIALES DE CONSTRUCCIàN","3000","900","600","100.78","64.19","36.59","100.78","0.167966667","0","495","595.78","0.167966667","0.661977778","4.22","304.22"], [72," 262 HERRAMIENTAS E INSTRUMENTOS","2000","1000","800","476.49","0","476.49","476.49","0.5956125","0","320","796.49","0.5956125","0.79649","3.51","203.51"], [73," 263 MATERIAL Y ARTÖCULOS DE SEGURI","2000","2000","2000","1514.05","0","1514.05","1514.05","0.757025","0","485","1999.05","0.757025","0.999525","0.95","0.95"], [74," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7000","7000","6300","3275.77","854.95","2420.82","3275.77","0.519963492","0","3002","6277.77","0.519963492","0.896824286","22.23","722.23"], [75," 269 OTROS PRODUCTOS VARIOS","28000","15000","12200","8112.31","18.18","6047.75","6065.93","0.497207377","0","3695","11807.31","0.664943443","0.787154","392.69","3192.69"], [76," 271 éTILES DE COCINA Y COMEDOR","3500","1500","1150","770.56","135.14","635.42","770.56","0.670052174","0","225","995.56","0.670052174","0.663706667","154.44","504.44"], [77," 273 éTILES DE ASEO Y LIMPIEZA","10000","7000","7000","5996.26","3.69","5992.57","5996.26","0.856608571","0","1002","6998.26","0.856608571","0.999751429","1.74","1.74"], [78," 274 éTILES Y MAT. MDICOS, DE LAB. Y FARMACEUTICOS","0","50","50","18.53","0","18.53","18.53","0.3706","0","31","49.53","0.3706","0.9906","0.47","0.47"], [79," 275 éTILES Y MATERIALES DE OFICINA","37000","19200","15500","14226.13","209.89","14016.24","14226.13","0.917814839","0","893","15119.13","0.917814839","0.787454688","380.87","4080.87"], [80," 279 OTROS éTILES Y MATERIALES","35000","9885","6385","1975.38","31.97","1717.55","1749.52","0.274004699","0","4395","6370.38","0.30937823","0.644449165","14.62","3514.62"], [81," 280 REPUESTOS","25000","10000","7500","4420.55","0","3470.15","3470.15","0.462686667","0","3050","7470.55","0.589406667","0.747055","29.45","2529.45"], [82," 291 ALIMENTOS Y BEBIDAS","0","991","991","990.5","0","990.5","990.5","0.999495459","0","0","990.5","0.999495459","0.999495459","0.5","0.5"], [83," 293 COMBUSTIBLES Y LUBRICANTES","0","1654","1654","1653.59","0","1653.59","1653.59","0.999752116","0","0","1653.59","0.999752116","0.999752116","0.41","0.41"], [84," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","221","221","220.33","0","220.33","220.33","0.996968326","0","0","220.33","0.996968326","0.996968326","0.67","0.67"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","24","24","23.53","0","23.53","23.53","0.980416667","0","0","23.53","0.980416667","0.980416667","0.47","0.47"], [86," 298 éTILES Y MATERIALES DIVERSOS","0","52","52","51.14","0","51.14","51.14","0.983461538","0","0","51.14","0.983461538","0.983461538","0.86","0.86"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","196000","398387","386787","151931.05","375.56","67709.74","68085.3","0.176027891","0","234283.73","386214.78","0.392802886","0.969446242","572.22","12172.22"], [88," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","1768","1668","1467.4","0","1467.4","1467.4","0.879736211","0","200","1667.4","0.879736211","0.943099548","0.6","100.6"], [89," 314 TERRESTRE","70000","108200","108200","106201.08","0","25196.54","25196.54","0.232870055","0","1997","108198.08","0.981525693","0.999982255","1.92","1.92"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","7000","6497","6497","4812.91","0","4812.91","4812.91","0.740789595","0","1584","6396.91","0.740789595","0.984594428","100.09","100.09"], [91," 350 MOBILIARIO","15000","193972","192472","3971.93","375.56","3515.39","3890.95","0.020215668","0","188493","192464.93","0.020636404","0.992230477","7.07","1507.07"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","3000","4715","4715","4511.65","0","4072.95","4072.95","0.863828208","0","63","4574.65","0.956871686","0.970233298","140.35","140.35"], [93," 380 EQUIPO DE COMPUTACIàN","100000","83235","73235","30966.08","0","28644.55","28644.55","0.391131972","0","41946.73","72912.81","0.422831706","0.875987385","322.19","10322.19"], [94,"* 6 TRANSFERENCIAS CORRIENTES","108500","79825","69025","56152.81","0","32886.01","32886.01","0.476436219","0.02","12871.4","69024.23","0.813514089","0.864694394","0.79","10800.77"], [95," 612 INDEMNIZACIONES LABORALES","28000","2800","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","0","0","2800"], [96," 624 CAPACITACIàN Y ESTUDIOS","80000","76525","68525","55652.81","0","32386.01","32386.01","0.47261598","0.02","12871.4","68524.23","0.812153375","0.895448938","0.79","8000.77"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [98," 693 BECAS DE ESTUDIOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"] ]}