﻿_id	cta	descripcion	presupuestoLey	contencionDelGasto	creditosOExtraordTraslad	presupuestoModificado	asignado	saldoContratosEjecutar	compromisoMensual	compromisoEjecutado	saldoAFecha	saldoAnual	saldoAsignar	pagado	porPagarAFecha
1	1	        001  PERSONAL FIJO	 42,345,069.00 	 -   	-35,498.00 	 42,309,571.00 	 14,112,962.00 	 -   	 3,285,007.70 	 12,967,071.66 	 895,722.04 	 29,092,331.04 	 28,196,609.00 	 11,320,943.76 	1646127.9
2	2	        002  PERSONAL TRANSITORIO	 454,646.00 	 -   	 -   	 454,646.00 	 151,548.00 	 -   	 22,570.00 	 52,967.27 	 76,812.73 	 379,910.73 	 303,098.00 	 43,698.27 	9269
3	4	        004  PERSONAL TRANSITORIO PARA INVE	 1,794,200.00 	 -   	 -   	 1,794,200.00 	 598,064.00 	 -   	 95,066.66 	 190,594.34 	 344,820.32 	 1,540,956.32 	 1,196,136.00 	 -   	190594.34
4	30	        030  GASTOS DE REPRESENTACION FIJOS	 374,400.00 	 -   	 -   	 374,400.00 	 124,800.00 	 -   	 27,150.00 	 96,750.00 	 20,550.00 	 270,150.00 	 249,600.00 	 81,450.00 	15300
5	50	        050  XIII MES	 3,710,051.00 	 -   	 -   	 3,710,051.00 	 1,316,671.00 	 -   	 492,895.86 	 1,113,585.31 	 203,050.69 	 2,596,430.69 	 2,393,380.00 	 610,561.19 	503024.12
6	71	        071  CUOTA PATRONAL DE SEGURO SOCIAL	 5,866,290.00 	 -   	 -   	 5,866,290.00 	 1,955,388.00 	 -   	 287,817.32 	 1,146,205.91 	 809,178.33 	 4,720,080.33 	 3,910,902.00 	 857,909.77 	288296.14
7	72	        072  CUOTA PATRONAL DE SEGURO EDUCA	 657,318.00 	 -   	 -   	 657,318.00 	 219,203.00 	 -   	 49,765.51 	 198,051.37 	 21,151.63 	 459,266.63 	 438,115.00 	 148,285.86 	49765.51
8	73	        073  CUOTA PATRONAL DE RIESGO PROFE	 665,941.00 	 -   	 -   	 665,941.00 	 222,331.00 	 -   	 50,172.76 	 199,502.62 	 22,828.38 	 466,438.38 	 443,610.00 	 149,329.86 	50172.76
9	74	        074  CUOTA PATRONAL PARA EL FONDO C	 133,968.00 	 -   	 -   	 133,968.00 	 44,616.00 	 -   	 9,329.52 	 36,909.40 	 7,706.60 	 97,058.60 	 89,352.00 	 27,579.88 	9329.52
10	91	        091  SUELDOS	 -   	 -   	 35,900.00 	 35,900.00 	 35,900.00 	 -   	 35,900.00 	 35,900.00 	 -   	 -   	 -   	 -   	35900
11	96	        096  XIII MES	 -   	 -   	 735.00 	 735.00 	 735.00 	 -   	 733.33 	 733.33 	 1.67 	 1.67 	 -   	 -   	733.33
12	99	        099  CONTRIBUCIONES A LA SEGURIDAD	 -   	 -   	 9,331.00 	 9,331.00 	 9,331.00 	 -   	 5,661.28 	 5,661.28 	 3,669.72 	 3,669.72 	 -   	 -   	5661.28
13	101	        101  DE EDIFICIOS Y LOCALES	 2,089,269.00 	 2,754.00 	-188,851.00 	 1,900,418.00 	 591,751.00 	 -   	 166,556.42 	 249,834.63 	 96,172.00 	 1,404,839.00 	 1,308,667.00 	 83,278.21 	166556.42
14	102	        102  DE EQUIPO ELECTRNICO	 18,490.00 	 1,320.50 	 3,050.00 	 21,540.00 	 9,210.00 	 -   	 -   	 3,049.50 	 4,840.00 	 17,170.00 	 12,330.00 	 -   	3049.5
15	103	        103  DE EQUIPO DE OFICINA	 45,876.00 	 1,324.52 	 -   	 45,876.00 	 15,292.00 	 -   	 -   	 -   	 13,967.48 	 44,551.48 	 30,584.00 	 -   	0
16	105	        105  DE EQUIPO DE TRANSPORTE	 563.00 	 113.00 	-450.00 	 113.00 	 113.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
17	109	        109  OTROS ALQUILERES	 84,313.00 	 332.00 	-6,364.00 	 77,949.00 	 31,239.00 	 -   	 8,889.56 	 17,556.56 	 7,350.44 	 54,060.44 	 46,710.00 	 4,333.50 	13223.06
18	111	        111  AGUA	 950,000.00 	 110,978.76 	 -   	 950,000.00 	 316,664.00 	 -   	 66,761.25 	 193,280.49 	 12,404.75 	 645,740.75 	 633,336.00 	 126,519.24 	66761.25
19	112	        112  ASEO	 500,000.00 	 101,717.78 	 -   	 500,000.00 	 166,664.00 	 -   	 94,376.65 	 110,590.68 	-45,644.46 	 287,691.54 	 333,336.00 	 108,299.60 	2291.08
20	113	        113  CORREO	 946,101.00 	 249.00 	 281.00 	 946,382.00 	 452,462.00 	 -   	 -   	 -   	 53,122.76 	 547,042.76 	 493,920.00 	 -   	0
21	114	        114  ENERGA ELCTRICA	 3,740,603.00 	 369,418.36 	 -   	 3,740,603.00 	 1,246,864.00 	 -   	 305,043.59 	 870,773.23 	 6,672.41 	 2,500,411.41 	 2,493,739.00 	 870,773.23 	0
22	115	        115  TELECOMUNICACIONES	 1,118,424.00 	 149,867.25 	 -   	 1,118,424.00 	 389,472.00 	 -   	 100,632.71 	 216,883.85 	 10,508.26 	 739,460.26 	 728,952.00 	 32,799.81 	184084.04
23	116	        116  SERVICIO DE TRANSMISIN DE DATOS	 274,049.00 	 28,724.00 	 -   	 274,049.00 	 91,344.00 	 -   	 -   	 -   	 62,620.00 	 245,325.00 	 182,705.00 	 -   	0
24	117	        117  SERVICIO DE TELEFONA CELULAR	 56,144.00 	 14,034.00 	 -   	 56,144.00 	 18,712.00 	 -   	 -   	 -   	 4,678.00 	 42,110.00 	 37,432.00 	 -   	 -   
25	120	        120  IMPRESION, ENCUADERNACION Y OTROS	 161,357.00 	 10,672.00 	-11,832.00 	 149,525.00 	 41,936.00 	 -   	 113.42 	 1,777.45 	 29,486.55 	 137,075.55 	 107,589.00 	 1,664.03 	113.42
26	131	        131  ANUNCIOS Y AVISOS	 56,785.00 	 3,222.00 	-10,125.00 	 46,660.00 	 14,420.00 	 -   	 -   	 -   	 11,198.00 	 43,438.00 	 32,240.00 	 -   	0
27	132	        132  PROMOCIN Y PUBLICIDAD	 47,204.00 	 2,059.00 	-7,500.00 	 39,704.00 	 12,697.00 	 -   	 -   	 -   	 10,638.00 	 37,645.00 	 27,007.00 	 -   	0
28	141	        141  VITICOS DENTRO DEL PAS	 765,068.00 	 13,415.98 	-183,000.00 	 582,068.00 	 193,977.00 	 -   	 45,766.00 	 116,677.00 	 51,768.02 	 439,859.02 	 388,091.00 	 105,890.00 	10787
29	142	        142  VITICOS EN EL EXTERIOR	 36,928.00 	 6,658.01 	 -   	 36,928.00 	 13,345.00 	 -   	 -   	 1,000.00 	 1,668.99 	 25,251.99 	 23,583.00 	 1,000.00 	0
30	143	        143  VITICOS A OTRAS PERSONAS	 36,940.00 	 36,937.16 	 40,200.00 	 77,140.00 	 58,770.00 	 -   	-1,572.00 	 3,720.00 	 1,584.84 	 19,954.84 	 18,370.00 	 2,792.00 	928
31	151	        151  TRANSPORTE DENTRO DEL PAS	 53,689.00 	 26,616.50 	 31,960.00 	 85,649.00 	 53,559.00 	 -   	 4,706.40 	 18,564.10 	 1,994.45 	 34,084.45 	 32,090.00 	 17,809.15 	754.95
32	152	        152  TRANSPORTE DE O PARA EL EXTERIOR	 13,031.00 	 1,959.45 	 298.00 	 13,329.00 	 7,072.00 	 -   	 -   	 3,949.55 	 1,163.00 	 7,420.00 	 6,257.00 	 -   	3949.55
33	153	        153  TRANSPORTE DE OTRAS PERSONAS	 17,131.00 	 56,779.00 	 55,000.00 	 72,131.00 	 62,624.00 	 -   	 190.00 	 498.00 	 1,371.00 	 10,878.00 	 9,507.00 	 384.00 	114
34	154	        154  TRANSPORTE DE BIENES	 3,488.00 	 966.35 	 -   	 3,488.00 	 1,347.00 	 -   	 63.77 	 174.90 	 205.75 	 2,346.75 	 2,141.00 	 134.15 	40.75
35	164	        164  GASTOS DE SEGUROS	 308,830.00 	 74,434.49 	 -   	 308,830.00 	 102,940.00 	 -   	 -   	 1,078.51 	 27,427.00 	 233,317.00 	 205,890.00 	 -   	1078.51
36	165	        165  SERVICIOS COMERCIALES	 215,397.00 	 15,396.45 	-43,203.00 	 172,194.00 	 94,232.00 	 -   	 73,831.98 	 76,657.85 	-4,322.30 	 73,639.70 	 77,962.00 	 -   	76657.85
37	169	        169  OTROS SERVICIOS COMERCIALES Y	 2,602,783.00 	 94,735.16 	 191,920.00 	 2,794,703.00 	 1,085,463.00 	 -   	 5,976.71 	 23,971.04 	-3,263.20 	 1,705,976.80 	 1,709,240.00 	 15,791.75 	8179.29
38	171	        171  CONSULTORAS	 1,642,044.00 	 474,698.50 	 111,000.00 	 1,753,044.00 	 658,348.00 	 -   	 -   	 46,812.50 	 136,837.00 	 1,231,533.00 	 1,094,696.00 	 46,812.50 	0
39	172	        172  SERVICIOS ESPECIALES	 120,000.00 	 -   	 -   	 120,000.00 	 120,000.00 	 -   	 29,666.66 	 29,666.66 	 90,333.34 	 90,333.34 	 -   	 -   	29666.66
40	181	        181  MANT. Y REP. DE EDIFICIOS	 450,034.00 	 1,770.00 	-20,132.00 	 429,902.00 	 142,370.00 	 -   	 46,698.06 	 70,047.09 	 50,125.00 	 337,657.00 	 287,532.00 	 23,349.03 	46698.06
41	182	        182  MANT. Y REP. DE MAQUINARIAS Y	 60,172.00 	 3,742.24 	-10,500.00 	 49,672.00 	 15,508.00 	 -   	 362.38 	 1,953.05 	 3,799.87 	 37,963.87 	 34,164.00 	 1,169.87 	783.18
42	185	        185  MANT. Y REP. DE EQUIPO DE COMP	 8,483.00 	 1,804.50 	 125,000.00 	 133,483.00 	 128,211.00 	 -   	 -   	 -   	 126,406.50 	 131,678.50 	 5,272.00 	 -   	0
43	189	        189  OTROS MANTENIMIENTOS Y REPARAC	 581,225.00 	 11,207.20 	-85,805.00 	 495,420.00 	 462,754.00 	 -   	 718.56 	 6,136.58 	 140,605.22 	 173,271.22 	 32,666.00 	 844.09 	5292.49
44	191	        191  ALQUILERES	 403,156.00 	 3,352.60 	 190,316.00 	 593,472.00 	 586,175.00 	 -   	 15,845.43 	 81,149.48 	 912.92 	 8,209.92 	 7,297.00 	 66,764.40 	14385.08
45	192	        192  SERVICIOS BSICOS	 1,325,947.00 	 6,614.76 	-49,888.00 	 1,276,059.00 	 1,195,577.00 	 -   	 -   	 990,499.96 	 73,277.00 	 153,759.00 	 80,482.00 	 861,639.61 	128860.35
46	193	        193  IMPRESIN, ENCUADERNACIN Y OTROS	 573.00 	 391.06 	 -   	 573.00 	 573.00 	 -   	 21.99 	 48.74 	 133.20 	 133.20 	 -   	 48.74 	0
47	195	        195  VITICOS	 10,951.00 	 309.00 	 6,033.00 	 16,984.00 	 16,984.00 	 -   	 5,616.00 	 16,201.00 	 474.00 	 474.00 	 -   	 15,989.00 	212
48	196	        196  TRANSPORTE DE PERSONAS Y BIENES	 4,127.00 	 225.77 	 190.00 	 4,317.00 	 4,317.00 	 -   	 301.21 	 3,841.23 	 -   	 -   	 -   	 3,701.23 	140
49	197	        197  SERVICIOS COMERCIALES Y FINANC	 1,013,634.00 	 75,899.10 	 9,500.00 	 1,023,134.00 	 668,506.00 	 -   	 10,076.20 	 508,166.90 	 84,440.00 	 439,068.00 	 354,628.00 	 498,666.90 	9500
50	198	        198  CONSULTORAS Y SERVICIOS ESPEC	 -   	 33.33 	 31,525.00 	 31,525.00 	 31,525.00 	 -   	 23,866.67 	 23,866.67 	 -   	 -   	 -   	 -   	23866.67
51	199	        199  MANTENIMIENTO Y REPARACIN	 6,556.00 	 906.84 	 3,002.00 	 9,558.00 	 7,813.00 	 -   	 128.14 	 6,832.86 	 73.30 	 1,818.30 	 1,745.00 	 6,832.86 	0
52	201	        201  ALIMENTOS PARA CONSUMO HUMANO	 40,456,800.00 	 18,175.49 	-104,184.00 	 40,352,616.00 	 14,881,538.00 	 -   	 4,157,408.02 	 9,816,237.86 	 46,098.03 	 25,517,176.03 	 25,471,078.00 	 1,254,231.63 	8562006.23
53	202	        202  ALIMENTOS PARA ANIMALES	 8,100.00 	 63.95 	 4,817.00 	 12,917.00 	 12,917.00 	 -   	 4,796.50 	 8,756.50 	 1,096.55 	 1,096.55 	 -   	 3,960.00 	4796.5
54	203	        203  BEBIDAS	 19,029.00 	 6,645.63 	 -   	 19,029.00 	 12,334.00 	 -   	 7,491.61 	 7,799.28 	-2,110.91 	 4,584.09 	 6,695.00 	 351.10 	7448.18
55	211	        211  ACABADO TEXTIL	 12,216.00 	 5,675.84 	-5,173.00 	 7,043.00 	 7,043.00 	 -   	 62.22 	 969.16 	 398.00 	 398.00 	 -   	 189.16 	780
56	212	        212  CALZADO	 20,776.00 	 9,626.00 	 -   	 20,776.00 	 16,191.00 	 -   	 -   	 -   	 5,733.00 	 10,318.00 	 4,585.00 	 -   	0
57	213	        213  HILADOS Y TELAS	 12,482.00 	 2,937.68 	-1,350.00 	 11,132.00 	 7,504.00 	 -   	 -   	 100.88 	 4,465.44 	 8,093.44 	 3,628.00 	 100.88 	0
58	214	        214  PRENDAS DE VESTIR	 47,634.00 	 12,377.40 	-408.00 	 47,226.00 	 36,892.00 	 -   	 -   	 192.60 	 8,322.00 	 18,656.00 	 10,334.00 	 192.60 	0
59	219	        219  OTROS TEXTILES Y VESTUARIO	 7,198.00 	 4,276.61 	-2,900.00 	 4,298.00 	 4,298.00 	 -   	 21.39 	 21.39 	 -   	 -   	 -   	 21.39 	0
60	221	        221  DISEL	 454,494.00 	 38,693.96 	-20,450.00 	 434,044.00 	 134,430.00 	 -   	 -   	 39,919.82 	 55,816.22 	 355,430.22 	 299,614.00 	 -   	39919.82
61	222	        222  GAS	 181,462.00 	 210.53 	-73,634.00 	 107,828.00 	 57,063.00 	 -   	 43,723.47 	 43,723.47 	 -   	 50,765.00 	 50,765.00 	 -   	43723.47
62	223	        223  GASOLINA	 267,046.00 	 11,010.01 	-20,669.00 	 246,377.00 	 68,331.00 	 -   	 -   	 11,919.64 	 45,401.35 	 223,447.35 	 178,046.00 	 -   	11919.64
63	224	        224  LUBRICANTES	 60,594.00 	 7,952.97 	 642.00 	 61,236.00 	 30,626.00 	 -   	 1,366.91 	 2,503.54 	 8,585.68 	 39,195.68 	 30,610.00 	 1,387.24 	1116.3
64	229	        229  OTROS COMBUSTIBLES	 366.00 	 5.11 	 1,000.00 	 1,366.00 	 1,366.00 	 -   	 -   	 85.89 	 984.66 	 984.66 	 -   	 85.89 	0
65	231	        231  IMPRESOS	 39,538.00 	 7,193.16 	-607.00 	 38,931.00 	 17,198.00 	 -   	 177.43 	 3,025.22 	 4,313.34 	 26,046.34 	 21,733.00 	 279.79 	2745.43
66	232	        232  PAPELERA	 53,257.00 	 7,194.17 	-407.00 	 52,850.00 	 33,107.00 	 -   	 4,311.48 	 16,762.35 	 6,855.68 	 26,598.68 	 19,743.00 	 12,593.03 	4169.32
67	239	        239  OTROS PRODUCTOS DE PAPEL Y CARTN	 4,363.00 	 2,392.41 	 -   	 4,363.00 	 3,663.00 	 -   	 -   	 527.87 	 85.72 	 785.72 	 700.00 	 527.87 	0
68	241	        241  ABONOS Y FERTILIZANTES	 4,500.00 	 1,122.00 	 -   	 4,500.00 	 1,496.00 	 -   	 -   	 -   	 374.00 	 3,378.00 	 3,004.00 	 -   	0
69	242	        242  INSECTICIDAS, FUMIGANTES Y OTROS	 5,074.00 	 1,402.05 	 2,500.00 	 7,574.00 	 4,770.00 	 -   	 48.24 	 58.24 	 809.71 	 3,613.71 	 2,804.00 	 58.24 	0
70	243	        243  PINTURAS, COLORANTES Y TINTES	 58,793.00 	 9,103.87 	-449.00 	 58,344.00 	 33,895.00 	 -   	 386.93 	 655.63 	 3,635.50 	 28,084.50 	 24,449.00 	 465.55 	190.08
71	244	        244  PRODUCTOS MEDICINALES Y FARMAC	 22,489.00 	 5,054.34 	-500.00 	 21,989.00 	 6,988.00 	 -   	 687.43 	 1,163.10 	 770.56 	 15,771.56 	 15,001.00 	 506.50 	656.6
72	245	        245  OXGENO MDICO	 1,500.00 	 599.40 	 -   	 1,500.00 	 1,500.00 	 -   	 -   	 -   	 900.60 	 900.60 	 -   	 -   	0
73	249	        249  OTROS PRODUCTOS QUMICOS	 28,979.00 	 4,196.32 	-364.00 	 28,615.00 	 11,105.00 	 -   	 4,747.32 	 5,297.68 	-89.00 	 17,421.00 	 17,510.00 	 189.07 	5108.61
74	252	        252  CEMENTO	 10,511.00 	 2,261.50 	 -   	 10,511.00 	 4,164.00 	 -   	 79.34 	 85.65 	 1,007.22 	 7,354.22 	 6,347.00 	 76.02 	9.63
75	253	        253  MADERA	 8,000.00 	 802.34 	 -   	 8,000.00 	 3,332.00 	 -   	 -   	 12.73 	 2,016.93 	 6,684.93 	 4,668.00 	 12.73 	0
76	254	        254  MATERIAL DE FONTANERA	 19,525.00 	 2,916.20 	 -   	 19,525.00 	 9,109.00 	 -   	 299.94 	 788.26 	 5,353.94 	 15,769.94 	 10,416.00 	 748.35 	39.91
77	255	        255  MATERIAL ELCTRICO	 38,430.00 	 3,582.12 	 -   	 38,430.00 	 15,490.00 	 -   	 546.46 	 2,671.14 	 7,120.58 	 30,060.58 	 22,940.00 	 1,898.62 	772.52
78	256	        256  MATERIAL METLICO	 22,688.00 	 4,029.93 	 13,052.00 	 35,740.00 	 24,384.00 	 -   	 10,295.83 	 10,515.79 	 2,536.41 	 13,892.41 	 11,356.00 	 327.57 	10188.22
79	257	        257  PIEDRA Y ARENA	 14,169.00 	 2,170.00 	 -   	 14,169.00 	 5,388.00 	 -   	 112.90 	 122.26 	 2,245.74 	 11,026.74 	 8,781.00 	 20.61 	101.65
80	259	        259  OTROS MATERIALES DE CONSTRUCCIN	 25,117.00 	 4,226.65 	-383.00 	 24,734.00 	 9,465.00 	 -   	 553.45 	 914.64 	 3,314.08 	 18,583.08 	 15,269.00 	 411.48 	503.16
81	261	        261  ARTCULOS O PRODUCTOS PARA EVE	 1,600.00 	 1,000.00 	-600.00 	 1,000.00 	 1,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
82	262	        262  HERRAMIENTAS E INSTRUMENTOS	 32,954.00 	 3,179.24 	-8,220.00 	 24,734.00 	 11,087.00 	 -   	 216.19 	 645.45 	 3,572.23 	 17,219.23 	 13,647.00 	 512.53 	132.92
83	263	        263  MATERIAL Y ARTCULOS DE SEGURI	 93,536.00 	 4,830.78 	-8,575.00 	 84,961.00 	 23,094.00 	 -   	 -   	 25.66 	 15,237.56 	 77,104.56 	 61,867.00 	 25.66 	0
84	265	        265  MATERIALES Y SUMINISTROS DE CO	 29,984.00 	 7,979.71 	-407.00 	 29,577.00 	 11,868.00 	 -   	 452.72 	 744.87 	 2,343.42 	 20,052.42 	 17,709.00 	 642.31 	102.56
85	266	        266  PRODUCTO AGROPECUARIOS	 800.00 	 800.00 	 -   	 800.00 	 800.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
86	269	        269  OTROS PRODUCTOS VARIOS	 44,591.00 	 8,987.20 	-1,500.00 	 43,091.00 	 15,948.00 	 -   	 440.49 	 2,746.58 	 3,722.23 	 30,865.23 	 27,143.00 	 1,025.32 	1721.26
87	271	        271  TILES DE COCINA Y COMEDOR	 39,069.00 	 6,406.37 	-173.00 	 38,896.00 	 23,963.00 	 -   	 104.71 	 12,416.24 	 3,500.05 	 18,433.05 	 14,933.00 	 12,331.36 	84.88
88	272	        272  TILES DEPORTIVOS Y RECREATIVOS	 8,680.00 	 1,749.32 	 -   	 8,680.00 	 3,655.00 	 -   	 -   	 -   	 1,905.68 	 6,930.68 	 5,025.00 	 -   	0
89	273	        273  TILES DE ASEO Y LIMPIEZA	 71,722.00 	 9,603.64 	 9,251.00 	 80,973.00 	 37,831.00 	 -   	 2,342.65 	 20,461.48 	 4,470.77 	 47,612.77 	 43,142.00 	 3,147.28 	17314.2
90	274	        274  TILES Y MATERIALES MEDICOS, D	 33,607.00 	 2,097.05 	 2,307.00 	 35,914.00 	 13,503.00 	 -   	 3.96 	 7.94 	 3,013.01 	 25,424.01 	 22,411.00 	 7.94 	0
91	275	        275  TILES Y MATERIALES DE OFICINA	 68,247.00 	 11,120.10 	-4,844.00 	 63,403.00 	 24,284.00 	 -   	 3,359.54 	 7,458.39 	 2,765.51 	 41,884.51 	 39,119.00 	 770.82 	6687.57
92	276	        276  MATERIALES PARA RAYOS X	 14,042.00 	 2,745.00 	 -   	 14,042.00 	 4,680.00 	 -   	 -   	 -   	 1,935.00 	 11,297.00 	 9,362.00 	 -   	0
93	277	        277  INSTRUMENTAL MDICO Y QUIRRGICO	 45,633.00 	 1,155.00 	-10,251.00 	 35,382.00 	 4,957.00 	 -   	 -   	 -   	 3,802.00 	 34,227.00 	 30,425.00 	 -   	0
94	279	        279  OTROS TILES Y MATERIALES	 60,232.00 	 17,766.75 	-16,900.00 	 43,332.00 	 12,496.00 	 -   	 12.84 	 215.42 	-6,016.17 	 24,819.83 	 30,836.00 	 145.87 	69.55
95	280	        280  REPUESTOS	 162,627.00 	 7,736.15 	 22,406.00 	 185,033.00 	 101,560.00 	 -   	 31,398.76 	 52,505.84 	 13,253.30 	 96,726.30 	 83,473.00 	 12,576.39 	39929.45
96	291	        291  ALIMENTOS Y BEBIDAS	 1,041.00 	 11,430.32 	 112,523.00 	 113,564.00 	 113,564.00 	 -   	 16,642.42 	 102,133.48 	 0.20 	 0.20 	 -   	 83,011.72 	19121.76
97	292	        292  TEXTILES Y VESTUARIO	 514.00 	 554.23 	 456.00 	 970.00 	 970.00 	 -   	 39.06 	 415.77 	 -   	 -   	 -   	 415.77 	0
98	293	        293  COMBUSTIBLES Y LUBRICANTES	 33,525.00 	 3,210.41 	 146,420.00 	 179,945.00 	 159,070.00 	 -   	 36,280.34 	 154,010.08 	 1,849.51 	 22,724.51 	 20,875.00 	 82,151.90 	71858.18
99	294	        294  PRODUCTOS DE PAPEL Y CARTN	 549.00 	 450.69 	 131.00 	 680.00 	 680.00 	 -   	 99.49 	 229.31 	 -   	 -   	 -   	 229.31 	0
100	295	        295  PRODUCTOS QUMICOS Y CONEXOS	 986.00 	 47.53 	 45,732.00 	 46,718.00 	 46,718.00 	 -   	 200.11 	 1,272.47 	 -   	 -   	 -   	 1,272.47 	0
101	296	        296  MATERIALES PARA CONSTRUCCIN Y	 726.00 	 9.86 	 2,287.00 	 3,013.00 	 3,013.00 	 -   	 244.11 	 3,003.14 	 -   	 -   	 -   	 3,003.14 	0
102	297	        297  PRODUCTOS VARIOS	 1,740.00 	 460.97 	 2,650.00 	 4,390.00 	 4,390.00 	 -   	 360.78 	 1,279.03 	 -   	 -   	 -   	 1,279.03 	0
103	298	        298  TILES Y MATERIALES DIVERSOS	 1,148.00 	 40.65 	 749.00 	 1,897.00 	 1,897.00 	 -   	 715.01 	 1,855.99 	 0.36 	 0.36 	 -   	 1,265.35 	590.64
104	299	        299  REPUESTOS	 5,032.00 	 626.77 	 -   	 5,032.00 	 5,032.00 	 -   	 872.35 	 4,405.23 	 -   	 -   	 -   	 4,405.23 	0
105	301	        301  MAQUINARIA Y EQUIPO DE COMUNIC	 50,054.00 	 12,552.00 	 -   	 50,054.00 	 16,718.00 	 -   	 -   	 -   	 4,166.00 	 37,502.00 	 33,336.00 	 -   	0
106	320	        320  EQUIPO EDUCACIONAL Y RECREATIVO	 4,000.00 	 2,500.00 	-2,000.00 	 2,000.00 	 -   	 -   	 -   	 -   	 -   	 2,000.00 	 2,000.00 	 -   	0
107	331	        331  EQUIPO MDICO Y ODONTOLGICO	 -   	 2,124.00 	 12,814.00 	 12,814.00 	 12,814.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
108	340	        340  EQUIPO DE OFICINA	 5,000.00 	 266.29 	 -   	 5,000.00 	 5,000.00 	 -   	 -   	 -   	 2,500.00 	 2,500.00 	 -   	 -   	0
109	350	        350  MOBILIARIO DE OFICINA	 8,500.00 	 -   	 1,500.00 	 10,000.00 	 4,332.00 	 -   	 -   	 -   	 708.00 	 6,376.00 	 5,668.00 	 -   	0
110	370	        370  MAQUINARIA Y EQUIPOS VARIOS	 263.00 	 -   	 16,912.00 	 17,175.00 	 17,175.00 	 -   	 -   	 2,008.71 	 -   	 -   	 -   	 -   	2008.71
111	380	        380  EQUIPO DE COMPUTACIN	 10,000.00 	 1,969.14 	 2,500.00 	 12,500.00 	 5,832.00 	 -   	 -   	 529.86 	 833.00 	 7,501.00 	 6,668.00 	 529.86 	0
112	396	        396  MOBILIARIO	 -   	 0.31 	 118.00 	 118.00 	 118.00 	 -   	 117.69 	 117.69 	 -   	 -   	 -   	 117.69 	0
113	398	        398  MAQUINARIA Y EQUIPOS VARIOS	 797.00 	 797.00 	 -   	 797.00 	 797.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
114	399	        399  EQUIPO DE COMPUTACIN	 -   	 -   	 669.00 	 669.00 	 669.00 	 -   	 668.64 	 668.64 	 0.36 	 0.36 	 -   	 668.64 	0
115	512	        512  EDIFICIOS PARA EDUCACIN	 6,678,978.00 	 696,962.23 	-241,000.00 	 6,437,978.00 	 1,985,324.00 	 856,780.77 	 -   	 -   	 1,288,361.77 	 4,884,235.00 	 4,452,654.00 	 -   	0
116	514	        514  EDIFICIOS PARA CENTROS DE SALUD	 3,357,956.00 	 839,487.00 	 -   	 3,357,956.00 	 1,901,287.00 	 -   	 -   	 -   	 1,061,800.00 	 2,518,469.00 	 1,456,669.00 	 -   	0
117	549	        549  OTRAS OBRAS SANITARIAS	 -   	 -   	 80,467.00 	 80,467.00 	 80,467.00 	 -   	 -   	 -   	 0.30 	 0.30 	 -   	 -   	0
118	609	        609  OTRAS PENSIONES Y JUBILACIONES	 1,836,119.00 	 -   	-60,570.00 	 1,775,549.00 	 551,462.00 	 -   	 92,499.00 	 371,938.00 	 2,413.20 	 1,226,500.20 	 1,224,087.00 	 326,156.00 	45782
119	624	        624  CAPACITACIN Y ESTUDIOS	 532,937.00 	 -   	 -   	 532,937.00 	 179,414.00 	 -   	 -   	 -   	 179,414.00 	 532,937.00 	 353,523.00 	 -   	0
120	642	        642  INSTITUCIONES DESCENTRALIZADAS	 178,625,805.00 	 -   	 -   	 178,625,805.00 	 65,633,267.00 	 -   	 19,917,681.00 	 65,633,267.00 	 -   	 112,992,538.00 	 112,992,538.00 	 45,835,110.00 	19798157
121	662	        662  CUOTAS A ORGANISMOS CENTROAMER	 30,000.00 	 -   	 -   	 30,000.00 	 30,000.00 	 -   	 -   	 -   	 -   	 -   	 -   	 -   	0
122	663	        663  CUOTAS A ORGANISMOS INTERAMERI	 10,000.00 	 -   	 6,261.00 	 16,261.00 	 9,593.00 	 -   	 -   	 6,261.00 	 3,332.00 	 10,000.00 	 6,668.00 	 6,261.00 	0
123	664	        664  CUOTAS A ORGANISMOS MUNDIALES	 35,000.00 	 -   	 -   	 35,000.00 	 11,664.00 	 -   	 -   	 -   	 11,664.00 	 35,000.00 	 23,336.00 	 -   	0
124	697	        697  AL EXTERIOR	 -   	 -   	 6,261.00 	 6,261.00 	 6,261.00 	 -   	 -   	 6,261.00 	 -   	 -   	 -   	 6,261.00 	0
125	712	        712  A INSTITUCIONES DESCENTRALIZADAS	 156,370,626.00 	 -   	 -   	 156,370,626.00 	 121,250,318.00 	 -   	 39,120,157.00 	 121,250,318.00 	 -   	 35,120,308.00 	 35,120,308.00 	 64,570,000.00 	56680318
