{
  "fields": [{"id":"_id","type":"int"},{"id":"CTA","type":"numeric"},{"id":"Descripción","type":"text"},{"id":"Presupuesto ley","type":"numeric"},{"id":"Contención de gasto","type":"numeric"},{"id":"Créditos / Extraordinarios trasladados","type":"numeric"},{"id":"Presupuesto modificado","type":"numeric"},{"id":"Asignado","type":"numeric"},{"id":"Saldos de contratos por ejecutar","type":"numeric"},{"id":"Compromiso mensual","type":"numeric"},{"id":"Compromiso ejecutado","type":"numeric"},{"id":"Saldo a la fecha","type":"numeric"},{"id":"Saldo anual","type":"numeric"},{"id":"Saldo por asignar","type":"numeric"},{"id":"Pagado","type":"numeric"},{"id":"Por pagar a la fecha","type":"numeric"},{"id":"Compromisos/Ejecutado vs Presupuesto Asignado (%)","type":"numeric"},{"id":"Compromiso Mensual vs Presupuesto Modificado (%)","type":"numeric"},{"id":"Compromisos/Ejecutado vs Presupuesto Modificado (%)","type":"numeric"}],
  "records": [
    [1,1,"PERSONAL FIJO (SUELDOS)",11198460,0,-417700,10780760,6114735,0.0,743199.83,5831903.33,282831.67,4948856.67,4666025,5096252.23,164897.6,0.95,0.07,0.54],
    [2,20,"DIETAS",77000,0,0,77000,49000,0.0,5750.0,29500.0,19500.0,47500.0,28000,29500.0,0.0,0.6,0.07,0.38],
    [3,30,"GASTOS DE REPRESENTACION FIJOS",474000,0,-5150,468850,271350,0.0,36560.0,255900.0,15450.0,212950.0,197500,237182.08,7687.92,0.94,0.08,0.55],
    [4,40,"SOBRETIEMPO",0,0,10000,10000,10000,0.0,0.0,0.0,10000.0,10000.0,0,0.0,0.0,0.0,0.0,0.0],
    [5,50,"XIII MES",280500,0,0,280500,188963,0.0,0.0,74981.97,113981.03,205518.03,91537,74981.97,0.0,0.4,0.0,0.27],
    [6,71,"CUOTA PATRONAL DE SEGURO SOCIAL",1561643,0,0,1561643,962341,0.0,95100.6,679312.16,283028.84,882330.84,599302,679312.16,0.0,0.71,0.06,0.43],
    [7,72,"CUOTA PATRONAL DE SEGURO EDUCATIVO",170024,0,0,170024,99127,0.0,11095.9,67764.85,31362.15,102259.15,70897,67764.85,0.0,0.68,0.07,0.4],
    [8,73,"CUOTA PATRONAL DE RIESGO PROFESIONAL",187507,0,0,187507,115580,0.0,11645.46,82196.37,33383.63,105310.63,71927,82196.37,0.0,0.71,0.06,0.44],
    [9,74,"CUOTA PATRONAL PARA EL FONDO COMPLEMT.",34005,0,0,34005,19790,0.0,1967.5,12023.44,7766.56,21981.56,14215,12023.44,0.0,0.61,0.06,0.35],
    [10,81,"GRATIFICACIÓN O AGUINALDO",860000,0,-153000,707000,0,0.0,0.0,0.0,0.0,707000.0,707000,0.0,0.0,0.0,0.0,0.0],
    [11,82,"INCENTIVOS",655525,0,153000,808525,808525,0.0,0.0,753366.95,55158.05,55158.05,0,753366.95,0.0,0.93,0.0,0.93],
    [12,89,"OTROS SERVICIOS PERSONALES",36000,0,0,36000,36000,0.0,0.0,0.0,36000.0,36000.0,0,0.0,0.0,0.0,0.0,0.0],
    [13,91,"SUELDOS",80000,0,40100,120100,120100,0.0,0.0,78591.66,41508.34,41508.34,0,77898.94,0.0,0.65,0.0,0.65],
    [14,93,"DIETAS",7000,0,0,7000,7000,0.0,0.0,3500.0,3500.0,3500.0,0,3500.0,0.0,0.5,0.0,0.5],
    [15,96,"XIII MES",5000,0,0,5000,5000,0.0,0.0,1219.2,3780.8,3780.8,0,1146.93,0.0,0.24,0.0,0.24],
    [16,99,"CONTRIBUCIONES A LA SEGURIDAD SOCIAL",15000,0,2325,17325,17325,0.0,2308.93,12116.28,5208.72,5208.72,0,12116.28,0.0,0.7,0.13,0.7],
    [17,101,"DE EDIFICIOS Y LOCALES",1049900,0,0,1049900,1049900,81944.88,0.0,729543.96,402300.92,320356.04,0,220114.02,38595.81,0.69,0.0,0.69],
    [18,103,"DE EQUIPO DE OFICINA",22120,0,-6500,15620,15620,0.0,3890.46,7780.92,7839.08,7839.08,0,3890.46,3890.46,0.5,0.25,0.5],
    [19,109,"OTROS ALQUILERES",69020,0,31555,100575,100575,0.0,5221.6,39033.4,61541.6,61541.6,0,25903.54,13129.86,0.39,0.05,0.39],
    [20,113,"CORREO",2400,0,0,2400,2400,0.0,21.5,268.75,2131.25,2131.25,0,268.75,0.0,0.11,0.01,0.11],
    [21,114,"ENERGIA ELECTRICA",160000,0,0,160000,160000,0.0,15651.29,89189.3,70810.7,70810.7,0,89189.3,0.0,0.56,0.1,0.56],
    [22,115,"TELECOMUNICACIONES",31374,0,1300,32674,32674,0.0,713.0,27848.66,4825.34,4825.34,0,12208.82,15639.84,0.85,0.02,0.85],
    [23,116,"SERVICIO DE TRANSMISION DE DATOS",292743,0,-5669,287074,287074,0.0,0.0,239272.85,47801.15,47801.15,0,83814.1,155458.75,0.83,0.0,0.83],
    [24,117,"SERVICIOS DE TELEFONIA CELULAR ",9000,0,0,9000,9000,0.0,0.0,8626.24,373.76,373.76,0,3193.87,5432.37,0.96,0.0,0.96],
    [25,120,"IMPRESION, ENCUADERNACION Y OTROS",16614,0,-4500,12114,12114,0.0,240.75,899.98,11214.02,11214.02,0,338.23,561.75,0.07,0.02,0.07],
    [26,131,"ANUNCIOS Y AVISOS",14000,0,-1200,12800,12800,0.0,0.0,3242.1,9557.9,9557.9,0,0.0,3242.1,0.25,0.0,0.25],
    [27,132,"PROMOCION Y PUBLICIDAD",48500,0,-26700,21800,21800,0.0,3531.0,14799.17,7000.83,7000.83,0,11268.17,3531.0,0.68,0.16,0.68],
    [28,141,"VIÁTICOSS DENTRO DEL PAIS",148350,0,-31292,117058,117058,0.0,12516.0,41524.57,75533.43,75533.43,0,38028.57,3496.0,0.35,0.11,0.35],
    [29,142,"VIATICOS EN EL EXTERIOR",369550,0,43782,413332,413332,0.0,77300.0,319750.0,93582.0,93582.0,0,239250.0,80500.0,0.77,0.19,0.77],
    [30,143,"A OTRAS PERSONAS",5600,0,-4000,1600,1600,0.0,0.0,1400.0,200.0,200.0,0,1400.0,0.0,0.88,0.0,0.88],
    [31,151,"TRANSPORTE DENTRO DEL PAIS",72395,0,-11700,60695,60695,0.0,2808.45,13749.95,46945.05,46945.05,0,12759.25,990.7,0.23,0.05,0.23],
    [32,152,"TRANSPORTE DE O PARA EL EXTERIOR",133144,0,23000,156144,156144,0.0,3578.46,84125.2,72018.8,72018.8,0,53610.08,30515.12,0.54,0.02,0.54],
    [33,153,"TRANSPORTE DE OTRAS PERSONAS",16600,0,-12000,4600,4600,0.0,0.0,46.0,4554.0,4554.0,0,46.0,0.0,0.01,0.0,0.01],
    [34,161,"ALMACENAJE ",21500,0,0,21500,21500,0.0,0.0,20821.34,678.66,678.66,0,7786.96,13034.38,0.97,0.0,0.97],
    [35,162,"COMISIONES Y GASTOS BANCARIOS",6400,0,0,6400,6400,0.0,533.6,3415.41,2984.59,2984.59,0,3275.41,140.0,0.53,0.08,0.53],
    [36,163,"GASTOS JUDICIALES",250000,0,0,250000,250000,0.0,0.0,56250.0,193750.0,193750.0,0,0.0,56250.0,0.23,0.0,0.23],
    [37,164,"GASTOS DE SEGUROS",142275,0,-164,142111,142111,0.0,5134.5,54961.61,87149.39,87149.39,0,39340.55,15621.06,0.39,0.04,0.39],
    [38,165,"SERVICIOS COMERCIALES",593380,0,-132713,460667,460667,0.0,37277.26,292256.93,168410.07,168410.07,0,163726.43,128530.5,0.63,0.08,0.63],
    [39,169,"OTROS SERVICIOS COMERCIALES Y FINANC.",879861,0,47200,927061,927061,0.0,11950.49,417317.25,509743.75,509743.75,0,213867.84,192972.81,0.45,0.01,0.45],
    [40,171,"CONSULTORÍAS",255000,0,52490,307490,307490,0.0,0.0,123392.45,184097.55,184097.55,0,21904.0,101488.45,0.4,0.0,0.4],
    [41,172,"SERVICIOS ESPECIALES",136500,0,0,136500,136500,0.0,0.0,80800.0,55700.0,55700.0,0,34200.0,46600.0,0.59,0.0,0.59],
    [42,181,"MANTENIMIENTO Y REP. DE EDIFICIOS",22500,0,-1500,21000,21000,0.0,0.0,3311.98,17688.02,17688.02,0,0.0,3311.98,0.16,0.0,0.16],
    [43,182,"MANT. Y REP. DE MAQUINARIAS Y OTROS EQ.",6000,0,0,6000,6000,0.0,0.0,1025.98,4974.02,4974.02,0,1025.98,0.0,0.17,0.0,0.17],
    [44,185,"MANT. Y REP. DE EQUIPO COMPUTACIÓN ",17791,0,5000,22791,22791,0.0,0.0,22525.0,266.0,266.0,0,22525.0,0.0,0.99,0.0,0.99],
    [45,189,"OTROS MANTENIMIENTOS Y REPARACIONES",158114,0,-48340,109774,109774,0.0,0.0,45746.8,64027.2,64027.2,0,19089.68,26657.12,0.42,0.0,0.42],
    [46,192,"SERVICIOS BÁSICOS",0,0,5669,5669,5669,0.0,0.0,5668.68,0.32,0.32,0,5668.68,0.0,1.0,0.0,1.0],
    [47,194,"INFORMACIÓN Y PUBLICIDAD",0,0,10900,10900,10900,0.0,9999.15,10899.15,0.85,0.85,0,9999.15,900.0,1.0,0.92,1.0],
    [48,195,"VIÁTICOS",0,0,210,210,210,0.0,0.0,120.0,90.0,90.0,0,120.0,0.0,0.57,0.0,0.57],
    [49,196,"TRANSPORTE DE PERSONAS Y BIENES",0,0,2098,2098,2098,0.0,0.0,2096.75,1.25,1.25,0,2096.75,0.0,1.0,0.0,1.0],
    [50,197,"SERVICIOS COMERCIALES Y FINANCIEROS",0,0,178851,178851,178851,0.0,0.0,126757.1,52093.9,52093.9,0,126757.1,0.0,0.71,0.0,0.71],
    [51,201,"ALIMENTO PARA CONSUMO HUMANO",47750,0,1300,49050,49050,0.0,1786.55,16393.19,32656.81,32656.81,0,13119.4,2576.76,0.33,0.04,0.33],
    [52,203,"BEBIDAS",5700,0,0,5700,5700,0.0,219.88,1727.59,3972.41,3972.41,0,1543.89,183.7,0.3,0.04,0.3],
    [53,211,"ACABADO TEXTIL",5300,0,835,6135,6135,0.0,-826.74,1019.47,5115.53,5115.53,0,185.51,0.0,0.17,-0.13,0.17],
    [54,212,"CALZADO",700,0,1200,1900,1900,0.0,0.0,166.49,1733.51,1733.51,0,166.49,0.0,0.09,0.0,0.09],
    [55,214,"PRENDAS DE VESTIR",194130,0,-1135,192995,192995,0.0,0.0,16386.59,176608.41,176608.41,0,13512.01,2509.2,0.08,0.0,0.08],
    [56,221,"DIESEL",7000,0,0,7000,7000,0.0,0.0,2383.6,4616.4,4616.4,0,2383.6,0.0,0.34,0.0,0.34],
    [57,223,"GASOLINA",8000,0,0,8000,8000,0.0,0.0,3052.53,4947.47,4947.47,0,3052.53,0.0,0.38,0.0,0.38],
    [58,224,"LUBRICANTES",400,0,0,400,400,0.0,0.0,14.77,385.23,385.23,0,0.0,14.77,0.04,0.0,0.04],
    [59,231,"IMPRESOS",11450,0,46519,57969,57969,0.0,51.25,20874.07,37094.93,37094.93,0,20790.61,83.46,0.36,0.0,0.36],
    [60,232,"PAPELERIA",6900,0,-1500,5400,5400,0.0,731.61,1654.5,3745.5,3745.5,0,821.54,832.96,0.31,0.14,0.31],
    [61,239,"OTROS PRODUCTOS DE PAPEL Y CARTON",9885,0,-40,9845,9845,0.0,0.0,286.61,9558.39,9558.39,0,286.61,0.0,0.03,0.0,0.03],
    [62,243,"PINTURAS, COLORANTES Y TINTES",5000,0,0,5000,5000,0.0,0.0,1568.07,3431.93,3431.93,0,1568.07,0.0,0.31,0.0,0.31],
    [63,249,"OTROS PRODUCTOS QUÍMICOS",3100,0,500,3600,3600,0.0,49.76,1717.9,1882.1,1882.1,0,1308.83,87.53,0.48,0.01,0.48],
    [64,253,"MADERA",50,0,0,50,50,0.0,0.0,0.0,50.0,50.0,0,0.0,0.0,0.0,0.0,0.0],
    [65,254,"MATERIAL DE FONTANERÍA",2000,0,7000,9000,9000,0.0,0.0,2867.11,6132.89,6132.89,0,256.31,2610.8,0.32,0.0,0.32],
    [66,255,"MATERIAL ELECTRICO",5373,0,0,5373,5373,0.0,107.9,1523.08,3849.92,3849.92,0,736.0,787.08,0.28,0.02,0.28],
    [67,256,"MATERIAL METÁLICO",3000,0,0,3000,3000,0.0,0.0,243.39,2756.61,2756.61,0,142.54,100.85,0.08,0.0,0.08],
    [68,259,"OTROS MATERIALES DE CONSTRUCCIÓN",2000,0,0,2000,2000,0.0,0.0,923.34,1076.66,1076.66,0,826.4,96.94,0.46,0.0,0.46],
    [69,262,"HERRAMIENTAS E INSTRUMENTOS",1500,0,0,1500,1500,0.0,0.0,717.48,782.52,782.52,0,293.97,423.51,0.48,0.0,0.48],
    [70,263,"MATERIAL Y ARTIC DE SEGURIDAD PUBLICA E INTL.",1000,0,0,1000,1000,0.0,579.35,579.35,420.65,420.65,0,0.0,579.35,0.58,0.58,0.58],
    [71,265,"MATERIALES Y SUMINISTROS DE COMPUTACION",28582,0,0,28582,28582,0.0,78.68,754.62,27827.38,27827.38,0,754.62,0.0,0.03,0.0,0.03],
    [72,269,"OTROS PRODUCTOS VARIOS",34900,0,-1000,33900,33900,0.0,67.73,5878.97,28021.03,28021.03,0,5832.32,46.65,0.17,0.0,0.17],
    [73,271,"UTILES DE COCINA Y COMEDOR",3914,0,0,3914,3914,0.0,0.0,244.06,3669.94,3669.94,0,244.06,0.0,0.06,0.0,0.06],
    [74,272,"UTILIES DEPORTIVOS Y RECREATIVOS ",2500,0,0,2500,2500,0.0,0.0,0.0,2500.0,2500.0,0,0.0,0.0,0.0,0.0,0.0],
    [75,273,"UTILES DE ASEO Y LIMPIEZA",7000,0,16202,23202,23202,0.0,50.27,9472.97,13729.03,13729.03,0,9472.97,0.0,0.41,0.0,0.41],
    [76,274,"UTILES, MAT. MED, DE LABORAT. Y FARMACEÚTICO",5000,0,1000,6000,6000,0.0,0.0,625.0,5375.0,5375.0,0,0.0,625.0,0.1,0.0,0.1],
    [77,275,"UTILES Y MATERIALES DE OFICINA",54760,0,-35562,19198,19198,0.0,36.36,5948.46,13249.54,13249.54,0,3903.64,2044.82,0.31,0.0,0.31],
    [78,277,"INSTRUMENTAL MEDICO Y QUIRÚRGICO",1000,0,0,1000,1000,0.0,0.0,0.0,1000.0,1000.0,0,0.0,0.0,0.0,0.0,0.0],
    [79,279,"OTROS UTILES Y MATERIALES",7771,0,0,7771,7771,0.0,18.08,32.48,7738.52,7738.52,0,32.48,0.0,0.0,0.0,0.0],
    [80,280,"REPUESTOS",9100,0,-3000,6100,6100,0.0,595.25,905.54,5194.46,5194.46,0,540.14,365.4,0.15,0.1,0.15],
    [81,291,"ALIMENTOS Y BEBIDAS",0,0,1176,1176,1176,0.0,0.0,1074.4,101.6,101.6,0,1074.4,0.0,0.91,0.0,0.91],
    [82,293,"COMBUSTIBLES Y LUBRICANTES",0,0,1586,1586,1586,0.0,0.0,1585.67,0.33,0.33,0,1585.67,0.0,1.0,0.0,1.0],
    [83,298,"ÚTILES Y MATERIALES DIVEROS",0,0,42,42,42,0.0,0.0,41.7,0.3,0.3,0,41.7,0.0,0.99,0.0,0.99],
    [84,612,"INDEMNIZACIONES LABORALES",62000,0,28000,90000,90000,0.0,0.0,0.0,90000.0,90000.0,0,0.0,0.0,0.0,0.0,0.0],
    [85,613,"INDEMNIZACIONES ESPECIALES",0,0,124500,124500,124500,0.0,0.0,107602.27,16897.73,16897.73,0,107185.53,0.0,0.86,0.0,0.86],
    [86,614,"BONIFICACIÓN POR ANTIGÜEDAD",80000,0,40925,120925,120925,0.0,0.0,102499.89,18425.11,18425.11,0,102499.89,0.0,0.85,0.0,0.85],
    [87,623,"BECAS DE POST-GRADOS",15000,0,0,15000,15000,0.0,0.0,4310.41,10689.59,10689.59,0,4310.41,0.0,0.29,0.0,0.29],
    [88,624,"ADIESTRAMIENTO Y ESTUDIOS",326200,0,1500,327700,327700,0.0,17440.4,123860.82,203839.18,203839.18,0,66717.97,52285.55,0.38,0.05,0.38],
    [89,639,"OTRAS SIN FINES DE LUCRO",15600,0,-400,15200,15200,0.0,200.0,4762.5,10437.5,10437.5,0,4762.5,0.0,0.31,0.01,0.31],
    [90,664,"CUOTAS A ORGANISMOS MUNDIALES",58000,0,0,58000,58000,0.0,0.0,53900.0,4100.0,4100.0,0,53900.0,0.0,0.93,0.0,0.93],
    [91,165,"SERVICIOS COMERCIALES",612000,0,-50000,562000,562000,0.0,16168.0,275395.63,286604.37,286604.37,0,229247.73,46147.9,0.49,0.03,0.49],
    [92,169,"OTROS SERVICIOS COMERCIALES Y FINANC.",410000,0,-80000,330000,330000,0.0,28676.0,28676.0,301324.0,301324.0,0,0.0,28676.0,0.09,0.09,0.09],
    [93,181,"MANT. Y REP. DE EDIFICIOS",140000,0,584500,724500,724500,0.0,0.0,0.0,724500.0,724500.0,0,0.0,0.0,0.0,0.0,0.0],
    [94,185,"MANT. Y REP. DE EQUIPO COMPUTACIÓN ",0,0,60000,60000,60000,0.0,4253.25,34893.2,25106.8,25106.8,0,0.0,34893.2,0.58,0.07,0.58],
    [95,269,"OTROS PRODUCTOS VARIOS",0,0,50000,50000,50000,0.0,0.0,21630.05,28369.95,28369.95,0,21630.05,0.0,0.43,0.0,0.43],
    [96,314,"TERRESTRE",60000,0,0,60000,60000,0.0,0.0,0.0,60000.0,60000.0,0,0.0,0.0,0.0,0.0,0.0],
    [97,320,"EQUIPO EDUCACIONAL Y RECREATIVO",20000,0,0,20000,20000,0.0,0.0,989.61,19010.39,19010.39,0,989.61,0.0,0.05,0.0,0.05],
    [98,331,"EQUIPO MÉDICO Y ODONTOLÓGICO",5000,0,0,5000,5000,0.0,0.0,2280.0,2720.0,2720.0,0,0.0,2280.0,0.46,0.0,0.46],
    [99,340,"EQUIPO DE OFICINA",3000,0,0,3000,3000,0.0,0.0,0.0,3000.0,3000.0,0,0.0,0.0,0.0,0.0,0.0],
    [100,350,"MOBILIARIO",400000,0,-190000,210000,210000,0.0,0.0,2895.17,207104.83,207104.83,0,2895.17,0.0,0.01,0.0,0.01],
    [101,370,"MAQUINARIA Y EQUIPOS VARIOS",45000,0,25000,70000,70000,0.0,0.0,25538.64,44461.36,44461.36,0,245.03,25293.61,0.36,0.0,0.36],
    [102,380,"EQUIPO DE COMPUTACIÓN",920000,0,-554500,365500,365500,0.0,81033.19,181326.43,184173.57,184173.57,0,0.0,181326.43,0.5,0.22,0.5],
    [103,624,"ADIESTRAMIENTO Y ESTUDIOS",148800,0,0,148800,148800,0.0,0.0,0.0,148800.0,148800.0,0,0.0,0.0,0.0,0.0,0.0],
    [104,722,"APORTES AL EXTERIOR",0,0,180000,180000,180000,0.0,0.0,0.0,180000.0,180000.0,0,0.0,0.0,0.0,0.0,0.0]
]}
