{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3930642","3930642","3689433","2806203.49","186256.14","2377650.22","2563906.36","0.694932354","55209.34","540672.66","3402085.49","0.760605624","0.865529216","342556.85","528556.51"], [3,"** 0 FUNCIONAMIENTO","3930642","3930642","3689433","2806203.49","186256.14","2377650.22","2563906.36","0.694932354","55209.34","540672.66","3402085.49","0.760605624","0.865529216","342556.85","528556.51"], [4,"* 0 SERVICIOS PERSONALES","2205568","2255785","2067397","1788665.1","96000.22","1692664.88","1788665.1","0.86517737","0","0","1788665.1","0.86517737","0.792923572","278731.9","467119.9"], [5," 001 PERSONAL FIJO","1653360","1743801","1606021","1391032","69460","1321572","1391032","0.866135623","0","0","1391032","0.866135623","0.797701114","214989","352769"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","126500","114250","0","114250","114250","0.903162055","0","0","114250","0.903162055","0.827898551","12250","23750"], [9," 040 SOBRETIEMPO","0","5496","5496","3994.02","500.01","3494.01","3994.02","0.726713974","0","0","3994.02","0.726713974","0.726713974","1501.98","1501.98"], [10," 050 XIII MES","45514","49914","34744","30304.49","0","30304.49","30304.49","0.872222254","0","0","30304.49","0.872222254","0.607134071","4439.51","19609.51"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","230950","243343","224099","188144.11","19414.99","168729.12","188144.11","0.839558008","0","0","188144.11","0.839558008","0.773164258","35954.89","55198.89"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","25611","27071","24937","20925.4","2191.83","18733.57","20925.4","0.839130609","0","0","20925.4","0.839130609","0.772982158","4011.6","6145.6"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","25611","28361","26227","22639.15","2375.58","20263.57","22639.15","0.863200137","0","0","22639.15","0.863200137","0.798249357","3587.85","5721.85"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5122","5414","4988","4086.83","430.47","3656.36","4086.83","0.819332398","0","0","4086.83","0.819332398","0.754863317","901.17","1327.17"], [15," 091 SUELDOS","17000","7988","7988","7986.5","1408.33","6578.17","7986.5","0.999812218","0","0","7986.5","0.999812218","0.999812218","1.5","1.5"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","7000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [17," 095 SOBRETIEMPO","0","3421","3421","3417.65","0","3417.65","3417.65","0.999020754","0","0","3417.65","0.999020754","0.999020754","3.35","3.35"], [18," 096 XIII MES","700","110","110","110","0","110","110","1","0","0","110","1","1","0","0"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","2700","2866","2866","1774.95","219.01","1555.94","1774.95","0.619312631","0","0","1774.95","0.619312631","0.619312631","1091.05","1091.05"], [20,"* 1 SERVICIOS NO PERSONALES","1068504","941784","888963","663082.8","67834.12","475362.54","543196.66","0.611045297","55209.32","162775.74","881067.86","0.74590596","0.935530716","63104.46","60716.14"], [21," 101 DE EDIFICIOS Y LOCALES","300000","240000","196196","152287.8","0","137059.02","137059.02","0.698582132","50476.92","0","202764.72","0.776202369","0.844853","43908.2","37235.28"], [22," 103 DE EQUIPO DE OFICINA","4400","5350","5350","2709.03","0","2438.1","2438.1","0.455719626","0","2640","5349.03","0.506360748","0.999818692","0.97","0.97"], [23," 105 DE EQUIPO DE TRANSPORTE","10000","1500","1500","1500","0","0","0","0","0","0","1500","1","1","0","0"], [24," 109 OTROS ALQUILERES","86310","25209","25209","21075.79","4152.67","9850.42","14003.09","0.555479789","0","4133","25208.79","0.836042286","0.99999167","0.21","0.21"], [25," 112 ASEO","500","500","500","360","0","240","240","0.48","0","0","360","0.72","0.72","140","140"], [26," 114 ENERGÖA ELCTRICA","62000","57462","51826","43121.83","0","43121.83","43121.83","0.832050129","0","0","43121.83","0.832050129","0.750440813","8704.17","14340.17"], [27," 115 TELECOMUNICACIONES","4500","4355","4130","103.03","0","77.3","77.3","0.018716707","0","0","103.03","0.024946731","0.023657865","4026.97","4251.97"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","27500","40560","40560","40558.16","0","29625.88","29625.88","0.730421105","0","0","40558.16","0.999954635","0.999954635","1.84","1.84"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","11170.68","0","8377.92","8377.92","0.558528","0","0","11170.68","0.744712","0.744712","3829.32","3829.32"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","17470","6841","6841","4276.04","280.34","1122.75","1403.09","0.205100132","0","2555","6831.04","0.625060664","0.998544073","9.96","9.96"], [31," 131 ANUNCIOS Y AVISOS","2500","1500","1500","831.44","0","831.44","831.44","0.554293333","0","571","1402.44","0.554293333","0.93496","97.56","97.56"], [32," 132 PROMOCIàN Y PUBLICIDAD","10000","15400","15400","15311.02","0","15041.02","15041.02","0.97668961","0","87","15398.02","0.994222078","0.999871429","1.98","1.98"], [33," 141 VIµTICOS DENTRO DEL PAÖS","18000","24800","24800","22878","4353","18525","22878","0.9225","0","1909","24787","0.9225","0.999475806","13","13"], [34," 142 VIµTICOS EN EL EXTERIOR","35000","66000","66000","53500","8400","45100","53500","0.810606061","0","12500","66000","0.810606061","1","0","0"], [35," 143 VIµTICOS A OTRAS PERSONAS","1000","316","316","316","0","316","316","1","0","0","316","1","1","0","0"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12000","16100","16100","9724.47","305","8834.27","9139.27","0.567656522","0","6003","15727.47","0.604004348","0.976861491","372.53","372.53"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","20000","46000","46000","20872.16","2476","16886.36","19362.36","0.42092087","0","25127","45999.16","0.453742609","0.999981739","0.84","0.84"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","4500","4260","4260","4254.5","4244.5","10","4254.5","0.99870892","0","0","4254.5","0.99870892","0.99870892","5.5","5.5"], [39," 154 TRANSPORTE DE BIENES","5000","710","710","397","76.75","295.25","372","0.523943662","0","270","667","0.55915493","0.93943662","43","43"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","1000","620","25","595","620","0.62","0","380","1000","0.62","1","0","0"], [41," 164 GASTOS DE SEGUROS","8500","12149","12149","10159.81","0","10019.81","10019.81","0.8247436","0","1988.9","12148.71","0.836267182","0.99997613","0.29","0.29"], [42," 165 SERVICIOS COMERCIALES","80917","235691","235691","154812.25","34124.1","78983.39","113107.49","0.479897366","0","80876","235688.25","0.656844131","0.999988332","2.75","2.75"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","139407","75607","75607","63870.94","9396.76","30118.95","39515.71","0.522646184","0","11619.84","75490.78","0.844775484","0.998462841","116.22","116.22"], [44," 181 MANT. Y REP. DE EDIFICIOS","23000","5192","2036","0","0","0","0","0","4732.4","372","5104.4","0","0.983127889","1664","87.6"], [45," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","60000","15550","15550","11805.05","0","5585.52","5585.52","0.359197428","0","3744","15549.05","0.759167203","0.999938907","0.95","0.95"], [46," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","90000","17551","17551","9547.13","0","5402.2","5402.2","0.307800125","0","8000","17547.13","0.543965016","0.9997795","3.87","3.87"], [47," 189 OTROS MANTENIMIENTOS Y REPARACIONES","30000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [48," 192 SERVICIOS BµSICOS","0","4628","4628","4537.98","0","4537.98","4537.98","0.980548833","0","0","4537.98","0.980548833","0.980548833","90.02","90.02"], [49," 194 INFORMACIàN Y PUBLICIDAD","0","22","22","21.88","0","21.88","21.88","0.994545455","0","0","21.88","0.994545455","0.994545455","0.12","0.12"], [50," 196 TRANSPORTE DE PERSONAS Y BIENES","0","190","190","189.6","0","189.6","189.6","0.997894737","0","0","189.6","0.997894737","0.997894737","0.4","0.4"], [51," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","2141","2141","2071.21","0","1955.65","1955.65","0.913428305","0","0","2071.21","0.967403083","0.967403083","69.79","69.79"], [52," 199 MANTENIMIENTO Y REPARACIàN","0","200","200","200","0","200","200","1","0","0","200","1","1","0","0"], [53,"* 2 MATERIALES Y SUMINISTROS","352070","184389","184389","125525.73","15776.16","105216.1","120992.26","0.656179382","0","58152.19","183677.92","0.680765827","0.996143588","711.08","711.08"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","41070","18170","18170","11269.21","323.96","10945.25","11269.21","0.620209686","0","6894.58","18163.79","0.620209686","0.999658228","6.21","6.21"], [55," 203 BEBIDAS","7000","5740","5740","3776.53","268.65","3507.88","3776.53","0.657932056","0","1904","5680.53","0.657932056","0.989639373","59.47","59.47"], [56," 212 CALZADO","1000","2000","2000","1510.24","795.61","714.63","1510.24","0.75512","0","488","1998.24","0.75512","0.99912","1.76","1.76"], [57," 214 PRENDAS DE VESTIR","12000","32900","32900","32125.83","8592.75","22761.91","31354.66","0.953029179","0","773","32898.83","0.976468997","0.999964438","1.17","1.17"], [58," 221 DISEL","23000","18000","18000","11358.62","0","11358.62","11358.62","0.631034444","0","6641","17999.62","0.631034444","0.999978889","0.38","0.38"], [59," 223 GASOLINA","27000","5346","5346","2554.8","0","2554.8","2554.8","0.477890011","0","2791","5345.8","0.477890011","0.999962589","0.2","0.2"], [60," 224 LUBRICANTES","1000","1000","1000","149.8","0","111.28","111.28","0.11128","0","808","957.8","0.1498","0.9578","42.2","42.2"], [61," 231 IMPRESOS","24000","3671","3671","1170.8","0","1170.8","1170.8","0.318932171","0","2500","3670.8","0.318932171","0.999945519","0.2","0.2"], [62," 232 PAPELERÖA","31000","11806","11806","9030.73","1029.67","7439.3","8468.97","0.717344571","0","2773.16","11803.89","0.764927156","0.999821277","2.11","2.11"], [63," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","3000","1500","1500","1341.46","0","413.46","413.46","0.27564","0","158","1499.46","0.894306667","0.99964","0.54","0.54"], [64," 242 INSECTICIDAS, FUMIGANTES Y OTROS","7000","2500","2500","1333.74","313.72","1020.02","1333.74","0.533496","0","1163","2496.74","0.533496","0.998696","3.26","3.26"], [65," 243 PINTURAS, COLORANTES Y TINTES","2000","889","889","888.06","0","299.56","299.56","0.33696288","0","0","888.06","0.998942632","0.998942632","0.94","0.94"], [66," 244 PRODUCTOS MEDICINALES Y FARMACEUTICOS","0","75","75","36.25","0","36.25","36.25","0.483333333","0","38","74.25","0.483333333","0.99","0.75","0.75"], [67," 249 OTROS PRODUCTOS QUÖMICOS","11000","2275","2275","177.92","0","177.92","177.92","0.078206593","0","1955","2132.92","0.078206593","0.937547253","142.08","142.08"], [68," 254 MATERIAL DE FONTANERÖA","0","225","225","23.53","0","23.53","23.53","0.104577778","0","200","223.53","0.104577778","0.993466667","1.47","1.47"], [69," 255 MATERIAL ELCTRICO","9000","2200","2200","1418.24","34.23","1384.01","1418.24","0.644654545","0","777","2195.24","0.644654545","0.997836364","4.76","4.76"], [70," 256 MATERIAL METµLICO","500","100","100","4.76","0","4.76","4.76","0.0476","0","25","29.76","0.0476","0.2976","70.24","70.24"], [71," 259 OTROS MATERIALES DE CONSTRUCCIàN","3000","900","900","100.78","0","100.78","100.78","0.111977778","0","795","895.78","0.111977778","0.995311111","4.22","4.22"], [72," 262 HERRAMIENTAS E INSTRUMENTOS","2000","1000","1000","476.49","0","476.49","476.49","0.47649","0","520","996.49","0.47649","0.99649","3.51","3.51"], [73," 263 MATERIAL Y ARTÖCULOS DE SEGURI","2000","1515","1515","1514.05","0","1514.05","1514.05","0.999372937","0","0","1514.05","0.999372937","0.999372937","0.95","0.95"], [74," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7000","7000","7000","3452.27","723.13","2729.14","3452.27","0.493181429","0","3547","6999.27","0.493181429","0.999895714","0.73","0.73"], [75," 269 OTROS PRODUCTOS VARIOS","28000","15000","15000","10463.51","2715.33","7373.68","10089.01","0.672600667","0","4535","14998.51","0.697567333","0.999900667","1.49","1.49"], [76," 271 éTILES DE COCINA Y COMEDOR","3500","1500","1500","770.56","101.01","669.55","770.56","0.513706667","0","460","1230.56","0.513706667","0.820373333","269.44","269.44"], [77," 273 éTILES DE ASEO Y LIMPIEZA","10000","7000","7000","5996.26","0","5996.26","5996.26","0.856608571","0","1002","6998.26","0.856608571","0.999751429","1.74","1.74"], [78," 274 éTILES Y MAT. MDICOS, DE LAB. Y FARMACEUTICOS","0","50","50","18.53","0","18.53","18.53","0.3706","0","31","49.53","0.3706","0.9906","0.47","0.47"], [79," 275 éTILES Y MATERIALES DE OFICINA","37000","19200","19200","14431.65","107.7","14133.95","14241.65","0.741752604","0","4693","19124.65","0.751648438","0.996075521","75.35","75.35"], [80," 279 OTROS éTILES Y MATERIALES","35000","9885","9885","2333.85","0","1870.45","1870.45","0.189221042","0","7540.45","9874.3","0.236100152","0.998917552","10.7","10.7"], [81," 280 REPUESTOS","25000","10000","10000","4858.17","770.4","3470.15","4240.55","0.424055","0","5140","9998.17","0.485817","0.999817","1.83","1.83"], [82," 291 ALIMENTOS Y BEBIDAS","0","991","991","990.5","0","990.5","990.5","0.999495459","0","0","990.5","0.999495459","0.999495459","0.5","0.5"], [83," 293 COMBUSTIBLES Y LUBRICANTES","0","1654","1654","1653.59","0","1653.59","1653.59","0.999752116","0","0","1653.59","0.999752116","0.999752116","0.41","0.41"], [84," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","221","221","220.33","0","220.33","220.33","0.996968326","0","0","220.33","0.996968326","0.996968326","0.67","0.67"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","24","24","23.53","0","23.53","23.53","0.980416667","0","0","23.53","0.980416667","0.980416667","0.47","0.47"], [86," 298 éTILES Y MATERIALES DIVERSOS","0","52","52","51.14","0","51.14","51.14","0.983461538","0","0","51.14","0.983461538","0.983461538","0.86","0.86"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","196000","471659","471659","168635.65","5054.24","68565.69","73619.93","0.156087194","0","303014.73","471650.38","0.357537225","0.999981724","8.62","8.62"], [88," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","2073","2073","1959.58","0","1467.4","1467.4","0.707863","0","113","2072.58","0.945287024","0.999797395","0.42","0.42"], [89," 314 TERRESTRE","70000","106202","106202","106201.08","0","25196.54","25196.54","0.237251088","0","0","106201.08","0.999991337","0.999991337","0.92","0.92"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","7000","4813","4813","4812.91","0","4812.91","4812.91","0.999981301","0","0","4812.91","0.999981301","0.999981301","0.09","0.09"], [91," 350 MOBILIARIO","15000","193972","193972","4712.26","97.4","3793.55","3890.95","0.020059338","0","189258","193970.26","0.024293506","0.99999103","1.74","1.74"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","3000","4715","4715","4650.74","0","4650.74","4650.74","0.986371156","0","63","4713.74","0.986371156","0.999732768","1.26","1.26"], [93," 380 EQUIPO DE COMPUTACIàN","100000","159884","159884","46299.08","4956.84","28644.55","33601.39","0.210161054","0","113580.73","159879.81","0.289579195","0.999973794","4.19","4.19"], [94,"* 6 TRANSFERENCIAS CORRIENTES","108500","77025","77025","60294.21","1591.4","35841.01","37432.41","0.48597741","0.02","16730","77024.23","0.782787537","0.999990003","0.79","0.77"], [95," 612 INDEMNIZACIONES LABORALES","28000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [96," 624 CAPACITACIàN Y ESTUDIOS","80000","76525","76525","59794.21","1591.4","35341.01","36932.41","0.482618883","0.02","16730","76524.23","0.781368311","0.999989938","0.79","0.77"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [98," 693 BECAS DE ESTUDIOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"] ]}