{ "fields": [{"id":"_id","type":"int"},{"id":"DESCRIPCIàN","type":"text"},{"id":"Presupuesto\nLey","type":"text"},{"id":"Presupuesto\nModificado","type":"text"},{"id":"Asignado\nModificado","type":"text"},{"id":"Compromiso Acumulado","type":"text"},{"id":"Devengado","type":"text"},{"id":"Pagado","type":"text"},{"id":"Total Ejecutado","type":"text"},{"id":"% Ejecutado","type":"text"},{"id":"Saldo de Contratos por Ejecutar","type":"text"},{"id":"Saldo en Bloqueo","type":"text"},{"id":"Total Comprometido","type":"text"},{"id":"% Comprometido\na la fecha","type":"text"},{"id":"% de\nComprometido\nanual","type":"text"},{"id":"Saldo a la fecha","type":"text"},{"id":"Saldo Anual","type":"text"}], "records": [ [1,"","(a)","(b)","(c)","(d)","(e)","(f)","(g)=(e+f)","(h)=(g/c*100)","(i)","(j)","(k)=(d+i+j)","(l)=(d/c*100)","(m)=(k/b*100)","(n)=(c-d)","(¤)=(b-k)"], [2,"*** TOTAL","3930642","3930642","3072907","2200317.05","124784.85","1871925.58","1996710.43","0.649778998","60915.14","514240.13","2775472.32","0.716037631","0.706111704","358349.82","1155169.68"], [3,"** 0 FUNCIONAMIENTO","3930642","3930642","3072907","2200317.05","124784.85","1871925.58","1996710.43","0.649778998","60915.14","514240.13","2775472.32","0.716037631","0.706111704","358349.82","1155169.68"], [4,"* 0 SERVICIOS PERSONALES","2205568","2327166","1772845","1426945.96","96513.1","1330432.86","1426945.96","0.804890422","0","0","1426945.96","0.804890422","0.613168962","345899.04","900220.04"], [5," 001 PERSONAL FIJO","1653360","1745801","1332461","1101122","69460","1031662","1101122","0.826382161","0","0","1101122","0.826382161","0.630725953","231339","644679"], [6," 002 PERSONAL TRANSITORIO","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"], [7," 003 PERSONAL CONTINGENTE","54000","54000","40500","0","0","0","0","0","0","0","0","0","0","40500","54000"], [8," 030 GASTOS DE REPRESENTACIàN FIJOS","138000","138000","103500","91250","0","91250","91250","0.881642512","0","0","91250","0.881642512","0.661231884","12250","46750"], [9," 040 SOBRETIEMPO","0","3496","3496","3494.01","629.18","2864.83","3494.01","0.999430778","0","0","3494.01","0.999430778","0.999430778","1.99","1.99"], [10," 050 XIII MES","45514","49914","34744","30304.49","267.39","30037.1","30304.49","0.872222254","0","0","30304.49","0.872222254","0.607134071","4439.51","19609.51"], [11," 071 CUOTA PATRONAL DE SEGURO SOCIAL","230950","243343","185611","149751.36","19489.29","130262.07","149751.36","0.806802183","0","0","149751.36","0.806802183","0.615392101","35859.64","93591.64"], [12," 072 CUOTA PATRONAL DE SEGURO EDUCATIVO","25611","27071","20669","16569.24","2221.67","14347.57","16569.24","0.801646911","0","0","16569.24","0.801646911","0.612066049","4099.76","10501.76"], [13," 073 CUOTA PATRONAL DE RIESGO PROFESIONAL","25611","28361","21959","17937.99","2382.92","15555.07","17937.99","0.816885559","0","0","17937.99","0.816885559","0.632487924","4021.01","10423.01"], [14," 074 CUOTA PATRONAL PARA EL FONDO COMPLEMENTARIO","5122","5414","4136","3227.77","417.49","2810.28","3227.77","0.780408607","0","0","3227.77","0.780408607","0.596189509","908.23","2186.23"], [15," 091 SUELDOS","17000","17779","14114","7986.5","1408.33","6578.17","7986.5","0.565856596","0","0","7986.5","0.565856596","0.449209742","6127.5","9792.5"], [16," 094 GASTOS DE REPRESENTACIàN FIJO","7000","7000","5251","0","0","0","0","0","0","0","0","0","0","5251","7000"], [17," 095 SOBRETIEMPO","0","3421","3421","3417.65","0","3417.65","3417.65","0.999020754","0","0","3417.65","0.999020754","0.999020754","3.35","3.35"], [18," 096 XIII MES","700","700","492","110","0","110","110","0.223577236","0","0","110","0.223577236","0.157142857","382","590"], [19," 099 CONTRIBUCIONES A LA SEGURIDAD SOCIAL","2700","2866","2491","1774.95","236.83","1538.12","1774.95","0.712545163","0","0","1774.95","0.712545163","0.619312631","716.05","1091.05"], [20,"* 1 SERVICIOS NO PERSONALES","1068504","1041259","801218","542466.69","13425.81","365993.32","379419.13","0.473552928","60915.12","265759.86","869141.67","0.67705255","0.834702672","-7008.55","172117.33"], [21," 101 DE EDIFICIOS Y LOCALES","300000","300000","168548","121830.24","0","106601.46","106601.46","0.632469445","60915.12","60764.01","243509.37","0.722822223","0.8116979","-14046.25","56490.63"], [22," 103 DE EQUIPO DE OFICINA","4400","5350","4910","2709.03","0","1896.3","1896.3","0.386211813","0","2200","4909.03","0.551737271","0.917575701","0.97","440.97"], [23," 105 DE EQUIPO DE TRANSPORTE","10000","6000","5000","0","0","0","0","0","0","5000","5000","0","0.833333333","0","1000"], [24," 109 OTROS ALQUILERES","86310","43172","34541","21075.79","0","8721.57","8721.57","0.252499059","0","12983","34058.79","0.610167337","0.788909247","482.21","9113.21"], [25," 112 ASEO","500","500","500","360","0","0","0","0","0","0","360","0.72","0.72","140","140"], [26," 114 ENERGÖA ELCTRICA","62000","57462","40554","33693.47","0","33693.47","33693.47","0.830829758","0","0","33693.47","0.830829758","0.586360899","6860.53","23768.53"], [27," 115 TELECOMUNICACIONES","4500","4355","3455","103.03","0","60.12","60.12","0.017400868","0","0","103.03","0.02982055","0.023657865","3351.97","4251.97"], [28," 116 SERVICIO DE TRANSMISIàN DE DATOS","27500","40560","40560","40558.16","0","23199.96","23199.96","0.571991124","0","0","40558.16","0.999954635","0.999954635","1.84","1.84"], [29," 117 SERVICIO DE TELEFONÖA CELULAR","15000","15000","15000","11170.68","0","6516.16","6516.16","0.434410667","0","0","11170.68","0.744712","0.744712","3829.32","3829.32"], [30," 120 IMPRESIàN, ENCUADERNACIàN Y OTROS","17470","16470","14125","3579.47","0","369.47","369.47","0.026157168","0","10294","13873.47","0.253413805","0.842347905","251.53","2596.53"], [31," 131 ANUNCIOS Y AVISOS","2500","2500","2000","678.28","0","678.28","678.28","0.33914","0","1046","1724.28","0.33914","0.689712","275.72","775.72"], [32," 132 PROMOCIàN Y PUBLICIDAD","10000","18000","18000","15041.02","9581.42","4874.6","14456.02","0.803112222","0","2955","17996.02","0.835612222","0.999778889","3.98","3.98"], [33," 141 VIµTICOS DENTRO DEL PAÖS","18000","21800","20000","18315","1270","17045","18315","0.91575","0","1192","19507","0.91575","0.894816514","493","2293"], [34," 142 VIµTICOS EN EL EXTERIOR","35000","46000","46000","32300","0","32300","32300","0.702173913","0","13700","46000","0.702173913","1","0","0"], [35," 143 VIµTICOS A OTRAS PERSONAS","1000","1100","800","316","0","316","316","0.395","0","484","800","0.395","0.727272727","0","300"], [36," 151 TRANSPORTE DENTRO DEL PAÖS","12000","12000","10800","7554.27","205","7349.27","7554.27","0.699469444","0","2428","9982.27","0.699469444","0.831855833","817.73","2017.73"], [37," 152 TRANSPORTE DE O PARA EL EXTERIOR","20000","31000","31000","13319.36","0","13319.36","13319.36","0.429656774","0","17680","30999.36","0.429656774","0.999979355","0.64","0.64"], [38," 153 TRANSPORTE DE OTRAS PERSONAS","4500","4000","2650","10","0","10","10","0.003773585","0","2640","2650","0.003773585","0.6625","0","1350"], [39," 154 TRANSPORTE DE BIENES","5000","4200","3200","290.5","25","240.5","265.5","0.08296875","0","2725","3015.5","0.09078125","0.71797619","184.5","1184.5"], [40," 162 COMISIONES Y GASTOS BANCARIOS","1000","1000","800","435","0","435","435","0.54375","0","310","745","0.54375","0.745","55","255"], [41," 164 GASTOS DE SEGUROS","8500","10649","10649","10019.81","0","10019.81","10019.81","0.940915579","0","629","10648.81","0.940915579","0.999982158","0.19","0.19"], [42," 165 SERVICIOS COMERCIALES","80917","173917","165827","140912.5","1551","54458.75","56009.75","0.337760136","0","23679","164591.5","0.849756071","0.946379595","1235.5","9325.5"], [43," 169 OTROS SERVICIOS COMERCIALES Y FINANCIEROS","139407","106607","85874","43582.46","664.99","26345.94","27010.93","0.314541421","0","40738.84","84321.3","0.507516361","0.790954628","1552.7","22285.7"], [44," 181 MANT. Y REP. DE EDIFICIOS","23000","25192","10000","0","0","0","0","0","0","25191.01","25191.01","0","0.999960702","-15191.01","0.99"], [45," 182 MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.","60000","38550","28550","9384.46","128.4","5389.07","5517.47","0.193256392","0","17833","27217.46","0.328702627","0.706030091","1332.54","11332.54"], [46," 185 MANT. Y REP. DE EQUIPO DE COMPUTACIàN","90000","42400","27400","8477.13","0","5402.2","5402.2","0.197160584","0","17874","26351.13","0.309384307","0.621488915","1048.87","16048.87"], [47," 189 OTROS MANTENIMIENTOS Y REPARACIONES","30000","6414","3414","0","0","0","0","0","0","3414","3414","0","0.532273152","0","3000"], [48," 192 SERVICIOS BµSICOS","0","4628","4628","4537.98","0","4537.98","4537.98","0.980548833","0","0","4537.98","0.980548833","0.980548833","90.02","90.02"], [49," 194 INFORMACIàN Y PUBLICIDAD","0","22","22","21.88","0","21.88","21.88","0.994545455","0","0","21.88","0.994545455","0.994545455","0.12","0.12"], [50," 196 TRANSPORTE DE PERSONAS Y BIENES","0","190","190","189.6","0","189.6","189.6","0.997894737","0","0","189.6","0.997894737","0.997894737","0.4","0.4"], [51," 197 SERVICIOS COMERCIALES Y FINANCIEROS","0","2021","2021","1801.57","0","1801.57","1801.57","0.891425037","0","0","1801.57","0.891425037","0.891425037","219.43","219.43"], [52," 199 MANTENIMIENTO Y REPARACIàN","0","200","200","200","0","200","200","1","0","0","200","1","1","0","0"], [53,"* 2 MATERIALES Y SUMINISTROS","352070","324818","291511","106694.58","11441.67","80017.78","91459.45","0.313742706","0","176927.58","283622.16","0.366005331","0.873172546","7888.84","41195.84"], [54," 201 ALIMENTOS PARA CONSUMO HUMANO","41070","34270","29363","8613.31","16","8597.31","8613.31","0.293338896","0","20202.58","28815.89","0.293338896","0.840848847","547.11","5454.11"], [55," 203 BEBIDAS","7000","7000","6600","3426.33","210","2901.33","3111.33","0.471413636","0","2890","6316.33","0.519140909","0.902332857","283.67","683.67"], [56," 212 CALZADO","1000","2000","1900","1371.83","0","671.83","671.83","0.353594737","0","483","1854.83","0.722015789","0.927415","45.17","145.17"], [57," 214 PRENDAS DE VESTIR","12000","31900","31900","30624.71","9174.11","11793.7","20967.81","0.657298119","0","1162","31786.71","0.960022257","0.996448589","113.29","113.29"], [58," 221 DISEL","23000","23000","20700","8112.08","0","8112.08","8112.08","0.391887923","0","12587","20699.08","0.391887923","0.89996","0.92","2300.92"], [59," 223 GASOLINA","27000","25346","22646","1778.77","0","1778.77","1778.77","0.078546763","0","20867","22645.77","0.078546763","0.893465241","0.23","2700.23"], [60," 224 LUBRICANTES","1000","1000","900","111.28","0","111.28","111.28","0.123644444","0","588","699.28","0.123644444","0.69928","200.72","300.72"], [61," 231 IMPRESOS","24000","21850","19450","1039.6","0","1039.6","1039.6","0.053449871","0","17450","18489.6","0.053449871","0.84620595","960.4","3360.4"], [62," 232 PAPELERÖA","31000","28000","24900","7616.29","705.69","6271.27","6976.96","0.280199197","0","17000","24616.29","0.3058751","0.879153214","283.71","3383.71"], [63," 239 OTROS PRODUCTOS DE PAPEL Y CARTàN","3000","3000","2700","410.78","0","410.78","410.78","0.152140741","0","2087","2497.78","0.152140741","0.832593333","202.22","502.22"], [64," 242 INSECTICIDAS, FUMIGANTES Y OTROS","7000","7000","6300","1316.64","313.72","1002.92","1316.64","0.208990476","0","4798","6114.64","0.208990476","0.87352","185.36","885.36"], [65," 243 PINTURAS, COLORANTES Y TINTES","2000","2000","1800","299.56","0","299.56","299.56","0.166422222","0","1075","1374.56","0.166422222","0.68728","425.44","625.44"], [66," 244 PRODUCTOS MEDICINALES Y FARMACEUTICOS","0","75","75","36.25","0","36.25","36.25","0.483333333","0","38","74.25","0.483333333","0.99","0.75","0.75"], [67," 249 OTROS PRODUCTOS QUÖMICOS","11000","8775","7675","69.97","0","69.97","69.97","0.009116612","0","7300","7369.97","0.009116612","0.839882621","305.03","1405.03"], [68," 254 MATERIAL DE FONTANERÖA","0","225","225","23.53","0","23.53","23.53","0.104577778","0","200","223.53","0.104577778","0.993466667","1.47","1.47"], [69," 255 MATERIAL ELCTRICO","9000","9000","8100","1334.26","12.63","1321.63","1334.26","0.164723457","0","5987","7321.26","0.164723457","0.813473333","778.74","1678.74"], [70," 256 MATERIAL METµLICO","500","500","450","4.76","0","4.76","4.76","0.010577778","0","400","404.76","0.010577778","0.80952","45.24","95.24"], [71," 259 OTROS MATERIALES DE CONSTRUCCIàN","3000","3000","2700","36.59","0","36.59","36.59","0.013551852","0","2500","2536.59","0.013551852","0.84553","163.41","463.41"], [72," 262 HERRAMIENTAS E INSTRUMENTOS","2000","2000","1800","476.49","0","476.49","476.49","0.264716667","0","1210","1686.49","0.264716667","0.843245","113.51","313.51"], [73," 263 MATERIAL Y ARTÖCULOS DE SEGURI","2000","2000","2000","1514.05","0","465.45","465.45","0.232725","0","485","1999.05","0.757025","0.999525","0.95","0.95"], [74," 265 MATERIALES Y SUMINISTROS DE COMPUTACIàN","7000","7000","6300","2859.84","135.37","2161.47","2296.84","0.364577778","0","3342","6201.84","0.453942857","0.885977143","98.16","798.16"], [75," 269 OTROS PRODUCTOS VARIOS","28000","22000","19200","6306.94","50","5775.44","5825.44","0.303408333","0","11930","18236.94","0.328486458","0.828951818","963.06","3763.06"], [76," 271 éTILES DE COCINA Y COMEDOR","3500","3500","3150","736.43","101.01","635.42","736.43","0.233787302","0","2225","2961.43","0.233787302","0.846122857","188.57","538.57"], [77," 273 éTILES DE ASEO Y LIMPIEZA","10000","10000","10000","5976.75","0","5976.75","5976.75","0.597675","0","4002","9978.75","0.597675","0.997875","21.25","21.25"], [78," 274 éTILES Y MAT. MDICOS, DE LAB. Y FARMACEUTICOS","0","50","50","18.53","0","18.53","18.53","0.3706","0","31","49.53","0.3706","0.9906","0.47","0.47"], [79," 275 éTILES Y MATERIALES DE OFICINA","37000","31000","27300","14046.36","723.14","12360.05","13083.19","0.479237729","0","12893","26939.36","0.514518681","0.869011613","360.64","4060.64"], [80," 279 OTROS éTILES Y MATERIALES","35000","21385","17885","1943.41","0","1717.55","1717.55","0.096032989","0","14595","16538.41","0.108661448","0.773364975","1346.59","4846.59"], [81," 280 REPUESTOS","25000","15000","12500","3650.15","0","3008.38","3008.38","0.2406704","0","8600","12250.15","0.292012","0.816676667","249.85","2749.85"], [82," 291 ALIMENTOS Y BEBIDAS","0","991","991","990.5","0","990.5","990.5","0.999495459","0","0","990.5","0.999495459","0.999495459","0.5","0.5"], [83," 293 COMBUSTIBLES Y LUBRICANTES","0","1654","1654","1653.59","0","1653.59","1653.59","0.999752116","0","0","1653.59","0.999752116","0.999752116","0.41","0.41"], [84," 295 PRODUCTOS QUÖMICOS Y CONEXOS","0","221","221","220.33","0","220.33","220.33","0.996968326","0","0","220.33","0.996968326","0.996968326","0.67","0.67"], [85," 296 MATERIALES PARA CONSTRUCCIàN Y MANTENIMIENTO","0","24","24","23.53","0","23.53","23.53","0.980416667","0","0","23.53","0.980416667","0.980416667","0.47","0.47"], [86," 298 éTILES Y MATERIALES DIVERSOS","0","52","52","51.14","0","51.14","51.14","0.983461538","0","0","51.14","0.983461538","0.983461538","0.86","0.86"], [87,"* 3 MAQUINARIA, EQUIPO Y SEMOVIENTE","196000","146115","126849","69767.01","1884.27","64115.61","65999.88","0.520302722","0","56971.69","126738.7","0.550000473","0.867390069","110.3","19376.3"], [88," 301 MAQUINARIA Y EQUIPO DE COMUNICACIONES","1000","1768","1668","1467.4","0","1467.4","1467.4","0.879736211","0","200","1667.4","0.879736211","0.943099548","0.6","100.6"], [89," 314 TERRESTRE","70000","35000","35000","25196.54","0","25196.54","25196.54","0.719901143","0","9800","34996.54","0.719901143","0.999901143","3.46","3.46"], [90," 320 EQUIPO EDUCACIONAL Y RECREATIVO","7000","6497","6497","4812.91","0","4812.91","4812.91","0.740789595","0","1584","6396.91","0.740789595","0.984594428","100.09","100.09"], [91," 350 MOBILIARIO","15000","15000","12500","3596.37","0","3515.39","3515.39","0.2812312","0","8900.96","12497.33","0.2877096","0.833155333","2.67","2502.67"], [92," 370 MAQUINARIA Y EQUIPOS VARIOS","3000","4615","4615","4072.95","0","4072.95","4072.95","0.882546046","0","540","4612.95","0.882546046","0.999555796","2.05","2.05"], [93," 380 EQUIPO DE COMPUTACIàN","100000","83235","66569","30620.84","1884.27","25050.42","26934.69","0.404613108","0","35946.73","66567.57","0.45998648","0.79975455","1.43","16667.43"], [94,"* 6 TRANSFERENCIAS CORRIENTES","108500","91284","80484","54442.81","1520","31366.01","32886.01","0.408603076","0.02","14581","69023.83","0.676442647","0.756143793","11460.19","22260.17"], [95," 612 INDEMNIZACIONES LABORALES","28000","14259","11459","0","0","0","0","0","0","0","0","0","0","11459","14259"], [96," 624 CAPACITACIàN Y ESTUDIOS","80000","76525","68525","53942.81","1520","30866.01","32386.01","0.47261598","0.02","14581","68523.83","0.787198978","0.895443711","1.19","8001.17"], [97," 664 CUOTAS A ORGANISMOS MUNDIALES","500","500","500","500","0","500","500","1","0","0","500","1","1","0","0"], [98," 693 BECAS DE ESTUDIOS","0","0","0","0","0","0","0","#­DIV/0!","0","0","0","#­DIV/0!","#­DIV/0!","0","0"] ]}