{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3867553","3867553","2134244","1517414.09","80522.93","1228702.81","1309225.74","0.613437704","214449.28","416615.45","2148478.82","0.710984353","0.555513737","200214.46","1719074.18"], [3,"** 0 FUNCIONAMIENTO","3867553","3867553","2134244","1517414.09","80522.93","1228702.81","1309225.74","0.613437704","214449.28","416615.45","2148478.82","0.710984353","0.555513737","200214.46","1719074.18"], [4,"* 0 SERVICIOS PERSONALES","2702923","2702473","1260335","1044665.51","42395.57","1002269.94","1044665.51","0.828879234","0","40164.55","1084830.06","0.828879234","0.401421239","175504.94","1617642.94"], [5," 001 PERSONAL FIJO","1863660","1834478","779088","711809.32","0","711809.32","711809.32","0.913644312","0","1732.69","713542.01","0.913644312","0.388961879","65545.99","1120935.99"], [6," 002 PERSONAL TRANSITORIO","0","45100","45100","2430","0","2430","2430","0.053880266","0","0","2430","0.053880266","0.053880266","42670","42670"], [7," 003 PERSONAL CONTINGENTE","54000","26451","26451","2385","700","1685","2385","0.090166723","0","0","2385","0.090166723","0.090166723","24066","24066"], [8," 030 GASTOS DE REPRESENTACION FIJOS","138000","140200","59700","57450","0","57450","57450","0.962311558","0","0","57450","0.962311558","0.409771755","2250","82750"], [9," 040 SOBRETIEMPOS","5010","5010","2505","437.51","0","437.51","437.51","0.174654691","0","2067.48","2504.99","0.174654691","0.499998004","0.01","2505.01"], [10," 050 XIII MES","159805","163567","60054","46796.34","1482.11","45314.23","46796.34","0.779237686","0","0","46796.34","0.779237686","0.286098907","13257.66","116770.66"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","289555","295934","131566","109085.33","22197.26","86888.07","109085.33","0.829130094","0","0","109085.33","0.829130094","0.368613711","22480.67","186848.67"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","28765","29443","13141","10841.11","2308.62","8532.49","10841.11","0.824983639","0","0","10841.11","0.824983639","0.368206704","2299.89","18601.89"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","28765","30444","14142","11762.11","2488.62","9273.49","11762.11","0.83171475","0","0","11762.11","0.83171475","0.386352319","2379.89","18681.89"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5753","5886","2628","2076.08","447.72","1628.36","2076.08","0.789984779","0","0","2076.08","0.789984779","0.352714917","551.92","3809.92"], [15," 091 SUELDOS","63250","91492","91492","70504.32","8473.99","62030.33","70504.32","0.770606392","0","20987.34","91491.66","0.770606392","0.999996284","0.34","0.34"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","47400","8348","8348","3600","100","3500","3600","0.431241016","0","4748","8348","0.431241016","1","0","0"], [17," 095 SOBRETIEMPO","1010","1670","1670","1517.03","240.83","1276.2","1517.03","0.908401198","0","151.67","1668.7","0.908401198","0.999221557","1.3","1.3"], [18," 096 XIII MES","0","1944","1944","1377.27","527.99","849.28","1377.27","0.708472222","0","566.42","1943.69","0.708472222","0.999840535","0.31","0.31"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","17950","22506","22506","12594.09","3428.43","9165.66","12594.09","0.55958811","0","9910.95","22505.04","0.55958811","0.999957345","0.96","0.96"], [20,"* 1 SERVICIOS NO PERSONALES","901272","840334","567164","293704.72","35490.01","172625.51","208115.52","0.366940638","214449.28","248762.26","756916.26","0.517847959","0.900732637","24697.02","83417.74"], [21," 101 DE EDIFICIOS Y LOCALES","254760","243960","101706","83704.74","0","83704.74","83704.74","0.823006902","160154.88","96.68","243956.3","0.823006902","0.999984834","17904.58","3.7"], [22," 105 DE EQUIPO DE TRANSPORTE","0","4000","4000","2835.5","2835.5","0","2835.5","0.708875","0","1164.5","4000","0.708875","1","0","0"], [23," 109 OTROS ALQUILERES","40912","49860","35475","26751.04","3414.34","11352.7","14767.04","0.416266103","16435.2","6667.16","49853.4","0.754081466","0.999867629","2056.8","6.6"], [24," 112 ASEO","400","400","400","90","0","90","90","0.225","0","310","400","0.225","1","0","0"], [25," 114 ENERGÖA ELCTRICA","60000","55000","22276","17051.7","0","17051.7","17051.7","0.765474053","0","5224.3","22276","0.765474053","0.405018182","0","32724"], [26," 115 TELECOMUNICACIONES","500","500","500","25.77","0","0","0","0","0","474.23","500","0.05154","1","0","0"], [27," 116 SERVICIO DE TRANSMISIàN DE DATOS","56000","56000","56000","37197.41","9061.39","473.18","9534.57","0.170260179","0","18802.59","56000","0.664239464","1","0","0"], [28," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","8151.1","683.97","1995.37","2679.34","0.178622667","0","6848.9","15000","0.543406667","1","0","0"], [29," 120 IMPRESION, ENCUADERNACION Y OTROS","7000","7000","4750","2791.63","413.02","1699.16","2112.18","0.444669474","0","1958.37","4750","0.587711579","0.678571429","0","2250"], [30," 131 ANUNCIOS Y AVISOS","1800","1800","750","240.68","0","240.68","240.68","0.320906667","0","509.32","750","0.320906667","0.416666667","0","1050"], [31," 132 PROMOCIàN Y PUBLICIDAD","20000","1000","1000","0","0","0","0","0","0","1000","1000","0","1","0","0"], [32," 141 VIµTICOS DENTRO DEL PAÖS","12000","12000","12000","6324","5400","924","6324","0.527","0","5676","12000","0.527","1","0","0"], [33," 142 VIµTICOS EN EL EXTERIOR","62000","30800","10800","10800","0","10800","10800","1","0","0","10800","1","0.350649351","0","20000"], [34," 151 TRANSPORTE DENTRO DEL PAÖS","18000","18000","13999","1597","210","1387","1597","0.114079577","0","12402","13999","0.114079577","0.777722222","0","4001"], [35," 152 TRANSPORTE DE O PARA EL EXTERIOR","40000","20602","602","601.74","0","601.74","601.74","0.999568106","0","0","601.74","0.999568106","0.029207844","0.26","20000.26"], [36," 154 TRANSPORTE DE BIENES","1500","1200","325","100.75","0","100.75","100.75","0.31","0","224.25","325","0.31","0.270833333","0","875"], [37," 162 COMISIONES Y GASTOS BANCARIOS","500","500","500","5","0","5","5","0.01","0","495","500","0.01","1","0","0"], [38," 164 GASTOS DE SEGUROS","18300","18300","18300","224.84","0","144.84","144.84","0.007914754","0","18075.16","18300","0.012286339","1","0","0"], [39," 165 SERVICIOS COMERCIALES","123000","126404","126404","14275.41","1546.39","6321.67","7868.06","0.06224534","0","112126.91","126402.32","0.112934796","0.999986709","1.68","1.68"], [40," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","37000","38200","38200","22814.98","10707.92","5191.82","15899.74","0.41622356","0","15385.01","38199.99","0.597250785","0.999999738","0.01","0.01"], [41," 181 MANT. Y REP. DE EDIFICIOS","102000","68737","35606","21387.95","1191.85","20196.1","21387.95","0.600683874","37859.2","9485.65","68732.8","0.600683874","0.999938898","4732.4","4.2"], [42," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","10000","23971","21471","17341.06","25.63","369.93","395.56","0.018422989","0","4129.94","21471","0.807650319","0.895707313","0","2500"], [43," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","8100","12700","12700","10709.28","0","3099.79","3099.79","0.244077953","0","1990.72","12700","0.843250394","1","0","0"], [44," 191 ALQUILERES","0","25265","25265","0","0","0","0","0","0","25265","25265","0","1","0","0"], [45," 192 SERVICIOS BµSICOS","12000","3353","3353","3352.6","0","3352.6","3352.6","0.999880704","0","0.4","3353","0.999880704","1","9.09273E-14","0"], [46," 193 IMPRESIàN, ENCUADERNACIàN Y OTROS","0","455","455","454.75","0","454.75","454.75","0.999450549","0","0","454.75","0.999450549","0.999450549","0.25","0.25"], [47," 196 TRANSPORTE DE PERSONAS Y BIENES","500","600","600","453.5","0","453.5","453.5","0.755833333","0","146.5","600","0.755833333","1","0","0"], [48," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","3385","3385","3383.96","0","2180.21","2180.21","0.644079764","0","0","3383.96","0.999692762","0.999692762","1.04","1.04"], [49," 199 MANTENIMIENTO Y REPARACIàN","0","1342","1342","1038.33","0","434.28","434.28","0.323606557","0","303.67","1342","0.773718331","1","0","0"], [50,"* 2 MATERIALES Y SUMINISTROS","108533","121394","117093","68112.74","237.35","34797.88","35035.23","0.299208578","0","48970.54","117083.28","0.581697796","0.964489843","9.72","4310.72"], [51," 201 ALIMENTOS PARA CONSUMO HUMANO","11000","11000","8499","2744.61","151.89","2592.72","2744.61","0.322933286","0","5748.39","8493","0.322933286","0.772090909","6","2507"], [52," 203 BEBIDAS","5000","4450","4450","1835.39","483.16","1352.23","1835.39","0.412447191","0","2614.61","4450","0.412447191","1","0","0"], [53," 211 ACABADO TEXTIL","1000","1710","1210","1123.5","0","0","0","0","0","86.5","1210","0.928512397","0.707602339","0","500"], [54," 212 CALZADO","1500","1500","1500","347.73","262.15","85.58","347.73","0.23182","0","1152.27","1500","0.23182","1","0","0"], [55," 214 PRENDAS DE VESTIR","18000","18200","18200","3056.83","0","682.66","682.66","0.037508791","0","15143.17","18200","0.167957692","1","0","0"], [56," 221 DISEL","18000","14410","14410","14410","602.93","764.1","1367.03","0.094866759","0","0","14410","1","1","0","0"], [57," 223 GASOLINA","8000","4200","4200","4200","367.62","366.81","734.43","0.174864286","0","0","4200","1","1","0","0"], [58," 224 LUBRICANTES","500","500","500","104.88","0","0","0","0","0","395.12","500","0.20976","1","0","0"], [59," 231 IMPRESOS","1200","1715","1715","1079.62","0","687.14","687.14","0.400664723","0","635.38","1715","0.629516035","1","0","0"], [60," 232 PAPELERÖA","5001","3151","3151","1255.41","620.6","260.27","880.87","0.279552523","0","1895.59","3151","0.398416376","1","0","0"], [61," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","900","900","900","458.22","170.13","288.05","458.18","0.509088889","0","441.78","900","0.509133333","1","0","0"], [62," 242 INSECTICIDAS, FUMIGANTES Y OTROS","1200","1600","1600","593.84","27.82","566.02","593.84","0.37115","0","1006.16","1600","0.37115","1","0","0"], [63," 243 PINTURAS, COLORANTES Y TINTES","1000","1180","680","199.37","0","199.37","199.37","0.293191176","0","480.63","680","0.293191176","0.576271186","0","500"], [64," 249 OTROS PRODUCTOS QUÖMICOS","1000","1000","1000","427.91","36.01","387.07","423.08","0.42308","0","572.09","1000","0.42791","1","0","0"], [65," 254 MATERIAL DE FONTANERÖA","300","350","300","58.8","0","58.8","58.8","0.196","0","241.2","300","0.196","0.857142857","0","50"], [66," 255 MATERIAL ELCTRICO","800","750","750","208.2","6.4","201.8","208.2","0.2776","0","541.8","750","0.2776","1","0","0"], [67," 256 MATERIAL METµLICO","250","250","250","29.84","8.52","21.32","29.84","0.11936","0","220.16","250","0.11936","1","0","0"], [68," 259 OTROS MATERIALES DE CONSTRUCCIàN","400","500","450","66.27","0","66.27","66.27","0.147266667","0","383.73","450","0.147266667","0.9","0","50"], [69," 262 HERRAMIENTAS E INSTRUMENTOS","200","650","650","194.39","0","194.39","194.39","0.299061538","0","455.61","650","0.299061538","1","0","0"], [70," 263 MATERIAL Y ARTÖCULOS DE SEGURI","0","50","50","1.87","0","1.87","1.87","0.0374","0","48.13","50","0.0374","1","0","0"], [71," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","3000","4350","3850","3109.42","18.18","3091.24","3109.42","0.807641558","0","740.58","3850","0.807641558","0.885057471","0","500"], [72," 269 OTROS PRODUCTOS VARIOS","8000","5690","5690","1687.41","439.65","1247.76","1687.41","0.296557118","0","4002.59","5690","0.296557118","1","0","0"], [73," 271 éTILES DE COCINA Y COMEDOR","800","1050","850","340.77","0","340.77","340.77","0.400905882","0","509.23","850","0.400905882","0.80952381","0","200"], [74," 273 éTILES DE ASEO Y LIMPIEZA","6000","5200","5200","2184.96","31.57","2153.39","2184.96","0.420184615","0","3015.04","5200","0.420184615","1","0","0"], [75," 275 éTILES Y MATERIALES DE OFICINA","482","17212","17212","14792.43","-5344.65","15650.76","10306.11","0.598774692","0","2419.57","17212","0.859425401","1","0","0"], [76," 279 OTROS éTILES Y MATERIALES","3000","2600","2600","604.88","26.8","578.08","604.88","0.232646154","0","1995.12","2600","0.232646154","1","0","0"], [77," 280 REPUESTOS","9000","14600","14600","11023.91","2328.57","987.13","3315.7","0.22710274","0","3576.09","14600","0.755062329","1","0","0"], [78," 291 ALIMENTOS Y BEBIDAS","1000","1000","1000","350","0","350","350","0.35","0","650","1000","0.35","1","0","0"], [79," 292 TEXTILES Y VESTUARIO","0","65","65","64.19","0","64.19","64.19","0.987538462","0","0","64.19","0.987538462","0.987538462","0.81","0.81"], [80," 293 COMBUSTIBLES Y LUBRICANTES","2000","1298","1298","1297.13","0","1297.13","1297.13","0.999329738","0","0","1297.13","0.999329738","0.999329738","0.87","0.87"], [81," 294 PRODUCTOS DE PAPEL Y CARTàN","0","140","140","140","0","140","140","1","0","0","140","1","1","0","0"], [82," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","1","1","0.43","0","0.43","0.43","0.43","0","0","0.43","0.43","0.43","0.57","0.57"], [83," 298 éTILES Y MATERIALES DIVERSOS","0","41","41","40.45","0","40.45","40.45","0.986585366","0","0","40.45","0.986585366","0.986585366","0.55","0.55"], [84," 299 REPUESTOS","0","81","81","80.08","0","80.08","80.08","0.988641975","0","0","80.08","0.988641975","0.988641975","0.92","0.92"], [85,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","60875","125854","124154","87036.56","0","17562.04","17562.04","0.141453678","0","37117.44","124154","0.701037099","0.986492285","0","1700"], [86," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","3150","3150","2140","0","2140","2140","0.679365079","0","1010","3150","0.679365079","1","0","0"], [87," 314 TERRESTRE","0","58529","58529","58529","0","0","0","0","0","0","58529","1","1","0","0"], [88," 320 EQUIPO EDUCACIONAL Y RECREATIVO","6000","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [89," 350 MOBILIARIO DE OFICINA","7500","13800","12100","10378.5","0","4048.76","4048.76","0.334608264","0","1721.5","12100","0.857727273","0.876811594","0","1700"], [90," 370 MAQUINARIA Y EQUIPOS VARIOS","7500","7500","7500","4115.49","0","219.3","219.3","0.02924","0","3384.51","7500","0.548732","1","0","0"], [91," 380 EQUIPO DE COMPUTACIàN","38875","42875","42875","11873.57","0","11153.98","11153.98","0.260151137","0","31001.43","42875","0.276934577","1","0","0"], [92,"* 6 TRANSFERENCIAS CORRIENTES","93950","77498","65498","23894.56","2400","1447.44","3847.44","0.058741336","0","41600.66","65495.22","0.364813582","0.845121422","2.78","12002.78"], [93," 614 BONIFICACIàN POR ANTIGUEDAD","33250","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [94," 615 PRIMA DE ANTIGUEDAD","0","16798","16798","1447.44","0","1447.44","1447.44","0.086167401","0","15347.78","16795.22","0.086167401","0.999834504","2.78","2.78"], [95," 623 BECAS DE POST-GRADOS, MAESTRÖAS Y DOCTORADOS","0","5400","5400","0","0","0","0","0","0","5400","5400","0","1","0","0"], [96," 624 CAPACITACIàN Y ESTUDIOS","60000","54600","42600","22447.12","2400","0","2400","0.056338028","0","20152.88","42600","0.5269277","0.78021978","0","12000"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","700","700","700","0","0","0","0","0","0","700","700","0","1","0","0"] ]}